Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Gogo Inc.

GOGO

Valuace

78

Růst

55

Zdraví

50

Cena

$ 3.99

+0.02 (0.42%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		910.5	910.5	444.7	397.6	404.1	335.7	269.7	835.7	893.8	699.1	596.6	500.9	408.5	328.1	233.5	160.2	94.7
Cost of Revenues		372.7	372.7	166.6	133.0	135.9	102.2	84.4	432.6	513.9	326.9	274.7	228.4	209.5	168.0	113.1	77.8	60.4
Gross Profit		537.8	537.8	278.1	264.6	268.2	233.5	185.3	403.2	379.9	372.2	321.8	272.5	199.0	160.1	120.4	82.3	34.3

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		230.6	223.6	226.0	230.3	137.8	100.5	102.1	104.3	97.8	97.9
Cost of Revenues		68.0	91.6	119.1	94.0	63.4	34.2	35.3	33.7	37.9	30.4
Gross Profit		162.5	132.0	107.0	136.3	74.4	66.3	66.8	70.7	59.9	67.5

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	36.7	29.6	24.9	25.2	108.6	120.1	133.3	96.7	87.4	65.1	49.7	35.4	22.2	20.2
Selling General & Admin Expenses		0.0	0.0	0.0	87.1	83.7	72.5	69.6	139.0	153.1	157.7	146.1	142.9	120.1	99.6	75.6	61.2	60.0
Depreciation & Amortization		60.3	60.3	19.0	16.7	14.8	15.6	14.9	125.6	133.6	145.5	105.6	87.0	64.5	55.5	36.9	32.7	31.0
Total Operating Expenses		423.7	423.7	226.8	140.5	125.8	112.9	109.0	366.4	406.8	436.5	348.5	317.4	249.7	204.8	147.8	116.1	111.2
Operating Income		114.1	114.1	51.3	124.2	142.3	120.6	76.4	36.7	-26.9	-64.3	-26.6	-44.8	-50.7	-44.7	-27.4	-33.8	-77.0

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	10.4	9.2
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	24.6	20.4
Depreciation & Amortization		15.8	15.2	15.1	14.1	7.2	4.0	3.9	3.8	4.7	4.7
Total Operating Expenses		148.3	103.2	71.0	101.1	98.5	47.2	45.1	36.0	35.0	34.2
Operating Income		14.2	28.7	36.0	35.2	-24.2	19.1	21.7	34.7	24.9	33.3

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		4.7	4.7	8.3	7.4	2.4	0.2	0.7	4.2	4.3	3.0	1.6	0.2	0.1	0.1	0.1	0.1	0.1
Interest Expense		68.2	68.2	38.4	33.1	38.9	67.5	125.8	130.6	122.8	111.9	83.6	58.9	32.7	29.3	8.9	0.3	0.0
Other Expense		-87.3	-87.3	-33.1	-26.6	-36.6	-151.3	-125.1	-181.7	-19.9	-0.8	-15.3	-2.8	0.0	-36.3	4.6	58.7	-33.2
IBT		26.8	26.8	18.1	97.6	105.7	-30.6	-48.7	-145.0	-165.3	-174.0	-123.2	-106.4	-83.4	-110.2	-31.7	24.7	-110.1
Income Tax Expense		13.9	13.9	4.4	-48.1	13.7	-187.2	-0.1	1.0	-3.3	-2.0	1.3	1.2	1.2	1.1	1.0	1.1	3.3
Net Income		12.9	12.9	13.7	145.7	92.1	152.7	-48.6	-146.0	-162.0	-172.0	-124.5	-107.6	-84.5	-111.3	-32.7	23.6	-113.4

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		1.4	1.5	1.2	0.6	1.7	2.4	2.1	2.0	1.9	1.6
Interest Expense		17.6	17.7	16.4	16.6	12.2	9.7	8.1	8.4	10.6	8.0
Other Expense		-22.8	-29.3	-19.0	-16.2	-12.2	-6.9	-20.7	6.7	-5.8	-5.7
IBT		-8.6	-0.6	17.0	19.0	-36.4	12.2	1.0	41.4	19.1	27.6
Income Tax Expense		1.4	1.4	4.2	6.9	-8.2	1.5	0.1	10.9	4.6	6.7
Net Income		-10.0	-1.9	12.8	12.0	-28.2	10.6	0.8	30.5	14.5	20.9

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$1.12	$0.75	$1.46	$-0.59	$-1.81	$-2.02	$-2.17	$-1.58	$-1.35	$-0.99	$-2.33	$-0.39	$-0.21	$-1.34
EPS Diluted		$0.00	$0.00	$0.00	$1.09	$0.71	$1.28	$-0.59	$-1.81	$-2.02	$-2.17	$-1.58	$-1.35	$-0.99	$-2.33	$-0.39	$-0.21	$-1.34
Shares Outstanding		134.9	133.7	128.5	129.8	123.3	103.4	82.3	80.8	80.0	79.4	78.9	79.7	85.1	47.8	84.9	84.9	84.9
Diluted Shares Outstanding		134.9	136.6	131.5	133.3	133.9	127.2	82.3	80.8	80.0	79.4	78.9	79.7	85.1	47.8	84.9	84.9	84.9

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.11	$0.16
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.11	$0.16
Shares Outstanding		134.9	134.7	133.6	132.5	128.5	127.9	128.3	129.3	130.1	130.0
Diluted Shares Outstanding		134.9	134.7	136.9	135.3	128.7	130.4	131.7	132.4	132.9	133.3

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		161.6	41.8	139.0	150.6	145.9	435.3	170.0	184.2	196.4	117.3	366.8	211.2	266.3	112.6	42.6	18.9
Short Term Investments		18.9	0.0	0.0	24.8	0.0	0.0	170.0	39.3	212.8	338.5	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		161.6	41.8	139.0	175.3	145.9	435.3	170.0	223.5	409.1	455.8	366.8	211.2	266.3	112.6	42.6	18.9
Accounts Receivable		77.3	143.4	73.4	54.2	37.7	39.8	101.4	134.3	117.9	73.7	69.3	48.5	25.7	24.3	21.0	14.7
Inventory		69.1	97.9	63.2	49.5	34.0	28.1	117.1	193.0	45.5	50.3	20.9	21.9	13.6	12.1	9.1	5.8
Other Current Assets		37.0	40.0	38.9	45.1	32.3	8.9	36.3	34.7	20.3	24.9	10.9	13.2	16.3	6.2	4.9	4.5
Total Current Assets		344.9	323.1	314.6	324.1	249.9	512.2	424.8	585.5	592.9	604.7	468.0	294.9	322.0	155.3	77.6	43.9

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		133.6	102.1	70.3	41.8	176.7	161.6	152.8	139.0	86.2	97.2
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	139.0	24.7	97.2
Total Cash & ST Investments		133.6	102.1	70.3	41.8	176.7	161.6	152.8	139.0	110.8	97.2
Accounts Receivable		154.9	143.0	147.2	133.9	76.4	96.2	92.8	96.7	49.4	50.6
Inventory		81.9	88.0	93.8	97.9	74.8	69.1	69.3	63.2	62.8	60.3
Other Current Assets		53.1	52.8	43.0	49.5	19.4	18.1	20.4	38.9	63.9	48.7
Total Current Assets		423.6	385.9	354.3	323.1	347.4	344.9	335.3	314.6	286.8	256.8

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		162.5	187.6	168.7	179.9	134.7	97.2	623.7	511.9	656.0	519.8	434.5	363.1	265.6	197.7	150.9	137.1
Goodwill		0.6	184.8	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6
Intangible Assets		60.4	275.3	55.0	48.9	48.9	52.1	75.9	82.9	86.5	85.2	78.8	78.5	72.8	58.1	53.6	53.4
Long-Term Investments		21.7	4.2	20.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Long-Term Assets		5.3	36.9	5.7	43.4	28.4	11.5	89.7	84.2	67.1	35.9	22.4	30.6	27.9	20.3	2.9	1.8
Total Long-Term Assets		457.7	906.1	466.9	435.4	397.8	161.4	789.9	679.6	810.3	641.5	536.3	472.7	367.0	276.8	208.1	193.0
Total Assets		802.7	1,229.2	781.5	759.5	647.7	673.6	1,214.7	1,265.1	1,403.2	1,246.2	1,004.4	767.6	689.0	432.1	285.6	236.9

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		176.2	179.5	183.3	187.6	161.0	162.5	165.8	168.7	172.5	176.2
Goodwill		192.6	192.2	185.2	184.8	0.6	0.6	0.6	0.6	0.6	0.6
Intangible Assets		255.7	263.5	269.5	275.3	64.3	60.4	57.3	55.0	52.7	50.5
Long-Term Investments		27.5	0.0	23.3	4.2	3.8	3.4	18.1	20.3	5.8	32.5
Other Long-Term Assets		9.2	33.1	10.9	36.9	24.2	23.6	25.6	5.7	31.5	4.9
Total Long-Term Assets		871.5	877.1	884.1	906.1	463.3	457.7	473.6	466.9	480.5	488.8
Total Assets		1,295.1	1,263.0	1,238.4	1,229.2	810.7	802.7	809.0	781.5	767.3	745.5

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		25.3	67.2	16.1	13.6	17.2	11.0	17.2	23.9	27.1	31.7	28.2	41.0	22.3	16.7	13.7	9.5
Short-Term Debt		17.9	15.2	17.5	7.3	109.6	341.0	12.2	0.7	1.8	2.8	21.3	10.3	7.9	4.1	0.6	3.1
Other Current Liabilities		42.3	60.2	35.2	60.1	59.9	83.0	188.5	236.6	243.9	183.9	124.1	79.9	68.1	51.9	28.1	16.5
Current Liabilities		87.4	182.0	72.0	84.4	188.5	438.1	252.6	299.7	316.3	251.1	197.6	151.5	110.0	79.3	46.3	31.5

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		74.4	64.8	67.4	67.2	26.4	25.3	22.8	16.1	15.3	17.3
Short-Term Debt		16.8	15.6	15.1	15.2	18.4	17.8	17.9	17.5	17.0	16.6
Other Current Liabilities		120.4	99.3	62.3	60.2	47.3	39.9	34.3	35.2	26.2	24.7
Current Liabilities		243.7	225.6	192.2	182.0	97.0	87.4	79.9	72.0	62.5	62.4

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		585.1	899.8	660.6	769.4	772.1	866.0	1,179.1	1,024.9	1,000.9	800.7	542.6	301.9	235.6	131.5	2.0	2.0
Capital Leases		69.6	80.9	83.3	79.2	77.3	38.0	77.8	0.7	1.8	0.0	2.8	0.0	3.0	0.0	0.0	0.0
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	2.1	2.3	2.2	6.0	8.3	7.4	6.6	5.8	4.9	4.1	3.2
Total Liabilities		750.7	1,159.9	740.8	861.4	967.8	1,314.7	1,613.6	1,533.9	1,594.7	1,286.6	938.2	569.9	418.8	263.5	639.3	567.3

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		891.8	894.7	897.3	899.8	651.9	654.5	658.1	660.6	663.2	666.0
Capital Leases		0.0	75.3	77.9	80.9	79.2	80.0	82.5	73.0	74.5	76.0
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities		1,188.1	1,160.2	1,155.4	1,159.9	758.0	750.7	746.5	740.8	733.7	736.3

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings		-1,182.6	-1,200.1	-1,213.9	-1,359.6	-1,451.6	-1,629.8	-1,376.1	-1,228.7	-1,089.4	-917.4	-792.9	-685.3	-600.7	-454.9	-404.6	-428.2
Comprehensive Income		12.0	5.6	15.8	30.1	1.8	-1.0	-2.3	-3.6	-0.9	-2.2	-2.2	-1.2	-0.4	0.0	-59.4	-37.4
Total Common Equity		52.0	69.3	40.7	-101.9	-320.2	-641.1	-398.9	-268.8	-191.6	-40.4	66.2	197.8	270.2	168.6	-353.7	-330.4

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings		-1,177.2	-1,175.3	-1,188.1	-1,200.1	-1,171.9	-1,182.6	-1,183.4	-1,213.9	-1,228.4	-1,249.3
Comprehensive Income		1.0	2.2	3.5	5.6	5.0	12.0	15.0	15.8	23.9	25.2
Total Common Equity		107.0	102.8	82.9	69.3	52.7	52.0	62.4	40.7	33.5	9.2

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		672.5	914.9	678.1	776.7	881.7	1,207.0	1,179.1	1,025.5	1,002.7	803.5	563.9	312.3	243.5	135.5	2.6	2.0
Book Value		52.0	69.3	40.7	-101.9	-320.2	-641.1	-398.9	-268.8	-191.6	-40.4	66.2	197.8	270.2	168.6	-353.7	-330.4

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		107.0	102.8	82.9	69.3	52.7	52.0	62.4	40.7	33.5	9.2

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		66.7	12.9	13.7	145.7	92.1	156.6	-48.6	-146.0	-162.0	-172.0	-124.5	-107.6	-84.5	-111.3	-32.7	23.6	-113.4
Depreciation & Amortization		17.1	60.3	19.0	16.7	12.6	15.5	14.2	118.8	133.6	145.5	105.6	87.0	64.5	55.5	36.9	32.7	31.0
Stock-Based Compensation		20.5	24.1	20.8	21.3	19.1	13.3	7.8	16.5	16.9	19.8	17.6	15.3	9.8	5.6	3.5	1.8	1.6
Change Working Capital		-33.2	-7.4	-28.5	-62.3	-39.8	-20.9	10.4	-17.2	-101.0	38.2	24.9	87.3	31.9	26.9	23.7	8.5	-1.3
Change In Accounts Receivable		-3.1	-19.2	-4.2	8.1	-17.5	1.9	1.3	29.9	-17.1	-43.8	-4.3	-21.6	-23.0	-1.0	-3.3	-6.3	-9.3
Change In Accounts Payable		7.5	10.6	-11.3	3.7	-2.5	3.8	5.0	-4.1	-3.9	3.4	-3.1	-4.3	8.3	2.3	2.6	1.4	-5.9
Change In Inventories		-8.8	-1.1	-16.2	-13.7	-15.5	-5.9	7.1	29.1	-50.8	4.7	-29.3	1.0	-8.3	-1.5	-3.0	-3.3	1.1
Other Non-cash Items		35.7	24.6	13.2	6.8	6.3	88.3	-116.3	91.8	34.0	31.0	40.5	22.0	6.6	40.2	-2.2	-57.6	36.6
Cash from Operations		99.4	0.0	0.0	79.0	103.4	65.5	-132.7	64.1	-82.3	60.3	65.0	104.9	29.0	17.8	30.1	9.9	-42.3

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		-10.0	-1.9	12.8	12.0	-28.2	10.6	0.8	30.5	14.5	20.9
Depreciation & Amortization		15.8	15.2	15.1	14.1	7.2	4.0	3.9	3.8	4.7	4.7
Stock-Based Compensation		5.6	6.7	6.4	5.5	6.0	5.0	4.9	4.8	5.6	5.2
Change Working Capital		-3.4	11.6	-7.0	-8.5	-22.3	3.7	-1.6	-8.4	-4.2	-19.1
Change In Accounts Receivable		-4.1	-6.1	-2.3	-6.7	-1.0	2.2	-4.3	-1.0	0.9	1.3
Change In Accounts Payable		11.5	4.2	-5.2	0.1	-21.0	1.9	3.0	4.8	1.1	-1.5
Change In Inventories		-17.1	6.1	5.8	4.1	-4.6	-5.8	0.2	-6.1	-0.4	-2.5
Other Non-cash Items		-0.9	14.8	6.4	3.2	6.4	1.6	16.9	-11.8	1.5	0.5
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	26.2	18.7

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-21.4	-59.4	-13.5	-16.3	-49.9	-8.7	-9.0	-115.5	-131.7	-280.2	-176.9	-153.1	-149.6	-121.4	-79.5	-43.1	-39.8
Acquisitions		1.8	-1.6	-332.7	0.0	1.7	0.0	0.0	0.0	23.0	-27.9	-28.5	0.0	0.0	-9.3	0.0	0.0	0.0
Investments		-34.7	-3.0	-5.0	-54.4	-24.8	-8.6	0.0	0.0	-39.3	-317.4	-363.4	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		51.6	3.6	23.2	80.5	4.3	0.0	0.0	39.3	212.8	443.1	244.5	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		6.0	0.0	0.0	20.0	-1.7	-6.8	357.4	2.4	-23.0	25.5	28.8	-0.1	-2.5	-4.3	0.6	1.7	2.1
Cash from Investing		3.2	0.0	0.0	29.9	-70.4	-24.1	348.4	-73.7	41.8	-156.9	-295.6	-153.3	-152.0	-135.1	-78.9	-41.4	-37.7

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		0.0	-19.5	-5.9	-2.8	-4.3	-8.2	-6.5	-4.2	-5.4	-5.4
Acquisitions		0.0	0.0	-1.6	0.0	-332.7	0.0	0.0	0.0	0.0	1.8
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-5.0	0.0	-29.7
Sales of Investment		0.0	3.0	2.9	3.2	3.7	0.0	6.4	6.5	31.0	7.7
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	7.6	-1.8
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	33.3	-27.3

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-7.3	0.0	0.0	-107.4	-7.4	-1,026.9	-29.0	-901.6	-202.8	-3.0	-312.7	-10.7	-8.6	-6.3	-2.3	-0.8	0.0
Debt Issued		6.5	914.9	236.8	8.8	-97.6	701.6	57.0	1,055.1	225.7	202.1	552.4	262.3	77.3	114.3	135.2	1.4	2.0
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		-28.0	0.0	-33.2	-4.8	-18.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		-3.2	0.0	0.0	-8.2	-2.6	695.9	73.5	898.0	230.1	177.9	513.8	214.0	76.6	277.4	121.1	56.0	30.4
Cash from Financing		-38.4	0.0	0.0	-120.4	-28.4	-331.0	44.4	-3.5	27.3	174.9	201.1	203.2	68.0	271.1	118.8	55.2	30.4

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.8	-1.8
Debt Issued		908.6	-1.7	-2.1	-2.5	244.6	-2.0	-3.6	-2.1	9.5	-1.0
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		0.0	0.0	0.0	0.0	-2.4	-7.6	-13.0	-10.1	-4.8	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1	-0.6
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-6.6	-2.4

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		64.4	83.4	-97.1	-11.5	4.6	-289.6	258.2	-13.4	-12.6	79.1	-30.0	155.6	-55.1	153.8	70.0	23.7	-49.6
Closing Cash Balance		161.6	125.7	42.3	139.4	150.9	146.3	435.9	177.7	191.1	196.4	117.3	366.8	211.2	266.3	112.6	42.6	18.9

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-8.4	31.5	31.8	28.5	-134.7	15.1	8.7	13.8	52.9	-11.0
Closing Cash Balance		125.7	134.0	102.2	70.8	42.3	177.0	161.6	152.8	139.0	86.5

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		78.0	65.1	27.9	54.9	53.5	56.8	-141.7	-51.4	-214.0	-220.0	-111.9	-48.3	-120.6	-103.6	-49.4	-33.1	-82.1
Real Free Cash Flow		57.5	41.0	7.1	33.6	34.4	43.5	-149.5	-67.9	-230.9	-239.8	-129.5	-63.6	-130.4	-109.2	-52.9	-34.9	-83.7

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		-25.4	24.2	33.5	26.3	-46.5	20.7	18.4	25.5	20.8	13.3
Real Free Cash Flow		-31.0	17.5	27.2	20.8	-52.5	15.7	13.5	20.6	15.2	8.1

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií