Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Groupon, Inc.

GRPN

Valuace

70

Růst

8

Zdraví

64

Cena

$ 11.33

-0.53 (-3.18%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		498.4	498.4	492.6	514.9	599.1	967.1	1,416.9	2,218.9	2,636.7	2,843.9	3,143.4	3,119.5	3,191.7	2,573.7	2,334.5	1,624.7	713.4
Cost of Revenues		55.0	55.0	48.3	64.2	76.3	230.0	739.6	1,032.8	1,316.1	1,510.0	1,786.5	1,734.5	1,642.5	1,072.1	718.9	249.9	433.4
Gross Profit		443.5	443.5	444.3	450.7	522.8	737.1	677.3	1,186.1	1,320.6	1,333.9	1,356.9	1,385.1	1,549.2	1,501.5	1,615.5	1,374.8	280.0

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		132.7	122.8	125.7	117.2	130.4	114.5	124.6	123.1	137.7	126.5
Cost of Revenues		19.4	13.4	11.3	10.9	12.2	11.6	11.9	12.5	15.4	15.8
Gross Profit		113.3	109.4	114.4	106.3	118.2	102.9	112.7	110.6	122.3	110.7

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	460.9	630.6	699.9	757.7	1,146.3	1,266.7	1,302.7	1,429.1	1,447.1	1,562.8	1,425.8	1,515.9	1,582.8	497.1
Depreciation & Amortization		18.6	18.6	30.9	51.2	62.7	72.8	87.5	105.8	115.8	137.8	137.7	133.0	144.9	89.4	55.8	32.1	13.0
Total Operating Expenses		425.7	430.5	435.5	468.9	630.6	699.9	757.7	1,146.3	1,266.7	1,302.7	1,429.1	1,447.1	1,562.8	1,425.8	1,515.9	1,582.8	497.1
Operating Income		23.6	13.0	8.8	-18.3	-47.7	79.1	116.2	39.8	54.0	29.4	-109.8	-79.8	-14.8	75.8	98.7	-203.4	-420.3

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	38.1	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	107.0	80.0
Depreciation & Amortization		4.3	4.3	4.4	5.6	6.4	6.9	7.9	9.7	10.9	12.6
Total Operating Expenses		112.7	107.2	101.4	104.4	115.5	108.5	108.3	103.2	107.0	95.3
Operating Income		6.4	2.2	13.1	1.9	2.7	-5.6	4.4	7.4	15.3	-0.5

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		6.0	6.0	5.1	10.3	9.5	5.1	6.4	7.7	6.4	3.3	2.1	1.2	1.6	1.7	0.0	0.0	0.0
Interest Expense		14.3	14.3	8.5	15.7	14.4	17.2	33.2	23.6	21.9	20.7	15.7	3.0	0.9	0.3	0.0	6.0	0.0
Other Expense		-69.0	-58.4	-39.2	-25.2	-144.2	8.9	-410.3	-53.3	-52.9	5.0	-113.7	-46.3	-1.3	-94.7	-10.8	-22.1	-203.2
IBT		-45.5	-45.5	-30.4	-43.4	-192.0	88.0	-294.1	-13.5	1.0	36.1	-185.9	-108.3	-48.2	-18.9	94.9	-230.8	-420.1
Income Tax Expense		35.6	35.6	26.1	9.5	42.4	-32.3	-7.5	0.8	-1.0	7.5	-2.5	-19.1	15.7	70.0	146.0	44.3	-6.7
Net Income		-83.5	-83.5	-59.0	-55.4	-234.4	118.7	-286.6	-14.3	-11.1	14.0	-194.6	20.7	-73.1	-95.4	-54.8	-256.8	-389.6

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		1.6	1.5	1.4	1.4	1.3	1.5	1.3	1.0	0.5	1.0
Interest Expense		3.0	3.4	3.9	4.0	2.5	2.1	1.9	2.0	1.8	2.8
Other Expense		3.7	-98.7	18.5	7.6	-44.4	22.4	-4.5	-12.7	24.9	-39.5
IBT		10.1	-96.5	31.5	9.5	-41.8	16.8	-0.1	-5.3	33.7	-40.0
Income Tax Expense		2.0	21.2	10.9	1.4	8.3	2.3	9.3	6.2	5.3	0.8
Net Income		7.3	-118.4	20.3	7.2	-50.6	13.9	-10.0	-12.3	27.7	-41.4

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$-1.77	$-7.77	$4.04	$-10.02	$-0.50	$-0.39	$0.60	$-6.75	$0.60	$-2.17	$-2.87	$-1.68	$-14.18	$-25.53
EPS Diluted		$0.00	$0.00	$0.00	$-1.77	$-7.77	$3.68	$-10.02	$-0.50	$-0.39	$0.40	$-6.75	$0.60	$-2.17	$-2.87	$-1.68	$-14.18	$-25.53
Shares Outstanding		40.3	40.3	39.2	31.2	30.2	29.4	28.6	28.4	28.3	28.0	28.8	32.5	33.7	33.2	32.5	18.1	15.3
Diluted Shares Outstanding		40.3	40.3	39.2	31.2	30.2	33.5	28.6	28.4	28.3	28.4	28.8	32.5	33.7	33.2	32.5	18.1	15.3

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.87	$-1.31
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.74	$-1.31
Shares Outstanding		40.3	40.6	40.0	39.8	42.2	39.7	39.4	37.7	31.9	31.5
Diluted Shares Outstanding		40.3	40.6	50.8	41.7	42.2	45.0	39.4	37.7	37.3	31.5

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		206.5	228.8	141.6	281.3	498.7	850.6	750.9	841.0	880.1	891.8	853.4	1,071.9	1,240.5	1,209.3	1,122.9	118.8
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		206.5	228.8	141.6	281.3	498.7	850.6	750.9	841.0	880.1	891.8	853.4	1,071.9	1,240.5	1,209.3	1,122.9	118.8
Accounts Receivable		44.7	36.8	55.7	45.0	36.8	43.0	55.0	69.5	98.3	86.7	68.2	105.2	83.7	96.7	106.4	42.4
Inventory		0.0	0.0	0.0	0.0	0.0	1.3	25.4	33.7	25.5	35.6	42.3	57.1	57.1	39.7	4.5	0.0
Other Current Assets		18.2	49.7	58.3	41.1	52.6	40.4	82.1	88.1	94.0	113.4	153.7	208.0	210.4	150.6	91.6	12.6
Total Current Assets		269.4	315.4	255.6	367.4	588.1	934.0	887.9	998.6	1,072.4	1,091.9	1,075.2	1,401.3	1,562.5	1,487.8	1,325.5	173.9

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		267.8	262.6	226.8	228.8	159.7	178.1	158.7	167.6	86.1	118.1
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		267.8	262.6	226.8	228.8	159.7	178.1	158.7	167.6	86.1	118.1
Accounts Receivable		30.0	32.0	34.4	36.8	42.7	44.7	54.4	55.7	43.4	42.2
Inventory		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	34.9	22.5
Other Current Assets		16.4	49.3	49.8	49.7	44.2	48.5	63.7	58.3	39.9	32.0
Total Current Assets		314.2	343.8	311.0	315.4	246.6	271.3	276.9	241.0	169.4	192.3

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		25.7	23.9	32.7	68.9	121.5	160.6	233.3	143.1	151.1	171.0	198.9	182.5	134.4	121.1	51.8	16.5
Goodwill		178.7	178.7	178.7	178.7	216.4	214.7	325.0	325.5	287.0	284.0	287.3	447.8	220.8	206.7	167.3	132.0
Intangible Assets		5.5	4.7	11.4	17.6	24.3	30.2	35.3	45.4	19.2	42.9	36.5	110.6	28.4	42.6	45.7	40.8
Long-Term Investments		74.8	74.8	74.8	119.5	119.5	37.7	76.6	108.5	135.2	141.9	178.2	24.3	20.7	84.2	50.6	0.0
Other Long-Term Assets		7.3	9.1	6.1	27.5	25.1	22.7	28.6	21.0	12.5	24.4	16.6	19.3	39.2	59.2	82.9	3.9
Total Long-Term Assets		303.4	297.3	315.4	425.8	569.8	477.5	698.8	643.5	605.1	669.4	721.0	826.3	479.5	543.7	444.4	207.7
Total Assets		572.8	612.7	571.0	793.1	1,157.9	1,411.5	1,586.7	1,642.1	1,677.5	1,761.4	1,796.3	2,227.6	2,042.0	2,031.5	1,769.9	381.6

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		23.5	24.1	22.0	23.9	23.2	25.7	28.5	32.7	40.1	49.5
Goodwill		178.7	178.7	178.7	178.7	178.7	178.7	178.7	178.7	178.7	178.7
Intangible Assets		3.6	4.0	4.3	4.7	5.2	5.5	4.9	11.4	12.8	14.6
Long-Term Investments		74.8	74.8	74.8	74.8	74.8	74.8	74.8	74.8	93.7	119.5
Other Long-Term Assets		7.1	15.8	11.4	9.1	7.7	5.5	5.3	20.7	15.9	18.8
Total Long-Term Assets		294.0	303.6	297.1	297.3	301.4	301.6	303.6	330.0	354.5	394.9
Total Assets		608.2	647.4	608.2	612.7	548.0	572.8	580.5	571.0	523.9	587.2

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		183.8	11.3	15.0	285.0	22.2	33.0	20.4	38.4	32.0	29.3	24.6	21.9	27.6	59.9	40.9	57.5
Short-Term Debt		4.3	3.3	49.9	75.0	100.0	200.0	40.8	17.2	26.0	28.9	26.8	14.9	935.5	887.2	0.0	0.0
Other Current Liabilities		77.0	253.3	304.2	135.2	448.7	633.7	728.6	861.0	1,017.5	1,074.3	1,079.5	1,200.5	132.7	136.6	928.7	312.9
Current Liabilities		289.9	305.4	369.2	531.4	631.0	939.0	821.5	957.2	1,133.5	1,213.1	1,203.5	1,325.6	1,187.8	1,168.4	969.6	370.4

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		9.2	10.6	10.5	11.3	12.7	10.8	8.9	15.0	10.5	20.1
Short-Term Debt		37.3	37.0	56.5	3.3	4.2	4.3	4.8	49.9	57.9	63.0
Other Current Liabilities		290.0	267.0	242.4	253.3	208.5	239.4	258.2	304.2	259.1	281.1
Current Liabilities		336.5	359.5	349.5	305.4	264.2	289.9	297.3	369.2	327.4	364.2

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		227.3	249.6	228.9	234.2	282.2	320.4	325.2	201.7	189.8	179.0	30.9	23.4	-9.1	-9.2	0.0	0.0
Capital Leases		1.1	6.9	2.4	9.3	58.7	90.9	110.3	29.7	44.5	48.6	57.7	38.3	0.0	0.0	0.0	0.0
Def. Tax Liability		2.5	1.9	2.5	3.1	2.8	6.1	3.9	6.6	0.8	4.2	8.6	0.8	10.9	20.9	8.0	0.6
Total Liabilities		532.4	571.6	611.3	784.3	947.6	1,303.8	1,191.7	1,259.5	1,425.7	1,496.3	1,325.7	1,462.7	1,330.3	1,289.4	1,048.0	372.0

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		313.9	217.9	196.2	249.6	228.6	228.3	228.3	228.9	229.1	230.9
Capital Leases		3.8	8.0	6.3	6.9	5.1	5.4	6.2	2.4	14.3	21.5
Def. Tax Liability		1.9	2.1	1.9	1.9	2.6	2.5	2.5	2.5	3.1	3.2
Total Liabilities		667.6	596.1	562.5	571.6	507.8	532.4	539.1	611.3	573.1	612.1

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.0
Retained Earnings		-1,472.2	-1,508.9	-1,449.9	-1,394.5	-1,156.9	-1,320.9	-1,032.9	-1,010.5	-1,088.2	-1,099.0	-901.3	-922.0	-848.9	-753.5	-698.7	-419.5
Comprehensive Income		11.3	30.7	-5.6	2.9	-4.8	3.1	39.1	34.6	31.8	58.1	51.2	35.8	24.8	12.4	12.9	9.9
Total Common Equity		40.2	40.8	-40.6	8.5	209.9	107.7	393.9	381.2	251.0	264.4	469.4	762.8	713.7	744.0	719.6	8.1

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings		-1,599.8	-1,481.4	-1,501.7	-1,508.9	-1,458.3	-1,472.2	-1,462.2	-1,449.9	-1,477.6	-1,436.2
Comprehensive Income		-5.9	-2.3	20.4	30.7	-11.8	11.3	6.7	-5.6	14.0	2.8
Total Common Equity		-59.6	51.2	45.5	40.8	40.0	40.2	41.2	-40.6	-49.4	-25.0

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		232.7	252.9	278.7	309.2	382.2	520.4	325.2	201.7	189.8	179.0	57.7	38.3	0.0	0.0	0.0	0.0
Book Value		40.4	41.1	-40.3	8.9	210.3	107.7	395.0	382.6	251.8	265.1	470.6	764.9	711.7	742.1	721.9	9.5

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.2	0.1	0.2	0.2	0.2	0.2	0.3	0.3	0.2	0.2
Book Value		-59.6	51.2	45.5	40.8	40.0	40.2	41.2	-40.6	-49.4	-25.0

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		-35.4	-81.7	-56.5	-55.4	-234.4	120.3	-286.2	-11.7	2.0	26.6	-183.3	33.7	-63.9	-88.9	-51.0	-297.8	-413.4
Depreciation & Amortization		41.0	18.6	30.9	51.2	62.7	72.8	87.5	105.8	115.8	137.8	137.7	133.0	144.9	89.4	55.8	32.1	13.0
Stock-Based Compensation		13.4	37.8	26.7	14.5	30.0	33.2	39.0	81.6	64.8	82.0	118.2	142.1	122.0	121.5	104.1	93.6	36.2
Change Working Capital		-9.8	30.3	17.8	-102.7	-102.0	-197.7	-72.6	-145.0	-17.9	-100.2	6.9	126.1	112.8	52.2	187.3	423.3	255.2
Change In Accounts Receivable		-6.7	3.0	15.3	-4.5	-10.1	5.4	13.5	13.6	32.1	-18.8	-14.6	13.3	-13.7	11.0	10.5	-70.4	-34.9
Change In Accounts Payable		-13.8	29.9	-3.6	-62.9	-1.9	-144.2	-131.2	-126.6	-39.5	-30.0	21.7	48.8	103.2	57.2	168.6	-21.0	50.8
Change In Inventories		34.8	0.0	0.0	0.0	0.0	-70.4	64.0	-25.2	-24.3	-36.3	6.3	77.6	-16.1	-58.9	-23.1	533.3	240.9
Other Non-cash Items		108.7	62.4	32.4	12.7	58.6	-118.6	175.8	42.1	31.1	-11.8	48.3	-171.0	-15.9	62.3	-21.7	7.0	203.3
Cash from Operations		45.3	0.0	0.0	-78.0	-136.0	-124.0	-63.6	71.3	190.9	135.1	117.1	254.9	288.8	218.4	266.8	290.4	86.9

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		7.9	-118.4	20.1	7.2	-50.1	0.0	-10.0	-11.5	27.7	-40.8
Depreciation & Amortization		4.3	4.3	4.4	5.6	6.4	0.0	0.0	9.7	10.9	12.6
Stock-Based Compensation		10.2	0.0	8.8	7.7	9.1	0.0	6.4	2.4	0.7	3.9
Change Working Capital		67.8	-41.3	20.6	-16.7	61.6	-32.7	7.6	-18.6	28.0	-24.9
Change In Accounts Receivable		-4.0	2.7	1.7	2.6	4.6	2.4	7.7	0.5	-14.7	-0.2
Change In Accounts Payable		54.0	-24.4	0.0	-0.9	-1.3	1.9	-16.6	-6.1	38.7	-13.7
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	44.4	-9.7
Other Non-cash Items		-30.6	109.5	-25.5	-3.8	44.2	16.4	11.4	8.0	-15.1	35.4
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	53.9	-13.9

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-17.6	-14.6	-15.3	-19.3	-38.8	-52.8	-53.0	-71.1	-88.0	-60.2	-71.3	-85.6	-88.8	-65.0	-96.4	-58.3	-15.6
Acquisitions		0.0	15.0	0.0	0.0	0.0	0.0	0.0	0.0	-58.1	-1.9	12.1	-72.4	-133.8	-9.3	-61.0	-57.1	3.8
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	18.3	-1.0	55.1	-25.3	-6.9	-22.0	-37.5	-32.0	0.0
Sales of Investment		18.9	6.0	0.0	18.9	0.0	7.0	31.6	3.5	8.6	16.6	1.7	6.0	229.0	94.8	194.4	132.9	0.0
Other Investing Activities		7.8	0.0	0.0	-1.0	0.0	0.0	1.2	0.0	-16.8	11.7	-55.1	244.5	-229.0	-94.8	-194.4	-132.9	-0.1
Cash from Investing		10.5	0.0	0.0	-1.4	-38.8	-45.8	-20.1	-67.6	-136.0	-34.9	-57.5	67.2	-229.5	-96.3	-195.0	-147.4	-11.9

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-3.6	-4.1	-3.2	-3.7	-3.7	0.0	-4.7	-3.7	-3.4	-5.5
Acquisitions		0.0	1.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		6.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	18.9	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.3
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	15.6	-5.5

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-46.7	0.0	0.0	-32.2	-65.7	-259.3	-8.9	-19.7	-41.4	-34.0	-30.6	-219.4	-7.4	-1.6	0.0	-14.4	-5.2
Debt Issued		-14.5	252.9	-25.8	1.7	-7.2	121.0	204.2	143.2	53.3	44.8	151.9	238.9	45.7	1.6	0.0	14.4	5.2
Issuance of Common Stock		79.6	0.0	0.0	2.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.2	0.0	0.0	1,266.4	584.7
Repurchase of Common Stock		-1.1	0.0	0.0	-3.3	0.0	0.0	0.0	-45.6	-9.6	-61.2	-165.4	-442.8	-153.3	-44.8	0.0	-388.8	-558.2
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-6.7	0.0	0.0	-863.3	-1.3
Other Financing Activities		-5.2	0.0	0.0	-3.5	31.3	75.5	185.7	-27.3	-33.4	-42.8	181.3	154.0	-26.7	-35.2	12.1	867.2	10.5
Cash from Financing		30.6	0.0	0.0	-35.7	-34.4	-183.9	176.8	-92.6	-84.4	-138.0	-14.7	-508.2	-194.2	-81.7	12.1	867.2	30.4

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.9	0.0
Debt Issued		351.2	96.3	2.2	-0.2	20.2	0.1	-0.4	-45.7	-4.4	-6.9
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.9
Repurchase of Common Stock		0.0	0.0	-2.5	0.0	0.0	-1.5	-1.3	0.0	0.0	-0.9
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.6	1.2
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-4.2	1.2

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		85.1	63.0	94.9	-114.1	-217.8	-351.6	98.4	-92.1	-40.8	17.2	38.5	-163.3	-168.6	31.2	86.4	1,004.1	106.5
Closing Cash Balance		206.5	325.6	262.6	167.6	281.7	499.5	851.1	752.7	844.7	880.1	891.8	853.4	1,071.9	1,240.5	1,209.3	1,122.9	118.8

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		57.8	-28.9	36.0	-1.9	74.4	-18.2	18.0	20.8	66.3	-20.1
Closing Cash Balance		325.6	267.8	296.7	260.7	262.6	188.2	206.5	188.4	167.6	101.3

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		27.7	49.9	40.0	-99.8	-174.8	-176.7	-116.5	0.2	102.9	74.9	45.8	169.3	200.0	153.4	170.4	232.1	71.3
Real Free Cash Flow		14.3	12.1	13.2	-114.3	-204.8	-209.9	-155.6	-81.4	38.1	-7.2	-72.3	27.2	78.0	31.9	66.3	138.5	35.1

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		53.0	-24.6	25.2	-3.8	63.2	-19.7	10.6	-14.2	50.6	-19.3
Real Free Cash Flow		42.8	-24.6	16.4	-11.5	54.2	-19.7	4.2	-16.5	49.9	-23.2

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií