Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

The Gorman-Rupp Company

GRC

Valuace

41

Růst

68

Zdraví

71

Cena

$ 63.80

+0.06 (0.11%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		682.4	682.4	659.7	659.5	521.0	378.3	349.0	398.2	414.3	379.4	382.1	406.2	434.9	391.7	375.7	359.5	296.8
Cost of Revenues		479.4	485.6	467.7	463.3	390.1	282.4	259.4	295.5	304.4	280.6	290.0	313.6	327.4	298.0	285.5	271.7	220.5
Gross Profit		203.0	196.8	191.9	196.3	130.9	95.9	89.6	102.7	109.9	98.7	92.0	92.6	107.6	93.7	90.2	87.8	76.3

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		166.6	172.8	179.0	163.9	162.7	168.2	169.5	159.3	160.6	167.5
Cost of Revenues		117.3	125.5	123.0	113.6	113.5	115.5	115.4	114.0	112.8	119.3
Gross Profit		49.3	47.3	56.1	50.3	49.2	52.7	54.1	45.3	47.8	48.1

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	96.7	83.1	56.5	53.8	58.8	59.3	56.8	54.5	56.2	54.3	51.7	48.0	44.8	37.4
Depreciation & Amortization		27.7	27.7	27.9	28.5	0.6	11.9	12.7	13.7	14.5	15.1	15.5	15.3	14.6	13.6	12.1	11.5	10.6
Total Operating Expenses		107.6	101.4	101.7	96.7	90.8	56.5	53.8	58.8	59.3	56.8	54.5	56.2	54.3	51.7	48.0	44.8	37.4
Operating Income		95.4	95.4	90.2	87.0	40.2	27.4	23.1	30.1	50.6	37.9	35.7	36.4	53.3	41.9	42.2	43.0	39.0

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	26.0	23.2
Depreciation & Amortization		6.9	6.9	7.0	7.0	6.9	6.9	7.0	7.1	7.3	7.0
Total Operating Expenses		24.4	25.9	29.1	28.2	28.1	28.8	28.0	24.9	26.0	26.3
Operating Income		24.8	21.5	26.9	22.1	21.1	23.9	26.0	20.4	21.8	21.9

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense		23.4	23.4	33.6	41.3	19.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.2	0.2
Other Expense		-26.2	-26.2	-39.8	-43.1	-26.3	9.8	8.2	15.1	-0.3	-2.6	-1.0	0.9	0.4	2.4	0.3	-0.3	-0.6
IBT		69.2	69.2	50.5	44.0	13.9	37.2	31.2	45.2	50.3	39.4	36.5	37.3	53.7	44.3	42.4	42.7	38.3
Income Tax Expense		16.1	16.1	10.4	9.0	2.7	7.4	6.1	9.4	10.3	12.8	11.6	12.2	17.6	14.2	14.2	13.9	12.4
Net Income		53.0	53.0	40.1	35.0	11.2	29.9	25.2	35.8	40.0	26.6	24.9	25.1	36.1	30.1	28.2	28.8	26.0

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	10.5
Interest Expense		5.3	5.8	6.0	6.3	6.7	7.8	9.0	10.1	10.1	10.5
Other Expense		-6.9	-6.1	-6.5	-6.6	-7.4	-7.8	-15.4	-10.3	-10.5	-10.9
IBT		17.9	15.3	20.4	15.5	13.7	16.1	10.7	10.1	11.2	11.0
Income Tax Expense		4.2	4.0	4.6	3.4	2.7	3.1	2.3	2.2	2.3	2.0
Net Income		13.7	11.3	15.8	12.1	11.0	12.9	8.3	7.9	9.0	9.0

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$1.34	$0.43	$1.14	$0.97	$1.37	$1.53	$1.02	$0.95	$0.96	$1.38	$1.15	$1.07	$1.10	$0.99
EPS Diluted		$0.00	$0.00	$0.00	$1.34	$0.43	$1.14	$0.97	$1.37	$1.53	$1.02	$0.95	$0.96	$1.38	$1.15	$1.07	$1.10	$0.99
Shares Outstanding		26.3	26.3	26.2	26.2	26.1	26.2	26.0	26.1	26.1	26.0	26.1	26.2	26.2	26.2	26.3	26.3	26.2
Diluted Shares Outstanding		26.3	26.3	26.2	26.2	26.1	26.2	26.0	26.1	26.1	26.0	26.1	26.2	26.2	26.2	26.3	26.3	26.2

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.34	$0.34
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.34	$0.34
Shares Outstanding		26.3	26.3	26.3	26.2	26.2	26.2	26.2	26.2	26.2	26.2
Diluted Shares Outstanding		26.3	26.3	26.3	26.2	26.2	26.2	26.2	26.2	26.2	26.2

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		34.2	24.2	30.5	6.8	125.2	108.2	80.6	46.5	79.7	57.6	23.7	24.7	31.4	20.4	20.1	32.2
Short Term Investments		1.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.3	0.3	1.1	2.0
Total Cash & ST Investments		34.2	24.2	30.5	6.8	125.2	108.2	80.6	46.5	79.7	57.6	23.7	24.7	31.4	20.4	21.2	34.2
Accounts Receivable		97.0	87.6	89.6	93.1	58.5	50.8	65.4	67.7	67.4	71.4	76.8	70.7	59.4	58.7	56.4	52.0
Inventory		101.7	99.2	104.2	111.1	85.6	82.7	76.0	87.4	75.0	69.0	82.8	94.8	89.9	90.9	73.2	51.4
Other Current Assets		13.5	9.8	11.8	14.6	7.8	5.2	5.7	7.1	5.9	5.8	6.1	6.0	4.8	2.9	21.2	34.2
Total Current Assets		246.4	220.8	236.1	225.5	277.2	246.8	227.7	208.7	227.9	203.9	189.4	199.4	189.3	175.7	155.9	143.2

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		42.9	27.0	21.8	24.2	39.7	34.2	27.8	30.5	18.2	12.2
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.0	2.0	1.9
Total Cash & ST Investments		42.9	27.0	21.8	24.2	39.7	34.2	27.8	30.5	18.2	12.2
Accounts Receivable		92.2	98.7	93.5	87.6	88.4	97.0	94.8	89.6	99.4	101.9
Inventory		94.8	97.3	99.2	99.2	101.8	101.7	101.1	104.2	103.5	115.8
Other Current Assets		9.3	8.3	9.7	9.8	10.8	13.5	12.6	11.8	12.0	11.0
Total Current Assets		239.3	231.3	224.3	220.8	240.6	246.4	236.2	236.1	233.1	240.8

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		133.8	151.3	155.1	128.6	104.3	108.7	111.8	113.5	117.1	122.1	129.9	134.0	131.2	123.1	114.3	113.5
Goodwill		257.7	257.6	257.7	257.7	27.2	27.5	27.2	27.2	27.6	28.0	24.6	22.6	18.0	17.5	14.7	14.7
Intangible Assets		230.6	224.4	236.8	249.4	5.8	6.6	7.8	9.0	10.4	14.8	16.5	17.3	13.5	14.8	10.8	11.8
Long-Term Investments		0.0	0.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.9	-6.3	0.0	-0.2	0.0	-29.8
Other Long-Term Assets		22.5	4.0	4.6	11.6	6.2	4.8	8.3	9.9	12.1	14.0	3.9	6.3	3.7	4.2	2.8	3.3
Total Long-Term Assets		644.6	637.6	654.2	647.3	143.6	147.6	155.1	159.6	167.1	178.9	174.8	180.2	166.3	159.5	142.8	143.5
Total Assets		891.1	858.5	890.4	872.8	420.8	394.5	382.8	368.3	395.0	382.8	364.2	379.6	355.6	335.2	298.7	286.7

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		133.7	130.9	131.5	151.3	133.6	133.8	134.9	155.1	135.6	136.0
Goodwill		257.9	257.9	257.7	257.6	257.8	257.7	0.0	257.7	257.6	257.7
Intangible Assets		215.1	218.2	221.3	224.4	227.5	230.6	491.4	236.8	240.0	243.0
Long-Term Investments		0.3	0.0	0.4	0.4	0.0	0.0	0.0	0.0	0.3	0.0
Other Long-Term Assets		23.5	23.4	22.6	4.0	23.9	22.5	24.9	4.6	25.1	26.1
Total Long-Term Assets		630.6	630.5	633.6	637.6	642.8	644.6	651.2	654.2	658.2	662.8
Total Assets		869.9	861.8	857.8	858.5	883.5	891.1	887.4	890.4	891.4	903.7

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		29.1	24.8	23.3	24.7	17.6	9.5	16.0	16.7	15.8	16.3	14.5	17.9	17.9	14.9	15.7	12.0
Short-Term Debt		18.5	19.8	21.9	17.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	12.0	9.0	22.0	10.0	25.0
Other Current Liabilities		42.4	36.1	43.0	36.3	25.6	21.0	24.6	26.6	29.4	31.7	27.2	30.3	26.7	27.9	25.2	22.6
Current Liabilities		100.8	87.5	100.7	85.2	52.4	38.5	45.5	48.5	45.7	49.4	43.5	64.3	60.8	64.8	50.9	59.7

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		33.4	28.0	27.4	24.8	26.2	29.1	27.7	23.3	24.7	29.2
Short-Term Debt		20.8	18.5	18.5	19.8	18.5	18.5	24.1	21.9	19.7	17.5
Other Current Liabilities		53.5	43.7	41.5	36.1	46.1	42.4	37.6	43.0	49.3	40.4
Current Liabilities		115.2	96.7	92.7	87.5	100.5	100.8	101.7	100.7	102.4	96.2

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		376.9	367.3	382.6	419.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Capital Leases		0.0	20.5	19.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	3.6	7.5	12.3	5.7	3.8	5.0
Total Liabilities		532.5	484.7	540.9	541.6	90.8	78.9	74.9	75.2	69.5	79.9	77.2	97.7	91.5	100.5	83.9	86.9

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		301.5	318.6	333.7	367.3	362.5	376.9	376.7	402.4	390.5	411.4
Capital Leases		0.0	0.0	0.0	20.5	0.0	0.0	0.0	19.8	0.0	0.0
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities		464.7	464.0	475.8	484.7	516.1	532.5	533.7	540.9	544.6	562.3

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		5.1	5.1	5.1	5.1	5.1	5.1	5.1	5.1	5.1	5.1	5.1	5.1	5.1	5.1	5.1	0.0
Retained Earnings		370.4	384.8	363.5	346.7	353.4	340.1	330.2	308.9	332.4	318.0	304.3	291.1	264.6	243.2	223.1	201.7
Comprehensive Income		-24.3	-25.4	-24.9	-24.5	-30.3	-30.4	-28.5	-23.4	-12.5	-20.5	-22.4	-17.3	-8.5	-16.3	-16.0	-9.4
Total Common Equity		358.6	373.8	349.5	331.2	330.0	315.5	307.9	293.1	325.5	302.9	287.0	282.0	264.1	234.7	214.8	199.8

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		5.1	5.1	5.1	5.1	5.1	5.1	5.1	5.1	5.1	5.1
Retained Earnings		409.8	403.3	392.3	384.8	378.6	370.4	366.8	363.5	359.3	354.8
Comprehensive Income		-20.5	-20.6	-24.4	-25.4	-24.8	-24.3	-24.7	-24.9	-22.4	-22.7
Total Common Equity		405.2	397.8	382.1	373.8	367.3	358.6	353.7	349.5	346.8	341.4

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		395.4	387.1	404.5	436.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	12.0	9.0	22.0	10.0	25.0
Book Value		358.6	373.8	349.5	331.2	330.0	315.5	307.9	293.1	325.5	302.9	287.0	282.0	264.1	234.7	214.8	199.8

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		405.2	397.8	382.1	373.8	367.3	358.6	353.7	349.5	346.8	341.4

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		34.2	53.0	40.1	35.0	11.2	29.9	25.2	35.8	40.0	26.6	24.9	25.1	36.1	30.1	28.2	28.8	26.0
Depreciation & Amortization		28.4	27.7	27.9	28.5	21.2	11.9	12.7	13.7	14.5	15.1	15.5	15.3	14.6	13.6	12.1	11.5	10.6
Stock-Based Compensation		3.6	3.6	4.0	3.3	3.0	2.4	0.0	1.0	1.7	10.6	4.6	7.6	2.4	4.6	6.9	0.0	0.0
Change Working Capital		15.1	6.5	-9.1	19.3	-47.9	-1.7	7.2	10.0	-16.1	-0.8	20.9	-2.7	-20.3	6.0	-9.4	-19.9	-12.9
Change In Accounts Receivable		4.7	0.9	1.2	3.8	-14.0	-8.7	15.2	2.2	-1.2	5.5	5.3	-4.8	-8.5	-0.7	0.7	-4.4	-10.6
Change In Accounts Payable		0.0	0.5	1.2	-1.5	-2.3	8.7	-6.8	-0.6	1.3	-1.3	1.4	-4.1	-0.7	3.0	-1.9	3.6	0.7
Change In Inventories		9.1	1.2	-2.0	0.6	-32.8	-4.3	-5.3	11.5	-13.6	-4.3	13.9	12.6	-3.0	0.0	-8.6	-21.7	-1.2
Other Non-cash Items		44.3	5.1	8.4	12.6	27.4	2.9	5.5	2.8	0.9	-2.0	-16.0	-4.0	-2.5	-4.2	-7.4	-0.9	0.8
Cash from Operations		93.8	0.0	0.0	98.2	13.7	45.4	51.2	62.2	41.2	43.3	53.4	40.7	29.0	50.4	32.6	21.1	28.6

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		13.7	11.3	15.8	12.1	11.0	12.9	8.3	7.9	9.0	9.0
Depreciation & Amortization		6.9	6.9	7.0	7.0	6.9	6.9	7.0	7.1	7.3	7.0
Stock-Based Compensation		0.0	1.8	1.0	1.0	1.0	0.0	0.9	1.1	0.9	0.7
Change Working Capital		-16.5	21.8	1.7	-0.5	-10.3	7.8	1.1	-7.8	7.3	14.5
Change In Accounts Receivable		4.0	6.4	-4.1	-5.4	-0.2	9.1	-2.3	-5.4	10.3	2.1
Change In Accounts Payable		-7.5	5.4	0.2	2.4	-1.7	-3.1	1.4	4.6	-1.7	-4.2
Change In Inventories		-1.5	1.1	1.8	-0.2	-1.1	-0.5	-1.9	1.5	-0.1	9.6
Other Non-cash Items		10.8	0.5	2.3	1.5	0.6	-0.4	5.3	2.5	2.5	1.7
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	26.6	33.8

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-14.7	0.0	0.0	-20.8	-18.0	-9.8	-8.0	-10.9	-10.9	-7.8	-6.9	-8.3	-13.3	-21.0	-16.4	-11.2	0.0
Acquisitions		2.1	0.0	0.0	0.0	-528.0	0.0	0.0	0.0	0.0	0.0	-3.0	-3.4	-16.7	0.0	-20.8	0.0	-33.9
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.0	0.0	0.0	0.0	0.0	16.4	0.0	-0.5
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	3.0	0.0	0.0	0.0	13.3	0.0	0.8	0.0	0.0
Other Investing Activities		0.4	0.0	0.0	0.7	0.3	0.6	0.3	0.1	0.5	0.3	1.4	0.5	-12.6	2.9	-16.4	1.0	-8.3
Cash from Investing		-12.2	0.0	0.0	-20.2	-545.7	-9.2	-7.7	-10.8	-7.5	-10.4	-8.5	-11.2	-29.3	-18.1	-36.4	-10.2	-42.7

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		0.0	0.0	0.0	0.0	-4.0	-3.2	-3.2	-3.9	-3.9	-3.6
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	2.1	0.0	0.0	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.2
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.9	-3.4

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-40.2	0.0	0.0	-34.5	-8.8	0.0	0.0	0.0	0.0	0.0	0.0	-13.9	-15.0	-19.0	-5.0	-15.0	-25.0
Debt Issued		6.7	387.1	-17.4	2.1	445.6	0.0	0.0	0.0	0.0	0.0	0.0	1.9	18.0	6.0	17.0	0.0	50.0
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	35.0
Repurchase of Common Stock		-0.3	-1.2	-0.3	-1.0	-0.9	-1.2	-0.4	-2.6	0.0	0.0	0.0	-4.6	0.0	0.0	0.0	0.0	-0.6
Dividends Paid		-18.7	0.0	0.0	-18.4	-17.9	-16.6	-15.4	-14.4	-65.6	-12.3	-11.2	-10.6	-9.7	-8.7	-8.2	-7.4	-7.0
Other Financing Activities		-0.1	0.0	0.0	-0.6	441.7	-0.7	-0.4	-0.4	0.0	0.0	0.0	0.0	18.0	6.0	17.0	0.0	-0.6
Cash from Financing		-59.3	0.0	0.0	-54.5	414.1	-18.6	-16.1	-17.4	-65.6	-12.3	-11.2	-29.1	-6.7	-21.7	3.8	-22.4	1.7

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-6.4	-19.4
Debt Issued		322.3	-14.8	-15.1	-34.9	6.1	-14.4	-5.3	-24.6	21.5	0.7
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		0.0	0.0	0.0	-1.1	0.3	0.0	0.0	-0.3	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-4.7	-4.6
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-11.1	-23.9

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		22.1	10.9	-6.3	23.7	-118.4	17.0	27.6	34.1	-33.2	22.1	33.9	-0.8	-6.6	11.0	0.0	-12.1	-12.2
Closing Cash Balance		34.2	35.1	24.2	30.5	6.8	125.2	108.2	80.6	46.5	79.7	57.6	23.7	24.5	31.1	20.1	20.1	32.2

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-7.9	16.0	5.1	-2.4	-15.5	5.5	6.5	-2.7	12.3	6.0
Closing Cash Balance		35.1	42.9	27.0	21.8	24.2	39.7	34.2	27.8	30.5	18.2

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		79.1	88.9	55.5	77.4	-4.3	35.7	43.2	51.3	30.3	35.5	46.6	32.4	15.7	29.4	16.3	10.0	28.6
Real Free Cash Flow		75.5	85.3	51.5	74.1	-7.3	33.3	43.1	50.2	28.6	24.9	41.9	24.9	13.4	24.7	9.3	10.0	28.6

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		10.2	48.3	24.8	18.1	5.2	24.0	19.4	6.8	22.6	30.2
Real Free Cash Flow		10.2	46.5	23.8	17.0	4.3	24.0	18.5	5.8	21.7	29.4

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií