Nástroje

iconicon Akciový screener
iconicon Kalendář zisků
iconicon Super investoři

Ostatní

iconicon Návod
IČ: 19940963

5. května 521, 501 01 Turnov
Zásady GDPR
Podmínky služby
Všechna práva vyhrazena @ 2024, Fundamenty.cz
Proudly created by draftspot.net
Genworth Financial, Inc.
Genworth Financial, Inc.
GNW
Valuace
35
Růst
0
Zdraví
61
Cena
$ 8.12
Dnes
+0.08 (0.96%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues6,871.06,367.07,143.07,488.07,507.07,832.08,658.08,096.08,430.08,295.08,369.08,548.09,565.09,403.010,023.010,344.010,089.0
Cost of Revenues6,205.04,821.06,585.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Gross Profit666.01,546.0558.07,488.07,507.07,832.08,658.08,096.08,430.08,295.08,369.08,548.09,565.09,403.010,023.010,344.010,089.0
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues1,493.01,873.01,727.01,778.01,722.01,844.01,733.01,844.01,481.01,831.0
Cost of Revenues1,182.01,744.01,645.01,634.01,700.01,691.01,596.01,598.00.00.0
Gross Profit311.0129.082.0144.022.0153.0137.0246.01,481.01,831.0
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Depreciation & Amortization0.093.00.0262.0215.00.00.00.00.0-42.0456.0-199.055.0650.00.0743.0756.0
Total Operating Expenses233.01,113.0-37.07,371.01,371.0-6,665.0-8,210.0-7,558.07,508.07,120.07,712.08,144.09,595.07,182.08,558.09,287.09,685.0
Operating Income433.0433.0595.0199.0739.01,167.0448.0538.0569.0936.0-38.0-6.0-1,048.0726.0988.0261.0390.0
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.00.00.0
Depreciation & Amortization0.00.00.00.00.00.00.00.0185.0-120.0
Total Operating Expenses293.0-35.0-43.018.0-33.0-8.0-6.010.0311.0228.0
Operating Income18.0164.0125.0126.055.0161.0143.0236.0-31.060.0
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Interest Expense105.0105.0115.0118.0106.0160.0202.0239.0299.0284.0337.0419.0479.0492.0476.0506.0457.0
Other Expense0.00.00.0104.0239.014.0583.0176.0-121.0-207.0358.0-9.0-228.0324.0-276.053.0-314.0
IBT433.0433.0595.0303.0978.01,181.01,031.0714.0448.0729.0320.0-15.0-1,276.01,050.0712.0314.076.0
Income Tax Expense84.084.0158.0104.0239.0263.0270.0195.0151.0-207.0358.0-9.0-228.0324.0189.053.0-209.0
Net Income223.0223.0299.076.0609.0904.0761.0519.0119.0817.0-277.0-615.0-1,244.0560.0323.0122.0142.0
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.00.00.00.00.00.00.00.00.00.0
Interest Expense26.027.026.026.027.028.030.030.030.030.0
Other Expense0.00.00.00.00.00.00.00.0-93.0-30.0
IBT18.0164.0125.0126.055.0161.0143.0236.0-217.090.0
Income Tax Expense4.09.035.036.020.040.032.066.0-36.030.0
Net Income2.0116.051.054.0-1.085.076.0139.0-212.029.0
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$0.16$1.21$1.78$1.51$1.03$0.24$1.64$-0.56$-1.24$-2.51$1.13$0.66$0.08$0.11
EPS Diluted$0.00$0.00$0.00$0.16$1.19$1.76$1.49$1.02$0.24$1.63$-0.56$-1.24$-2.51$1.12$0.66$0.08$0.11
Shares Outstanding396.4409.0433.9468.8504.5506.9505.2502.9500.4499.0498.3497.4496.4493.6491.6490.6489.3
Diluted Shares Outstanding396.4414.0439.4474.9511.0514.7511.6509.7500.4501.4498.3497.4496.4498.7494.4493.5493.9
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.47$0.06
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.47$0.06
Shares Outstanding396.4408.0413.2418.3425.3430.8436.4443.0449.4460.5
Diluted Shares Outstanding396.4413.3417.5422.9431.0435.8440.7450.3449.4466.0
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents1,932.02,048.02,215.061,390.074,496.080,567.03,341.02,177.02,875.02,784.05,965.04,918.04,214.03,653.04,488.03,132.0
Short Term Investments1,254.05,672.01,372.046,583.060,678.066,266.060,578.060,316.063,345.061,204.058,507.062,729.058,970.062,679.058,295.055,183.0
Total Cash & ST Investments7,581.07,720.03,587.061,390.074,496.080,567.063,919.062,493.066,220.063,988.064,472.067,647.063,184.066,332.04,488.03,132.0
Accounts Receivable17,713.017,655.00.016,435.016,813.016,819.017,103.017,278.017,569.017,755.017,245.017,346.017,219.017,230.00.00.0
Inventory-25,294.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Current Assets3,735.0-25,375.04,234.00.00.00.00.0-77,594.0-80,914.0-78,959.0-75,752.0-80,075.0-76,189.0-79,909.00.00.0
Total Current Assets3,735.00.02,215.01,799.091,309.097,386.081,022.02,177.02,875.02,784.05,965.04,918.04,214.03,653.04,488.03,132.0
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents2,036.01,797.01,891.02,048.02,057.01,932.01,952.02,215.01,993.0691.4
Short Term Investments46,110.045,672.05,804.05,672.05,690.05,649.05,785.01,372.043,968.04,925.9
Total Cash & ST Investments48,146.047,469.07,695.07,720.07,747.07,581.07,737.048,996.045,961.05,617.3
Accounts Receivable0.017,639.017,719.017,655.018,599.017,713.018,288.00.00.043.5
Inventory0.00.00.00.00.00.00.0-68,021.0-21,634.0-4,101.0
Other Current Assets0.0-3,887.0-25,414.0-25,375.0-26,346.0-25,294.0-26,025.04,234.00.00.0
Total Current Assets48,146.061,221.00.00.00.00.00.04,234.045,961.05,660.8
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment47,983.00.00.00.061,637.068,612.061,986.0-736.0-504.00.0196.00.00.00.00.0-1,100.0
Goodwill-1,884.00.00.00.00.00.05.013.015.014.014.016.0867.01,128.01,253.01,329.0
Intangible Assets2,081.00.0198.0241.0143.0200.0196.0334.0286.0334.0343.0272.0399.0481.0577.0741.0
Long-Term Investments48,636.045,417.02,996.047,468.061,498.068,519.062,210.061,504.065,158.063,587.061,229.065,436.061,047.066,575.058,656.055,515.0
Other Long-Term Assets-32,505.0-45,614.064,526.0-47,474.0-61,641.0-68,719.0-62,411.0-22,766.0-25,562.0-22,633.0-19,317.0-21,731.0-17,111.0-20,686.0-23,267.0-17,492.0
Total Long-Term Assets66,095.00.067,720.0241.061,641.068,719.062,411.039,085.039,897.041,302.042,269.043,993.045,202.047,498.037,219.040,093.0
Total Assets69,830.086,871.090,817.086,442.099,171.0105,747.0101,342.0100,923.0105,297.0104,658.0106,431.0111,358.0108,045.0113,312.0114,302.0112,395.0
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment0.00.00.00.00.00.00.059,245.0-34,297.02,770.9
Goodwill0.00.00.00.00.00.00.00.00.00.0
Intangible Assets184.01,865.00.00.00.00.00.0198.0199.0201.0
Long-Term Investments0.00.046,700.045,417.050,900.048,636.049,441.02,996.047,030.04,925.9
Other Long-Term Assets0.00.0-46,893.0-45,614.0-51,097.0-48,833.0-49,638.03,167.0-12,733.0-4,925.9
Total Long-Term Assets1,972.04,024.00.00.00.00.00.067,720.01,779.04,925.9
Total Assets88,486.087,336.087,256.086,871.090,760.087,543.089,192.071,954.085,466.089,844.0
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Short-Term Debt0.00.00.00.00.00.00.00.0597.00.0298.00.0485.00.0396.0494.0
Other Current Liabilities-17,064.00.00.00.00.00.00.084,455.086,708.087,450.086,640.089,581.085,726.089,597.088,987.089,157.0
Current Liabilities-17,064.00.00.00.00.00.00.084,455.087,305.087,450.086,938.089,581.086,211.089,597.089,383.089,651.0
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable0.00.00.00.00.00.00.00.00.00.0
Short-Term Debt0.00.00.00.00.00.00.00.00.00.0
Other Current Liabilities0.00.00.00.00.00.00.00.00.00.0
Current Liabilities0.00.00.00.00.00.00.0-18,363.0-16,964.0-18,421.0
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt1,564.01,518.01,584.01,611.01,899.03,548.03,588.04,336.04,574.04,564.06,669.06,854.07,441.07,178.08,378.08,389.0
Capital Leases0.00.038.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Def. Tax Liability0.00.00.00.00.00.00.024.027.053.024.0908.0166.01,545.01,636.01,621.0
Total Liabilities60,477.077,440.082,482.075,703.01,882.03,527.03,576.086,734.089,969.090,191.091,794.094,561.092,385.095,487.096,637.097,424.0
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt0.01,520.01,519.01,518.01,548.01,564.01,579.01,584.01,602.01,601.0
Capital Leases0.00.00.00.00.00.00.038.00.00.0
Def. Tax Liability0.00.00.00.00.00.00.0162.00.00.0
Total Liabilities78,665.077,557.077,575.077,440.081,505.078,190.080,313.063,619.01,602.0744.1
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock1.01.01.01.01.01.01.01.01.01.01.01.01.01.01.01.0
Retained Earnings1,428.01,511.01,213.03,098.02,490.01,584.01,461.01,118.01,113.0287.0564.01,179.02,423.01,907.03,095.02,973.0
Comprehensive Income-1,687.0-1,642.0-2,555.0-2,220.03,861.04,425.03,433.02,044.03,027.03,094.03,010.04,446.02,542.05,202.04,021.01,492.0
Total Common Equity8,459.08,494.07,480.09,984.015,510.015,318.014,185.012,450.013,418.012,644.012,824.014,923.014,433.016,537.016,541.013,861.0
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock1.01.01.01.01.01.01.01.01.01.6
Retained Earnings1,731.01,615.01,565.01,511.01,512.01,428.01,352.01,213.01,426.02,395.0
Comprehensive Income-1,395.0-1,372.0-1,421.0-1,642.0-1,871.0-1,687.0-2,094.0-2,555.0-2,220.0-345.2
Total Common Equity8,812.08,788.08,710.08,494.08,311.08,459.08,006.07,480.08,056.04,375.9
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt1,564.01,518.01,584.01,611.01,899.03,548.03,588.04,336.04,574.04,564.06,669.06,854.07,441.07,178.08,378.08,883.0
Book Value9,353.09,431.08,335.010,739.097,289.0102,220.097,766.014,189.015,328.014,467.014,637.016,797.015,660.017,825.017,665.014,971.0
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt1,009.0991.0971.0937.0944.0894.0873.0855.0822.0807.0
Book Value8,812.08,788.08,710.08,494.08,311.08,459.08,006.07,480.08,056.04,375.9
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income67.0350.04.076.0739.0918.0761.0519.0297.0936.0-38.0-6.0-1,048.0726.0523.0261.0285.0
Depreciation & Amortization41.093.0130.040.0153.0-980.0-570.0557.0269.0288.0360.0546.01,076.061.0639.0743.0756.0
Stock-Based Compensation49.058.051.049.037.040.040.027.037.042.032.016.030.041.026.031.044.0
Change Working Capital1,173.0806.0624.01,317.0830.0789.02,107.01,536.01,908.02,019.01,674.02,019.03,644.01,462.0854.02,385.01,902.0
Change In Accounts Receivable0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Change In Accounts Payable0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Change In Inventories0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Non-cash Items-982.0-925.0-618.0-933.0-945.0-620.0-646.0-699.0-883.0-363.0-321.0-788.0-777.0-812.0-1,168.014.0-1,357.0
Cash from Operations222.00.00.0597.01,049.0437.01,960.02,079.01,633.02,554.01,852.01,591.02,438.01,399.0962.03,125.01,336.0
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income11.0155.090.054.035.0121.0111.0170.0-210.060.0
Depreciation & Amortization-24.00.00.00.00.00.00.00.075.0-76.0
Stock-Based Compensation16.017.014.011.014.012.011.014.012.012.0
Change Working Capital332.0251.0178.077.0205.0269.0133.017.0709.0314.0
Change In Accounts Receivable0.00.00.00.00.00.00.00.00.00.0
Change In Accounts Payable0.00.00.00.00.00.00.00.00.00.0
Change In Inventories0.00.00.00.00.00.00.00.00.00.0
Other Non-cash Items-109.0-327.0-254.0-110.0-181.0-234.0-199.0-307.0-352.0-163.0
Cash from Operations0.00.00.00.00.00.00.00.0147.0175.0
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure140.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Acquisitions-325.00.00.0-384.0-460.0270.00.01,398.00.0-5.039.0273.00.0365.046.0207.0-37.0
Investments-5,067.00.00.0-3,229.0-4,035.0-5,983.0-9,835.0-7,288.0-10,706.0-9,589.0-11,683.0-9,750.0-9,532.0-10,805.0-12,332.0-12,412.0-13,237.0
Sales of Investment5,892.00.00.04,659.05,386.06,708.08,295.07,319.010,350.08,992.09,518.09,107.07,854.09,565.011,327.011,517.010,811.0
Other Investing Activities-70.00.00.0215.0-158.0-99.0387.0-128.0-266.0-157.06.0-34.0-158.0295.0237.0629.0648.0
Cash from Investing745.00.00.01,261.0733.0896.0-1,153.01,301.0-622.0-759.0-2,120.0-404.0-1,836.0-580.0-722.0-59.0-1,815.0
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure0.00.00.00.00.00.00.00.054.086.0
Acquisitions-65.0-33.0-65.00.0-19.00.0-109.0-66.0-54.0-96.0
Investments-1,092.0-845.0-1,092.00.0-1,022.0-796.0-1,470.0-1,157.0-1,276.0-752.0
Sales of Investment1,329.01,138.01,329.00.01,153.0982.01,752.01,301.01,641.0776.0
Other Investing Activities0.00.00.00.00.00.00.00.0-17.0-18.0
Cash from Investing0.00.00.00.00.00.00.00.0348.0-4.0
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-54.00.00.0-32.0-297.0-1,541.0-842.0-446.0-640.0-34.0-2,024.0-217.0-695.0-501.0-1,450.0-1,024.0-5,279.0
Debt Issued873.91,518.0-66.05.09.0-108.0802.0-302.0402.044.0-81.032.0108.0764.0250.0519.014,162.0
Issuance of Common Stock0.00.00.00.00.0529.00.00.00.00.00.0226.0517.00.00.00.00.0
Repurchase of Common Stock-235.0-319.0-189.0-296.0-64.037.00.00.00.00.00.00.00.00.00.00.00.0
Dividends Paid-44.00.00.00.0-46.0-37.00.0-87.0-97.0-107.0-138.00.00.0-535.0-50.0-67.0-43.0
Other Financing Activities-920.00.00.0-1,115.0-1,147.0-1,407.0-665.0-1,684.0-884.0-1,627.0-769.0-51.0383.0887.0399.0-550.03,810.0
Cash from Financing-1,209.00.00.0-1,443.0-1,554.0-2,419.0-1,507.0-2,217.0-1,621.0-1,768.0-2,931.0-42.0205.0-149.0-1,101.0-1,641.0-1,512.0
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued0.0-1,520.01.01.0-30.0-16.0-15.0-53.030.0857.9
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock-120.0-74.0-32.0-45.0-54.0-36.0-36.0-63.0-35.0-80.0
Dividends Paid0.00.00.00.00.00.00.00.0-39.00.0
Other Financing Activities0.00.00.00.00.00.00.00.0-238.0-272.0
Cash from Financing0.00.00.00.00.00.00.00.0-273.0-352.0
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-241.0-12.0-167.0416.0228.0-1,085.0-685.01,164.0-698.091.0-3,209.01,047.0704.0561.0-835.01,356.0-1,870.0
Closing Cash Balance1,932.02,036.02,048.02,215.01,799.01,571.02,656.03,341.02,177.02,875.02,784.05,965.04,918.04,214.03,653.04,488.03,132.0
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash0.0239.0-94.0-157.0-9.0125.0-20.0-263.0222.0-180.0
Closing Cash Balance2,036.02,036.01,797.01,891.02,048.02,057.01,932.01,952.02,215.01,993.0
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow362.0327.088.0597.01,049.0437.01,960.02,079.01,633.02,554.01,852.01,591.02,438.01,399.0962.03,125.01,336.0
Real Free Cash Flow313.0269.037.0548.01,012.0397.01,920.02,052.01,596.02,512.01,820.01,575.02,408.01,358.0936.03,094.01,292.0
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow200.087.06.034.027.0161.07.0-107.0201.0261.0
Real Free Cash Flow184.070.0-8.023.013.0149.0-4.0-121.0189.0249.0
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader