Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Gladstone Commercial Corporation

GOOD

Valuace

Růst

Zdraví

Cena

$ 11.47

+0.13 (1.12%)

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	161.3	161.3	149.4	147.6	149.0	137.7	133.2	114.4	106.8	94.8	86.4	83.8	73.8	61.3	51.3	44.0	41.9
Cost of Revenues	151.8	151.8	31.5	32.2	26.8	27.1	26.0	12.6	11.5	7.7	5.9	5.3	4.7	3.3	1.6	1.0	1.0
Gross Profit	9.6	9.6	117.9	115.3	122.1	110.6	107.1	101.8	95.3	87.1	80.5	78.5	69.0	58.0	49.7	43.0	41.0

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	43.5	40.8	39.5	37.5	37.4	39.2	37.1	35.7	35.9	36.5
Cost of Revenues	125.3	9.1	8.9	8.5	8.6	8.2	7.3	7.4	5.6	6.8
Gross Profit	-81.8	31.7	30.6	29.0	28.8	31.0	29.7	28.3	30.3	29.6

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	6.7	17.2	15.4	14.8	13.8	12.1	11.0	9.9	9.1	8.2	5.9	6.5	8.2	9.6
Depreciation & Amortization	58.2	58.2	55.8	57.9	61.7	60.4	55.5	52.0	47.6	42.8	37.5	35.3	28.9	22.8	16.8	14.1	13.3
Total Operating Expenses	-50.4	-50.4	66.7	73.1	78.8	75.7	70.2	65.8	59.7	53.8	47.4	44.4	37.0	28.7	23.3	20.3	22.4
Operating Income	60.0	60.0	51.1	50.8	43.8	37.8	37.3	36.7	35.7	33.3	33.1	34.0	32.0	29.3	26.4	5.7	18.5

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	3.1	1.9
Depreciation & Amortization	15.5	15.3	14.3	13.2	13.1	13.3	16.0	13.3	13.7	12.5
Total Operating Expenses	-100.3	17.6	16.9	15.4	15.5	16.2	18.9	16.2	16.8	6.8
Operating Income	18.5	14.1	13.7	13.6	13.3	14.8	10.8	12.1	13.4	13.6

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	0.0	0.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.6
Interest Expense	31.2	41.9	37.4	37.3	32.5	26.9	26.8	28.3	26.2	24.6	25.9	28.0	26.2	24.4	20.2	17.1	17.1
Other Expense	-40.7	-40.7	-27.1	-45.9	-34.5	-28.0	-22.3	-27.1	2.8	-2.8	-3.2	-2.4	-11.7	-3.4	-2.4	0.0	3.3
IBT	19.3	19.3	24.0	4.9	9.3	9.7	15.0	9.5	12.3	5.9	4.0	3.6	-5.9	1.5	3.8	0.0	0.0
Income Tax Expense	0.0	0.0	0.0	0.0	32.5	29.7	27.2	28.9	2.8	24.6	24.7	25.3	23.6	21.7	17.8	17.0	13.6
Net Income	19.3	19.3	24.0	5.0	-23.2	-20.0	-12.3	-19.4	12.3	5.9	4.0	3.6	-5.9	1.5	3.8	5.7	4.9

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	9.9
Interest Expense	12.0	0.0	10.1	9.1	9.1	9.3	9.5	9.5	9.5	9.9
Other Expense	-13.1	-10.0	-9.1	-8.5	-6.1	-3.1	-9.2	-8.6	-8.9	-11.8
IBT	5.4	4.1	4.6	5.1	7.2	11.7	1.6	3.5	4.6	-1.4
Income Tax Expense	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	9.4	1.4
Net Income	5.4	4.1	4.6	5.1	7.2	11.7	1.6	3.5	4.5	-1.4

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	$0.00	$0.00	$0.00	$-0.19	$-0.60	$-0.55	$-0.36	$-0.63	$0.43	$-0.19	$-0.16	$-0.07	$-0.33	$-0.22	$-0.04	$0.15	$0.09
EPS Diluted	$0.00	$0.00	$0.00	$-0.19	$-0.60	$-0.55	$-0.36	$-0.63	$0.43	$-0.19	$-0.16	$-0.07	$-0.33	$-0.22	$-0.04	$0.15	$0.09
Shares Outstanding	47.2	47.2	41.8	40.2	39.0	36.5	34.0	30.7	28.7	26.4	24.2	22.1	17.8	13.5	11.1	10.2	8.6
Diluted Shares Outstanding	47.2	47.2	41.8	39.9	39.0	36.5	34.0	30.7	28.7	26.4	24.2	22.1	17.8	13.5	11.1	10.3	8.6

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.11	$-0.04
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.11	$-0.04
Shares Outstanding	47.2	47.2	46.2	44.6	43.2	42.8	40.3	40.0	40.3	40.2
Diluted Shares Outstanding	47.2	47.2	46.2	44.6	43.2	42.8	40.3	40.0	40.3	40.2

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	19.9	11.0	12.0	11.7	8.0	11.0	6.8	6.6	6.7	4.7	5.2	8.6	8.5	5.5	3.3	7.1
Short Term Investments	12.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments	19.9	11.0	12.0	11.7	8.0	11.0	6.8	6.6	6.7	4.7	5.2	8.6	8.5	5.5	3.3	7.1
Accounts Receivable	43.0	18.6	0.0	38.9	39.1	36.6	37.2	34.8	33.3	29.7	5.9	5.6	18.9	15.1	12.4	10.4
Inventory	-12.1	4.3	27.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	27.4	21.7	0.0	0.0	2.5	2.3
Other Current Assets	-62.9	9.5	13.0	0.0	0.0	0.0	0.0	12.7	20.8	19.4	12.8	14.6	13.7	10.5	4.1	2.6
Total Current Assets	24.1	43.4	52.4	66.7	59.5	70.3	59.9	54.0	60.8	53.8	51.3	50.6	41.2	31.2	22.3	22.3

Current Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents	18.4	11.7	10.4	11.0	10.5	10.4	10.5	12.0	18.3	16.5
Short Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	6.9	18.4	13.5
Total Cash & ST Investments	18.4	11.7	10.4	11.0	10.5	10.4	10.5	12.0	18.3	16.5
Accounts Receivable	0.0	0.0	18.5	18.6	0.0	0.0	0.0	42.5	40.5	40.0
Inventory	0.0	0.0	0.0	4.3	0.0	0.0	0.0	27.5	0.0	-13.5
Other Current Assets	12.1	12.8	14.9	9.5	26.6	13.7	28.1	0.0	1.2	9.3
Total Current Assets	30.5	24.4	43.8	43.4	37.2	24.1	38.5	52.4	100.4	105.8

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	4.1	4.0	4.9	5.1	5.4	5.6	5.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	388.7	357.4
Goodwill	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets	95.9	95.1	101.0	111.6	114.5	117.4	115.5	111.4	118.9	105.6	104.9	98.8	79.6	57.3	37.7	26.7
Long-Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Long-Term Assets	981.4	951.9	0.0	1,018.0	963.9	904.7	858.4	773.3	748.7	692.4	677.1	638.4	569.7	476.3	4.4	4.2
Total Long-Term Assets	1,081.5	1,050.9	105.9	1,134.8	1,083.8	1,027.6	979.6	884.8	867.6	798.0	782.0	737.2	649.4	533.6	430.9	388.3
Total Assets	1,105.5	1,094.3	1,133.5	1,201.5	1,143.4	1,097.9	1,039.5	938.8	928.5	851.7	833.3	787.8	690.5	564.8	453.1	410.6

Long-Term Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment	6.7	6.8	6.8	4.0	4.0	4.1	4.1	4.9	5.0	5.0
Goodwill	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets	120.3	114.2	102.7	95.1	97.8	95.9	97.7	101.0	102.6	104.4
Long-Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	6.9	18.4	13.5
Other Long-Term Assets	1,107.5	1,064.6	1,007.2	951.9	957.3	981.4	964.8	975.1	959.2	966.7
Total Long-Term Assets	1,234.5	1,185.6	1,116.7	1,050.9	1,059.1	1,081.5	1,066.6	1,081.0	1,066.8	1,076.1
Total Assets	1,265.0	1,210.0	1,160.4	1,094.3	1,096.3	1,105.5	1,105.2	1,133.5	1,167.2	1,181.9

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable	16.2	13.2	13.6	9.6	6.7	4.5	5.6	2.7	7.3	5.9	6.4	8.3	2.4	4.7	2.0	0.0
Short-Term Debt	4.7	1.9	75.8	23.3	33.6	53.3	51.6	50.1	20.7	39.2	45.3	43.3	24.4	25.0	304.1	287.9
Other Current Liabilities	80.8	2.5	32.6	3.4	3.4	3.0	0.0	2.5	0.1	1.0	0.9	0.9	1.4	1.2	3.3	-284.2
Current Liabilities	127.1	39.6	121.9	36.2	43.7	60.7	60.1	55.3	30.5	48.2	54.4	52.5	28.1	30.9	10.3	3.6

Current Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable	15.2	20.0	15.8	13.2	15.7	16.2	14.3	13.6	13.6	11.5
Short-Term Debt	145.4	94.4	51.3	1.9	53.3	81.2	76.0	37.1	12.0	50.2
Other Current Liabilities	2.5	3.0	3.4	2.5	3.2	4.3	3.6	41.9	62.1	291.9
Current Liabilities	182.1	138.0	92.7	39.6	95.7	127.1	121.4	121.9	87.7	53.5

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	717.8	695.5	668.2	731.3	679.5	621.1	580.9	516.0	521.9	470.2	485.8	459.3	422.6	359.2	304.1	287.9
Capital Leases	4.2	4.1	5.1	5.3	5.5	5.7	5.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	-269.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities	789.7	923.0	809.2	996.9	940.8	881.9	828.5	684.4	661.7	611.9	599.5	570.1	507.4	442.4	317.8	299.2

Long-Term Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt	704.7	706.9	696.4	695.5	643.5	645.6	647.6	706.8	742.2	708.8
Capital Leases	6.8	6.9	6.9	4.1	4.1	4.2	4.2	5.1	5.1	5.2
Def. Tax Liability	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-29.7	-31.8	-35.8
Total Liabilities	1,080.0	1,032.7	977.1	923.0	927.3	959.7	956.9	979.2	990.6	828.2

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings	-610.2	-623.9	-584.8	-530.2	-468.5	-409.0	-361.0	-310.1	-268.1	-223.6	-185.1	-151.7	-115.2	-92.7	-75.8	-61.9
Comprehensive Income	13.8	10.6	7.8	11.6	-1.3	-4.3	-2.1	-0.1	0.0	0.0	0.0	0.0	0.0	0.0	-53.8	-43.7
Total Common Equity	315.7	171.2	170.0	202.8	201.3	213.2	208.1	249.7	266.8	239.9	233.9	217.7	183.1	122.4	135.3	111.4

Total Common Equity	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings	-660.9	-647.8	-635.4	-623.9	-614.7	-610.2	-596.5	-584.8	-574.1	-560.7
Comprehensive Income	3.7	4.3	6.6	10.6	3.4	13.8	13.3	7.8	19.8	14.3
Total Common Equity	184.8	177.2	183.2	171.2	168.9	145.7	147.3	153.3	175.1	352.2

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		726.7	697.4	744.0	754.5	713.0	674.4	632.4	566.1	542.6	509.4	531.1	502.6	447.0	384.2	304.1	287.9
Book Value		315.9	171.3	324.3	204.6	202.6	216.0	211.0	254.4	266.8	239.9	233.9	217.7	183.1	122.4	135.3	111.4

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.1	0.1	0.1	0.1	0.1	0.1	0.9	1.0	1.5	1.5
Book Value		184.8	177.2	183.2	171.2	168.9	145.7	147.3	153.3	175.1	352.2

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	11.4	19.3	24.0	4.9	9.3	9.7	15.0	9.5	12.3	5.9	4.0	3.6	-5.9	1.5	3.8	5.7	4.9
Depreciation & Amortization	55.6	52.2	55.8	57.9	61.7	60.4	55.5	52.0	47.6	42.8	37.5	35.3	28.9	22.8	16.8	14.1	13.3
Stock-Based Compensation	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change Working Capital	-3.8	-4.3	-5.3	-3.2	-1.4	2.4	1.2	0.4	-2.0	-5.0	-2.3	-6.1	-2.4	-4.8	3.6	-0.8	-0.6
Change In Accounts Receivable	-4.0	-3.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Payable	-0.1	0.8	0.0	0.0	1.6	2.8	-1.7	1.9	0.7	-0.5	0.9	-0.5	0.2	-2.2	2.7	-0.5	0.3
Change In Inventories	1.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items	26.6	20.9	-17.6	0.8	-0.4	-2.4	-6.1	-1.8	-2.3	3.1	2.0	-1.3	7.7	0.4	-0.8	0.6	0.5
Cash from Operations	58.3	0.0	0.0	60.4	69.2	70.1	65.5	60.2	55.6	46.8	41.2	31.5	28.2	19.9	23.4	19.7	18.1

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income	5.7	4.0	4.5	5.0	7.2	11.7	1.5	3.4	4.6	1.8
Depreciation & Amortization	9.5	15.3	14.2	13.2	13.1	13.3	16.0	13.3	13.7	12.5
Stock-Based Compensation	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change Working Capital	-4.8	0.5	-0.2	0.2	5.9	-8.8	-2.6	-0.6	-3.6	2.6
Change In Accounts Receivable	-1.1	-0.8	-0.8	-0.4	0.0	0.0	-1.1	-1.1	-0.6	-1.1
Change In Accounts Payable	-1.7	-1.6	3.2	1.0	-1.4	0.2	1.9	-0.7	-2.3	1.1
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.6	1.1
Other Non-cash Items	5.4	-0.9	17.2	-0.8	-3.5	-10.8	-1.3	-1.1	-2.8	0.9
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	11.9	17.8

Cash Flow From Investing Activities	TTM	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	-4.7	0.0	0.0	0.0	0.0	0.0	-32.3	-97.5	-64.0	-76.0	-116.4	0.0	-87.8	-44.5	-2.4
Acquisitions	-2.8	0.0	0.0	0.0	-0.3	-6.0	-1.6	-3.2	-2.0	-1.7	-3.1	-2.4	-0.6	0.0	0.0
Investments	-37.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.4	-1.8
Sales of Investment	57.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.6
Other Investing Activities	3.9	1.1	-82.5	-94.8	-100.0	-126.1	-0.6	1.5	7.3	3.2	-11.0	-134.7	-3.6	1.9	10.6
Cash from Investing	14.1	1.1	-82.5	-94.8	-100.3	-132.0	-34.4	-99.2	-58.7	-74.5	-130.4	-137.1	-92.0	-46.0	8.0

Cash Flow From Investing Activities	4-2025	3-2025	2-2025	1-2025	2-2024	1-2024	4-2023	3-2023
Capital Expenditure	17.4	-10.2	-6.0	-1.2	-3.1	-0.8	-0.3	-0.4
Acquisitions	0.0	0.0	0.0	0.0	0.0	0.0	-3.0	0.2
Investments	208.4	-55.0	-79.5	-73.9	-12.1	-0.4	-12.8	-12.5
Sales of Investment	-8.1	3.0	4.7	0.3	2.6	21.1	16.1	17.9
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	4.7	-1.9
Cash from Investing	0.0	0.0	0.0	0.0	0.0	0.0	4.7	3.3

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid	-133.3	0.0	0.0	-8.6	-280.8	-118.7	-191.9	-221.0	-87.3	-195.3	-223.9	-141.7	-87.7	-92.4	-87.8	-73.1	-43.8
Debt Issued	101.1	697.4	-46.5	-2.0	322.3	157.4	233.8	287.4	110.7	228.5	202.2	170.2	143.3	155.2	167.9	89.3	331.7
Issuance of Common Stock	12.7	0.0	0.0	10.2	49.7	144.7	63.6	134.5	18.6	86.3	118.4	50.2	73.9	88.1	4.2	39.7	4.1
Repurchase of Common Stock	-0.6	-4.5	-1.7	-1.6	-0.4	-87.7	233.0	-56.6	0.0	0.0	-38.7	170.5	150.5	155.4	179.8	79.1	36.3
Dividends Paid	-60.8	0.0	0.0	-60.6	-71.1	-67.6	-63.8	-58.9	-54.6	-50.4	-42.5	-36.9	-30.4	-23.9	-20.6	-19.6	-17.0
Other Financing Activities	97.8	0.0	0.0	-0.8	318.7	151.1	-1.6	276.2	102.1	213.9	203.7	-2.5	-4.1	-7.0	-4.8	-3.5	-1.8
Cash from Financing	-78.5	0.0	0.0	-61.4	16.2	21.8	39.4	74.2	-21.2	54.4	17.0	39.5	102.3	120.2	70.8	22.6	-22.2

Cash Flow From Financing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-7.6	-5.1
Debt Issued	850.1	48.8	53.6	50.2	0.7	-29.9	3.1	-20.4	-2.6	0.3
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.5	1.0
Repurchase of Common Stock	4.0	-1.7	-1.8	-0.6	0.0	0.0	-0.3	-0.1	-0.1	-0.2
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-15.2	-15.2
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.1	-0.2
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-22.5	-19.6

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-6.0	1.5	-1.1	0.1	2.8	-2.9	4.6	2.4	0.0	2.0	-0.5	-3.4	0.1	3.0	2.2	-3.7	4.0
Closing Cash Balance		19.9	16.6	15.1	16.1	16.0	13.2	16.1	11.5	9.1	6.7	4.7	5.2	8.6	8.5	5.5	3.3	7.1

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-8.0	8.9	0.7	0.5	0.5	0.1	-0.3	-3.4	-5.9	1.5
Closing Cash Balance		16.6	30.5	21.6	20.9	15.1	14.5	19.9	20.3	16.1	22.1

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		53.6	88.2	57.0	60.4	69.2	70.1	65.5	60.2	23.3	-50.7	-22.9	-44.5	-88.2	19.9	-64.4	-24.9	15.7
Real Free Cash Flow		53.6	88.2	57.0	60.4	69.2	70.1	65.5	60.2	23.3	-50.7	-22.9	-44.5	-88.2	19.9	-64.4	-24.9	15.7

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		33.1	8.7	29.9	16.5	22.8	5.5	10.5	14.2	11.6	17.4
Real Free Cash Flow		33.1	8.7	29.9	16.5	22.8	5.5	10.5	14.2	11.6	17.4