Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Genie Energy Ltd.

GNE

Valuace

8

Růst

38

Zdraví

62

Cena

$ 14.14

-0.17 (-1.16%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		483.3	425.2	428.7	315.5	363.7	379.3	315.3	280.3	264.2	212.1	210.1	275.0	279.2	229.5	203.6	201.4
Cost of Revenues		359.0	286.7	282.5	160.8	258.9	281.6	232.4	203.8	178.7	135.2	141.0	223.1	213.4	159.9	149.7	143.5
Gross Profit		124.3	138.5	146.2	154.8	104.9	97.7	82.9	76.5	85.5	76.9	69.1	51.9	65.8	69.6	53.8	57.8

Revenue		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Revenues		138.3	105.3	136.8	102.9	111.9	90.7	119.7	104.9	125.0	93.5
Cost of Revenues		108.3	81.8	99.4	69.4	74.0	57.4	85.9	64.0	84.0	55.3
Gross Profit		30.0	23.5	37.4	33.5	37.9	33.3	33.8	40.9	41.1	38.2

Operating Income		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.2	0.0	0.0	-0.3	2.0	12.5	11.4	9.4	7.8	5.2
Selling General & Admin Expenses		0.0	0.0	91.1	75.0	71.8	77.0	72.5	61.6	80.1	61.6	66.0	61.4	49.7	54.0	33.8	21.2
Depreciation & Amortization		1.0	0.9	0.5	2.8	2.0	4.3	3.6	2.1	2.1	0.6	0.4	0.1	0.1	0.1	0.0	0.1
Total Operating Expenses		123.3	127.2	136.2	75.0	71.8	77.0	72.7	61.8	85.0	67.5	74.6	73.9	61.1	63.4	41.6	26.5
Operating Income		1.0	11.3	10.0	77.8	33.1	19.3	6.9	8.5	-6.5	-30.5	-5.9	-25.6	0.6	3.0	7.0	31.3

Operating Income		TTM	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	22.7	23.2	23.2
Depreciation & Amortization		0.3	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.1	0.1
Total Operating Expenses		23.1	21.5	24.5	54.3	26.2	22.8	23.9	67.8	23.2	23.2
Operating Income		6.9	2.0	12.8	-20.8	11.7	10.6	9.8	-26.9	17.9	15.0

Net Income		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		7.7	7.1	5.1	0.8	0.0	0.2	0.4	0.6	0.3	0.3	0.4	0.5	0.4	0.4	0.0	0.0
Interest Expense		0.4	0.5	0.1	0.1	0.4	0.3	0.5	0.4	0.3	0.3	-2.0	-2.1	3.2	-2.5	-1.3	-1.7
Other Expense		8.3	8.6	8.1	-0.2	-0.4	4.5	-0.9	-5.9	-7.4	-39.8	-0.6	-3.3	-4.4	-3.3	-0.6	-1.6
IBT		9.3	19.9	18.1	77.5	32.7	23.9	6.0	9.0	-6.9	-30.0	-8.1	-27.3	-2.6	0.4	4.4	28.0
Income Tax Expense		2.3	4.7	4.2	21.0	8.8	8.3	4.6	-12.4	1.7	2.2	0.5	0.1	2.8	2.9	6.9	14.0
Net Income		4.9	12.6	19.5	56.5	23.9	13.2	1.4	22.8	-7.0	-24.5	-7.5	-26.5	-5.9	-3.3	1.6	14.6

Net Income		TTM	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Interest Income		1.7	2.0	2.0	2.0	2.3	1.4	1.3	1.8	1.3	1.0
Interest Expense		0.0	0.2	0.2	0.1	0.0	0.3	0.0	0.0	0.0	0.0
Other Expense		2.3	1.9	2.0	2.2	2.5	2.4	1.5	5.6	1.6	1.0
IBT		9.2	3.9	14.8	-18.6	14.2	13.0	11.4	-32.8	19.5	16.0
Income Tax Expense		2.5	1.1	4.4	-5.6	3.9	3.5	2.9	-8.7	5.0	3.9
Net Income		6.7	2.8	10.6	-15.3	10.2	9.6	8.1	-24.5	14.5	15.2

Per Share Data		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.75	$2.20	$0.92	$0.45	$0.05	$0.91	$-0.30	$-1.08	$-0.34	$-1.25	$-0.30	$-0.16	$0.07	$0.72
EPS Diluted		$0.00	$0.00	$0.74	$2.14	$0.91	$0.44	$0.05	$0.89	$-0.30	$-1.08	$-0.34	$-1.25	$-0.30	$-0.16	$0.07	$0.65
Shares Outstanding		26.1	26.8	25.6	25.6	25.9	26.1	26.6	25.2	23.5	22.8	22.1	21.3	19.7	20.7	22.7	20.4
Diluted Shares Outstanding		26.4	27.2	26.1	26.4	26.3	26.8	27.5	25.7	23.5	22.8	22.1	21.3	19.7	20.7	22.7	22.3

Per Share Data		TTM	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.89	$0.54	$0.58
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.89	$0.53	$0.57
Shares Outstanding		26.1	26.2	26.3	26.6	26.5	26.6	26.8	27.4	26.6	25.7
Diluted Shares Outstanding		26.4	26.5	26.6	26.9	26.9	27.0	27.3	27.4	27.4	26.3

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		131.5	104.5	107.6	98.6	95.5	36.9	31.2	41.6	29.9	35.2	47.6	76.6	78.2	71.6	23.9	13.1
Short Term Investments		0.3	0.4	0.4	0.5	1.3	5.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	10.5	0.0	0.0
Total Cash & ST Investments		131.9	104.8	108.0	99.1	96.8	42.0	31.2	41.6	29.9	35.2	47.6	76.6	78.2	82.1	23.9	13.1
Accounts Receivable		54.2	61.9	61.9	55.1	52.4	60.8	49.8	35.9	44.6	36.9	27.2	31.4	42.9	40.9	30.4	33.0
Inventory		5.6	12.2	14.6	15.7	17.7	16.9	16.6	9.9	4.0	6.0	11.4	11.2	3.3	2.6	2.8	2.7
Other Current Assets		24.4	48.6	45.3	6.2	21.8	3.2	2.1	4.3	5.0	4.9	6.1	5.4	2.9	0.8	0.2	0.6
Total Current Assets		216.1	227.4	229.8	227.6	200.3	133.8	112.9	97.9	90.2	97.8	114.6	142.4	146.1	141.2	60.6	51.0

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		109.3	105.4	112.5	104.5	136.3	122.3	106.6	118.1	139.8	110.8
Short Term Investments		0.5	0.6	0.4	0.4	0.4	0.3	0.4	0.4	0.4	0.5
Total Cash & ST Investments		109.8	106.0	112.9	104.8	136.7	122.7	106.9	118.4	140.2	111.3
Accounts Receivable		59.0	61.3	64.2	61.9	50.3	54.2	60.1	61.9	60.7	58.2
Inventory		20.9	16.9	13.7	12.2	8.5	5.6	18.5	14.6	15.3	18.2
Other Current Assets		48.6	46.5	47.6	48.6	32.1	33.6	42.3	45.3	54.0	55.5
Total Current Assets		238.2	230.7	238.5	227.4	227.7	216.1	227.8	229.8	270.2	243.2

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		22.1	27.1	17.3	0.9	0.3	0.3	3.6	4.3	4.0	1.6	28.2	1.9	0.6	0.4	0.3	0.3
Goodwill		12.7	12.7	10.0	10.0	11.8	25.9	12.1	11.1	10.0	8.7	3.7	3.7	7.3	3.7	3.7	3.7
Intangible Assets		2.6	2.4	2.7	3.1	3.6	11.6	6.8	6.3	4.9	4.3	0.0	0.0	0.0	0.0	0.0	0.0
Long-Term Investments		50.5	5.7	0.0	0.0	0.0	0.7	0.7	2.2	3.5	0.0	0.0	-1.5	-0.8	-0.6	0.0	0.7
Other Long-Term Assets		13.6	88.9	65.5	30.2	9.2	10.1	7.9	9.4	11.1	7.6	7.7	5.0	4.8	5.0	1.0	0.8
Total Long-Term Assets		106.7	143.8	100.7	50.0	28.7	53.5	43.3	49.0	35.6	24.0	41.2	10.6	12.8	9.1	6.8	7.5
Total Assets		322.8	371.3	330.6	277.6	229.0	187.3	156.2	146.9	125.8	121.8	155.8	152.9	158.8	150.3	67.4	58.5

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		30.5	29.6	27.7	27.1	24.2	22.1	18.2	17.3	6.1	1.4
Goodwill		12.9	12.8	12.7	12.7	12.7	12.7	10.0	10.0	10.0	10.0
Intangible Assets		2.1	2.2	2.3	2.4	2.5	2.6	2.6	2.7	2.8	2.9
Long-Term Investments		0.0	1.2	1.7	5.7	3.7	3.8	0.0	45.3	0.7	0.8
Other Long-Term Assets		110.5	106.6	94.5	88.9	65.8	60.3	64.5	20.2	20.0	21.8
Total Long-Term Assets		156.0	152.3	145.9	143.8	114.0	106.7	100.5	100.7	45.4	42.7
Total Assets		394.1	383.1	384.4	371.3	341.7	322.8	328.3	330.6	315.7	286.0

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		26.6	31.2	27.9	25.3	33.6	43.0	24.4	18.5	21.1	17.3	12.6	14.9	25.3	20.6	16.5	16.9
Short-Term Debt		0.2	0.6	0.3	0.0	0.0	1.5	3.6	0.9	1.8	0.7	20.8	12.0	12.5	9.9	0.0	0.0
Other Current Liabilities		52.6	64.8	57.8	68.1	80.7	47.4	30.8	4.4	33.7	22.4	3.1	4.8	1.5	0.2	9.2	7.1
Current Liabilities		83.4	109.8	98.3	99.2	114.3	97.5	72.2	50.8	54.7	41.1	37.6	32.1	40.3	32.2	25.8	24.0

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		28.1	34.6	29.8	31.2	23.7	26.6	22.4	27.9	24.9	23.8
Short-Term Debt		2.1	2.3	2.3	0.6	0.2	0.2	0.2	0.3	0.0	0.0
Other Current Liabilities		94.7	78.9	81.1	64.8	48.1	43.5	64.6	57.8	64.9	52.4
Current Liabilities		124.9	115.7	117.3	109.8	88.8	83.4	100.6	98.3	105.8	87.2

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		0.0	10.4	0.0	0.0	0.0	0.0	0.8	2.5	2.5	0.0	2.0	0.0	0.0	0.0	0.0	0.0
Capital Leases		1.7	0.2	0.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities		133.2	191.7	146.0	104.0	116.7	101.3	75.3	54.2	58.7	41.9	41.1	33.6	42.5	32.2	25.8	24.2

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		6.7	7.7	6.8	8.7	1.8	0.0	0.0	0.0	0.0	0.0
Capital Leases		0.0	1.0	0.9	0.2	0.2	1.7	1.9	2.0	1.6	1.7
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities		205.3	195.9	197.0	191.7	141.4	133.2	148.9	146.0	108.3	90.0

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.2	0.2	0.2	0.2	0.2	0.2	0.0
Retained Earnings		73.8	64.6	60.2	49.0	-27.5	-56.7	-59.7	-53.9	-67.5	-51.6	-19.6	-7.8	21.6	28.4	35.2	33.8
Comprehensive Income		1.8	3.9	3.3	1.9	3.2	3.8	2.5	2.6	3.0	1.5	0.2	0.0	0.7	0.3	0.4	0.0
Total Common Equity		202.1	190.5	197.2	187.1	124.9	98.1	94.8	103.7	84.0	96.5	123.4	125.0	121.1	122.5	47.4	33.8

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3
Retained Earnings		78.7	74.0	73.2	64.6	82.0	73.8	66.2	60.2	86.8	74.4
Comprehensive Income		4.8	4.7	4.4	3.9	5.2	1.8	-1.9	3.3	1.4	2.0
Total Common Equity		198.8	197.0	198.0	190.5	211.1	202.1	192.9	197.2	221.0	209.3

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		1.9	11.0	0.3	0.0	0.0	1.5	4.3	3.4	2.5	0.7	2.0	0.0	0.0	0.0	0.0	0.0
Book Value		189.6	179.6	184.5	173.6	112.3	86.1	80.9	92.7	67.1	79.9	114.7	119.3	116.3	118.1	41.6	34.2

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		-10.0	-9.9	-10.6	-11.0	-10.8	-12.5	-13.4	-12.7	-13.6	-13.3
Book Value		198.8	197.0	198.0	190.5	211.1	202.1	192.9	197.2	221.0	209.3

Cash Flow From Operating Activities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		7.7	15.2	13.9	56.5	23.9	15.6	1.4	21.4	-8.6	-32.2	-8.6	-27.4	-5.3	-2.5	-2.6	14.1
Depreciation & Amortization		0.7	0.9	0.5	0.4	1.3	3.5	3.6	2.1	2.1	0.6	0.4	0.1	0.1	0.1	0.0	0.1
Stock-Based Compensation		2.3	2.3	2.8	3.0	2.9	1.1	1.1	4.5	5.0	4.8	5.2	10.8	4.2	3.4	0.8	0.3
Change Working Capital		9.4	7.9	-16.4	1.7	-10.1	-4.5	0.3	-2.0	3.3	2.7	-0.4	-5.6	-1.5	-9.7	2.6	0.2
Change In Accounts Receivable		1.9	-2.2	2.4	-16.3	-7.5	-6.7	-12.0	7.8	-8.0	-6.0	4.2	11.2	-2.7	-14.7	0.6	-7.0
Change In Accounts Payable		7.3	3.1	23.0	11.6	11.7	16.0	5.5	-7.3	15.3	-9.3	3.7	-5.7	6.9	6.3	3.6	5.0
Change In Inventories		0.4	0.9	1.1	2.0	-0.8	-0.3	-6.7	-4.8	2.0	5.7	-0.3	-7.8	-0.7	1.4	-0.1	1.4
Other Non-cash Items		61.9	46.3	61.1	19.7	47.7	0.1	5.9	6.9	7.8	39.8	0.5	3.7	4.0	3.2	5.3	1.6
Cash from Operations		75.6	0.0	62.5	80.7	67.0	23.1	15.8	19.4	9.3	15.6	-3.1	-19.1	1.2	-1.0	5.5	17.0

Cash Flow From Operating Activities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Income		6.4	2.8	10.6	-12.9	10.2	9.8	8.1	-25.0	14.5	12.2
Depreciation & Amortization		0.3	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.1	0.1
Stock-Based Compensation		0.6	0.6	0.7	0.0	0.0	0.0	0.7	0.5	0.6	0.7
Change Working Capital		6.0	-3.4	-4.0	-6.4	10.5	6.6	0.0	-6.2	11.9	-10.7
Change In Accounts Receivable		1.9	2.3	-2.7	-12.2	3.5	5.5	1.1	-1.9	-2.8	6.2
Change In Accounts Payable		6.3	4.4	0.0	15.5	5.8	-12.5	0.0	12.0	13.4	-0.4
Change In Inventories		-4.0	-3.1	-1.5	-3.7	-2.0	8.8	-2.2	-2.6	-3.6	1.2
Other Non-cash Items		0.7	0.8	7.8	33.9	3.4	3.9	3.9	40.4	4.7	-6.2
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	10.5	31.8	9.0

Cash Flow From Investing Activities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-11.4	-6.7	-9.0	-1.0	-0.1	-0.2	-0.4	-1.3	-8.8	-13.5	-27.3	-1.4	-0.3	-0.3	-0.2	-0.1
Acquisitions		0.7	0.0	0.0	0.0	4.6	-0.5	-5.3	-1.6	-8.2	-5.1	-0.3	-1.1	-3.5	-4.1	0.0	0.0
Investments		-4.7	-6.1	-11.0	-2.7	-1.8	-5.0	0.0	0.0	0.0	-3.0	-8.8	-4.7	-4.3	-13.7	0.0	-2.0
Sales of Investment		1.7	0.6	10.0	0.0	0.1	0.2	0.0	0.0	0.0	11.9	4.7	4.3	12.6	1.0	0.0	0.0
Other Investing Activities		20.9	0.0	23.7	-45.6	-0.1	2.5	-0.1	-0.1	0.4	0.1	0.1	-0.1	-0.8	-0.7	-3.6	9.0
Cash from Investing		8.1	0.0	13.6	-49.3	2.7	-3.0	-5.8	-2.9	-16.5	-9.5	-31.6	-3.0	3.8	-17.7	-3.8	6.9

Cash Flow From Investing Activities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Capital Expenditure		-2.1	-1.9	-1.8	-2.7	-2.5	-0.4	-2.6	-8.2	-0.3	-0.5
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	-1.2	2.7	0.3	-3.2
Investments		-0.7	-3.7	0.0	-2.1	-1.0	-0.9	0.0	-1.1	-0.6	-4.8
Sales of Investment		0.0	1.1	0.0	0.6	0.0	0.0	0.0	-0.3	2.0	7.9
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	21.1	2.0	3.1
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	11.8	3.4	2.6

Cash Flow From Financing Activities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-5.0	0.0	0.0	0.0	0.0	-5.3	-2.3	0.0	-12.7	-6.7	0.0	0.0	-0.3	0.0	0.0	0.0
Debt Issued		4.9	10.7	0.3	0.0	-1.5	2.4	3.2	0.9	14.5	5.4	2.0	0.0	0.3	0.0	0.0	0.0
Issuance of Common Stock		-5.0	0.0	0.0	0.0	0.0	0.0	0.0	6.0	14.6	3.7	0.0	24.6	0.4	0.0	0.0	0.0
Repurchase of Common Stock		-9.6	-11.2	0.0	-16.4	-4.2	-2.2	-6.1	-0.9	-0.8	0.0	0.0	-1.1	-0.3	-0.2	0.0	0.0
Dividends Paid		-8.3	0.0	-8.9	-9.2	-1.5	-10.1	-9.6	-9.3	-8.9	-7.4	-4.4	-2.8	-1.1	-4.2	0.0	0.0
Other Financing Activities		-15.1	0.0	2.1	0.0	0.0	2.4	2.3	0.0	9.7	0.8	6.1	0.0	0.4	-10.0	9.0	-15.7
Cash from Financing		-17.9	0.0	-15.2	-25.5	-5.7	-15.2	-15.6	-4.1	1.9	-9.7	1.6	20.7	-0.9	-14.4	9.0	-15.7

Cash Flow From Financing Activities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued		-1.1	0.9	-0.1	7.3	1.8	0.0	-2.0	0.3	-0.1	0.2
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	5.0
Repurchase of Common Stock		-3.7	-2.7	-2.3	-2.5	-4.1	-2.6	-5.6	-0.6	-0.9	-1.3
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.1	-2.1	-2.7
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.6	0.0	0.0
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.6	-2.9	-6.3

Cash position		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		20.5	39.0	58.4	4.4	64.0	4.6	-5.6	12.3	-5.3	-3.6	-33.1	-2.0	4.5	-32.8	10.7	8.2
Closing Cash Balance		131.5	202.0	163.0	104.6	102.1	43.2	38.6	44.2	29.9	35.2	38.8	71.9	73.9	69.4	23.9	13.1

Cash position		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Change in Cash		5.1	-8.8	8.8	-12.9	12.5	15.0	-0.6	-25.4	32.4	5.3
Closing Cash Balance		207.1	202.0	210.8	131.1	144.0	131.5	164.9	118.1	147.5	115.1

Free Cash Flow		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		64.2	62.7	53.5	79.7	66.9	23.0	15.3	18.0	0.5	2.1	-30.4	-20.5	0.9	-1.3	5.3	16.9
Real Free Cash Flow		61.9	60.4	50.7	76.7	63.9	21.8	14.2	13.5	-4.5	-2.7	-35.6	-31.3	-3.3	-4.7	4.6	16.6

Free Cash Flow		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Free Cash Flow		11.9	-0.8	13.6	10.3	21.9	20.1	10.4	2.3	31.5	8.5
Real Free Cash Flow		11.3	-1.4	12.8	10.3	21.9	20.1	9.6	1.8	30.9	7.8

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií