Genuine Parts Company
Genuine Parts Company
GPC
Valuace
26
Růst
15
Zdraví
67
Cena
$ 105.75
Dnes
+0.78 (0.57%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues24.3024.3023.4923.0922.1018.8716.5417.5218.7416.3115.3415.2815.3414.0813.0112.4611.21
Cost of Revenues15.5315.9014.9614.8014.3612.2410.8811.6612.7511.4010.7410.7210.759.869.248.857.95
Gross Profit8.778.408.528.297.746.635.655.865.984.914.604.564.594.223.783.613.25
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues6.016.266.165.875.775.975.965.785.595.82
Cost of Revenues4.083.923.843.693.703.773.783.713.643.72
Gross Profit1.932.342.322.172.072.202.182.071.942.11
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.006.175.765.164.394.584.623.733.383.293.333.042.662.632.40
Depreciation & Amortization0.540.540.410.350.350.290.270.260.240.170.150.140.150.130.100.090.09
Total Operating Expenses7.627.197.086.546.135.474.684.854.873.903.533.433.483.182.762.722.49
Operating Income1.151.211.441.751.651.261.031.101.111.021.071.121.121.061.020.910.79
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.001.531.55
Depreciation & Amortization0.170.130.120.120.110.110.100.090.090.08
Total Operating Expenses1.882.011.901.831.821.841.751.671.531.64
Operating Income0.050.330.420.340.250.360.430.400.420.47
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Interest Expense0.160.160.100.060.070.060.090.090.090.040.020.020.030.030.020.030.03
Other Expense-1.10-1.16-0.270.00-0.07-0.06-0.65-0.240.070.030.030.020.020.010.020.010.00
IBT0.050.051.181.741.571.200.380.861.081.011.071.121.121.041.020.890.76
Income Tax Expense-0.01-0.010.270.430.390.300.220.210.270.390.390.420.410.360.370.330.29
Net Income0.070.070.901.321.180.900.160.620.810.620.690.710.710.680.650.570.48
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.000.000.000.000.000.000.000.000.000.02
Interest Expense0.040.040.050.040.030.030.020.020.020.02
Other Expense-0.88-0.04-0.08-0.09-0.08-0.07-0.04-0.080.000.00
IBT-0.830.290.340.250.170.300.390.330.420.47
Income Tax Expense-0.220.070.080.060.030.070.090.080.100.11
Net Income-0.610.230.250.190.130.230.300.250.320.35
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$9.38$8.36$6.27$1.13$4.26$5.53$4.19$4.61$4.65$4.64$4.43$4.17$3.61$3.01
EPS Diluted$0.00$0.00$0.00$9.33$8.31$6.23$1.13$4.24$5.50$4.18$4.59$4.63$4.61$4.40$4.14$3.58$3.00
Shares Outstanding0.140.140.140.140.140.140.140.150.150.150.150.150.150.150.160.160.16
Diluted Shares Outstanding0.140.140.140.140.140.140.150.150.150.150.150.150.150.160.160.160.16
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2.27$2.50
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2.26$2.49
Shares Outstanding0.140.140.140.140.140.140.140.140.140.14
Diluted Shares Outstanding0.140.140.140.140.140.140.140.140.140.14
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents0.560.481.100.650.710.990.280.330.310.240.210.140.200.400.530.53
Short Term Investments0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments0.560.481.100.650.710.990.280.330.310.240.210.140.200.400.530.53
Accounts Receivable2.532.182.222.191.801.562.442.492.421.941.821.871.661.491.461.36
Inventory5.105.514.684.443.893.513.443.613.773.213.003.042.952.602.262.22
Other Current Assets1.611.681.601.531.351.061.061.140.810.560.520.540.410.320.330.30
Total Current Assets9.809.859.618.827.767.117.947.587.315.955.565.595.224.824.584.41
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents0.430.460.420.481.080.561.051.100.650.53
Short Term Investments0.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments0.430.460.420.481.080.561.051.100.650.53
Accounts Receivable2.643.573.472.183.393.422.432.222.392.55
Inventory5.875.775.635.515.535.104.744.684.484.51
Other Current Assets1.720.670.691.680.710.721.601.601.501.49
Total Current Assets10.6710.4710.219.8510.719.809.819.619.039.08
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment3.393.722.892.432.292.202.171.030.940.730.650.670.670.570.500.48
Goodwill2.862.902.732.591.921.922.292.132.150.960.840.840.790.300.180.15
Intangible Assets1.821.801.791.811.411.501.491.413.551.571.361.391.290.500.100.06
Long-Term Investments0.050.040.000.000.000.000.000.000.120.030.030.030.030.210.000.00
Other Long-Term Assets0.950.970.950.850.990.640.710.510.450.450.430.420.370.440.270.20
Total Long-Term Assets9.079.438.367.686.606.336.715.115.102.912.592.652.461.991.301.05
Total Assets18.8719.2817.9716.5014.3513.4414.6512.6812.418.868.148.257.686.815.885.47
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment4.063.993.823.723.583.393.032.892.712.58
Goodwill3.133.092.992.903.032.862.742.732.642.63
Intangible Assets1.861.881.841.801.921.821.771.791.751.78
Long-Term Investments0.000.040.000.000.000.000.000.000.000.00
Other Long-Term Assets0.980.960.961.011.021.000.990.950.890.87
Total Long-Term Assets10.039.969.609.439.559.078.538.367.997.86
Total Assets20.6920.4319.8219.2820.2618.8718.3417.9717.0216.94
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable5.935.925.505.464.804.133.954.003.633.082.822.552.271.681.441.37
Short-Term Debt0.850.540.650.250.020.160.620.710.690.330.380.270.260.250.000.25
Other Current Liabilities1.842.061.671.981.781.491.711.091.030.740.650.760.560.470.370.26
Current Liabilities8.778.537.837.696.585.896.395.905.474.243.943.583.182.491.811.97
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable6.106.006.015.926.105.935.735.505.495.57
Short-Term Debt1.011.060.810.540.810.850.850.650.350.42
Other Current Liabilities2.272.152.062.062.211.982.071.671.961.91
Current Liabilities9.389.218.898.539.128.778.647.837.807.90
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt3.035.204.533.913.203.313.562.432.550.550.250.500.500.250.500.25
Capital Leases1.321.460.980.840.790.790.760.000.060.040.040.040.030.030.000.00
Def. Tax Liability0.470.440.440.390.280.210.230.200.190.050.050.070.080.410.000.00
Total Liabilities14.3114.9313.5512.6910.8510.2210.959.218.955.654.994.934.323.803.092.66
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt5.395.365.295.205.184.354.104.533.883.85
Capital Leases1.641.611.511.461.371.321.070.980.920.86
Def. Tax Liability0.430.430.430.440.480.470.450.440.410.40
Total Liabilities15.8915.7115.3514.9315.5514.3113.9213.5512.8212.86
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.140.140.140.140.140.140.150.150.150.150.150.150.150.150.160.16
Retained Earnings5.265.265.074.544.093.984.574.344.124.063.933.873.593.343.112.93
Comprehensive Income-1.04-1.26-0.98-1.03-0.86-1.04-1.14-1.12-0.85-1.01-0.93-0.72-0.40-0.50-0.48-0.30
Total Common Equity4.544.344.403.793.493.203.673.453.413.193.153.303.353.002.782.79
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.140.140.140.140.140.140.140.140.140.14
Retained Earnings5.515.435.325.265.315.265.145.074.974.79
Comprehensive Income-1.08-1.07-1.21-1.26-0.94-1.04-1.05-0.98-1.09-1.01
Total Common Equity4.794.704.454.344.704.544.404.404.194.07
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt5.205.744.894.163.203.474.183.143.250.880.630.770.760.500.500.50
Book Value4.564.354.423.803.503.223.703.473.463.213.163.313.363.012.792.80
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.020.020.010.010.010.020.010.020.020.01
Book Value4.794.704.454.344.704.544.404.404.194.07
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income1.210.070.901.321.180.900.160.650.810.620.690.710.710.680.650.570.48
Depreciation & Amortization0.360.540.410.350.350.290.270.260.240.170.150.140.150.130.100.090.09
Stock-Based Compensation0.050.050.040.060.040.030.020.030.020.020.020.020.020.010.010.010.01
Change Working Capital-0.03-0.38-0.09-0.29-0.02-0.011.05-0.020.070.020.100.30-0.120.320.15-0.030.10
Change In Accounts Receivable0.03-0.08-0.050.03-0.24-0.260.96-0.13-0.07-0.02-0.050.00-0.23-0.120.01-0.09-0.14
Change In Accounts Payable0.00-0.130.510.000.680.780.090.080.360.060.240.330.290.470.220.090.28
Change In Inventories-0.07-0.21-0.44-0.07-0.38-0.330.06-0.05-0.07-0.01-0.06-0.02-0.10-0.08-0.03-0.020.04
Other Non-cash Items0.360.880.00-0.04-0.080.020.540.030.00-0.07-0.05-0.04-0.02-0.08-0.01-0.010.00
Cash from Operations1.590.000.001.441.471.262.020.891.150.820.951.160.791.060.910.620.68
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-0.610.230.250.190.130.230.300.250.320.35
Depreciation & Amortization0.170.130.120.120.110.110.100.090.090.08
Stock-Based Compensation0.000.010.020.010.000.010.020.010.010.01
Change Working Capital0.19-0.020.36-0.36-0.090.14-0.11-0.03-0.070.18
Change In Accounts Receivable0.000.000.000.000.000.000.000.000.030.00
Change In Accounts Payable0.000.000.000.000.000.000.000.000.000.00
Change In Inventories0.000.000.000.000.000.000.000.00-0.070.00
Other Non-cash Items0.880.00-0.540.00-0.010.000.000.19-0.030.00
Cash from Operations0.000.000.000.000.000.000.000.000.350.63
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-0.57-0.47-0.57-0.51-0.34-0.27-0.15-0.28-0.23-0.16-0.16-0.11-0.11-0.12-0.10-0.10-0.09
Acquisitions-0.31-0.32-1.08-0.27-1.65-0.270.32-0.29-0.28-1.47-0.43-0.15-0.28-0.70-0.55-0.13-0.09
Investments0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Sales of Investment0.000.000.020.080.160.000.000.000.000.000.000.000.000.000.000.000.00
Other Investing Activities-0.370.000.000.000.150.030.010.000.010.000.000.000.000.000.000.000.00
Cash from Investing-1.240.000.00-0.71-1.68-0.510.17-0.56-0.50-1.63-0.59-0.26-0.39-0.83-0.65-0.23-0.17
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.12-0.10-0.13-0.12-0.18-0.13-0.14-0.12-0.16-0.14
Acquisitions-0.10-0.07-0.04-0.07-0.13-0.370.010.07-0.28-0.11
Investments0.000.000.000.000.000.000.000.000.000.00
Sales of Investment0.000.000.000.000.020.000.000.000.000.00
Other Investing Activities0.000.000.000.000.000.000.000.000.210.00
Cash from Investing0.000.000.000.000.000.000.000.00-0.23-0.25
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-1.480.000.000.53-4.15-1.05-3.53-4.90-5.12-5.18-4.10-4.01-2.74-3.00-0.75-0.250.00
Debt Issued2.415.740.861.255.110.792.825.945.027.554.353.862.743.261.250.750.50
Issuance of Common Stock-0.970.000.000.000.000.872.635.035.050.004.333.852.713.000.740.250.00
Repurchase of Common Stock-0.200.00-0.15-0.26-0.22-0.33-0.10-0.07-0.09-0.17-0.18-0.29-0.10-0.12-0.08-0.12-0.08
Dividends Paid-0.540.000.00-0.53-0.50-0.47-0.45-0.44-0.42-0.40-0.39-0.37-0.35-0.33-0.30-0.28-0.26
Other Financing Activities2.870.000.00-0.045.07-0.01-0.070.00-0.036.630.010.010.020.010.010.010.01
Cash from Financing-0.320.000.00-0.290.21-0.99-1.51-0.39-0.610.87-0.32-0.81-0.46-0.43-0.38-0.39-0.32
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.000.53-0.07
Debt Issued6.40-0.020.320.36-0.250.790.250.061.180.04
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock0.000.000.000.00-0.04-0.04-0.04-0.04-0.09-0.04
Dividends Paid0.000.000.000.000.000.000.000.00-0.13-0.13
Other Financing Activities0.000.000.000.000.000.000.000.000.000.00
Cash from Financing0.000.000.000.000.000.000.000.000.31-0.24
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash0.030.00-0.620.45-0.06-0.280.71-0.060.020.070.030.07-0.06-0.21-0.120.000.19
Closing Cash Balance0.560.480.481.100.650.710.990.280.330.310.240.210.140.200.400.530.53
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash0.05-0.030.04-0.06-0.600.52-0.49-0.050.450.12
Closing Cash Balance0.480.430.460.420.481.080.561.051.100.65
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow1.020.420.680.921.130.991.870.610.910.660.791.050.680.930.800.520.59
Real Free Cash Flow0.980.370.640.871.090.971.840.590.890.640.771.030.670.920.790.510.59
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow0.260.240.08-0.16-0.030.360.150.200.190.48
Real Free Cash Flow0.260.230.07-0.17-0.030.350.130.190.180.47
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader