Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Globalstar, Inc.

GSAT

Valuace

100

Růst

90

Zdraví

52

Cena

$ 69.33

-2.63 (-4.19%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		273.0	273.0	250.3	223.8	148.5	124.3	128.5	131.7	130.1	112.7	96.9	90.5	90.1	82.7	76.3	72.8	67.9
Cost of Revenues		138.2	178.0	82.8	69.5	65.0	52.0	48.7	53.6	52.1	47.8	41.8	42.4	66.2	49.6	37.9	50.0	55.2
Gross Profit		134.8	95.0	167.6	154.3	83.5	72.3	79.8	78.1	78.0	64.9	55.0	48.1	23.9	33.1	38.4	22.8	12.7

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		72.0	73.8	67.1	60.0	61.2	72.3	60.4	56.5	52.4	57.7
Cost of Revenues		47.8	47.3	22.4	20.7	22.0	21.7	20.2	18.9	40.6	17.3
Gross Profit		24.1	26.5	44.8	39.4	39.2	50.6	40.2	37.6	11.8	40.4

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	1.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	65.9	44.1	41.4	41.7	45.2	55.4	39.1	41.0	37.4	33.5	29.9	34.3	42.4	41.8
Depreciation & Amortization		87.4	88.0	89.0	88.2	93.9	96.2	96.8	-48.3	90.4	77.5	77.4	77.2	86.1	90.6	69.8	53.7	27.4
Total Operating Expenses		127.2	80.3	168.5	154.5	138.0	137.6	138.6	141.0	145.9	116.6	118.4	114.7	119.7	120.5	104.1	92.5	72.5
Operating Income		7.6	14.7	-0.9	-0.2	118.1	-60.8	-60.5	-62.9	-47.4	-68.8	-63.7	-66.6	-95.9	-87.4	-95.0	-73.2	-59.8

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.4	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	23.5	16.4
Depreciation & Amortization		20.4	21.7	23.0	22.3	22.5	22.2	22.1	22.1	23.3	22.6
Total Operating Expenses		24.4	16.3	38.6	47.9	43.4	41.2	41.6	42.3	23.5	38.3
Operating Income		-0.3	10.3	6.1	-8.5	-4.2	9.4	-1.4	-4.7	-11.7	2.0

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.4
Interest Expense		40.9	40.9	13.6	14.6	375.0	-43.5	48.4	62.5	43.6	34.8	36.0	35.9	43.2	67.8	21.5	4.8	5.0
Other Expense		-10.4	-17.4	-60.1	-23.4	-375.0	-52.2	-48.5	78.8	105.1	-2.4	-39.9	176.2	-322.9	-434.8	-24.6	19.4	-2.7
IBT		-2.8	-2.8	-61.0	-23.6	-256.8	-112.9	-109.0	15.9	-6.4	-88.9	-139.2	73.7	-462.0	-590.0	-111.8	-55.0	-97.1
Income Tax Expense		5.9	5.9	2.1	1.1	0.1	-0.3	0.7	0.5	0.1	0.2	-6.5	1.4	0.9	1.1	0.4	-0.1	0.4
Net Income		-11.3	-8.7	-63.2	-24.7	-256.9	-112.6	-109.6	15.3	-6.5	-89.1	-132.6	72.3	-462.9	-591.1	-112.2	-54.9	-97.5

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	3.9
Interest Expense		14.5	11.0	7.4	7.9	3.3	2.9	3.6	3.8	3.6	3.9
Other Expense		-9.3	-8.1	11.2	-4.3	-45.8	2.2	-8.1	-8.5	-2.1	-8.1
IBT		-9.6	2.2	17.4	-12.8	-50.0	11.7	-9.5	-13.2	-14.1	-6.1
Income Tax Expense		2.0	1.1	-1.8	4.6	0.2	1.7	0.2	0.0	0.9	0.1
Net Income		-11.6	-1.6	19.2	-17.3	-50.2	9.9	-9.7	-13.2	-15.1	-6.2

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$-0.02	$-0.14	$-0.06	$-0.07	$0.01	$-0.01	$-0.08	$-0.12	$0.07	$-0.50	$-0.96	$-0.29	$-0.18	$-0.34
EPS Diluted		$0.00	$0.00	$0.00	$-0.02	$-0.14	$-0.06	$-0.07	$-0.07	$-0.01	$-0.08	$-0.12	$0.07	$-0.50	$-0.96	$-0.29	$-0.18	$-0.34
Shares Outstanding		127.2	126.8	125.9	1,835.0	1,800.8	1,765.1	1,642.4	1,450.8	1,269.5	1,113.4	1,064.4	1,020.1	925.7	615.0	386.9	299.1	285.3
Diluted Shares Outstanding		127.2	126.8	125.9	1,835.0	1,800.8	1,765.1	1,642.4	1,655.2	1,269.5	1,166.6	1,064.4	1,230.4	934.4	615.0	388.5	299.1	285.3

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.01	$0.00
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.01	$0.00
Shares Outstanding		127.2	126.7	126.6	126.5	126.2	189.2	188.4	188.3	1,877.8	1,836.3
Diluted Shares Outstanding		127.2	126.7	127.9	126.5	126.2	191.0	188.4	188.3	1,877.8	1,836.3

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		64.3	391.2	56.7	32.1	14.3	13.3	7.6	15.2	41.6	10.2	7.5	7.1	17.4	11.8	10.0	33.0
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		64.3	391.2	56.7	32.1	14.3	13.3	7.6	15.2	41.6	10.2	7.5	7.1	17.4	11.8	10.0	33.0
Accounts Receivable		43.1	27.0	48.7	26.3	21.2	22.1	21.8	19.3	17.1	15.2	14.5	15.0	15.7	13.9	12.4	13.7
Inventory		13.1	10.7	14.6	9.3	13.8	13.7	16.3	14.3	7.3	8.1	12.0	14.7	31.8	42.2	41.8	55.6
Other Current Assets		23.4	18.7	22.6	13.6	19.6	19.3	17.6	73.7	70.4	4.6	4.5	7.9	16.4	86.6	5.3	16.6
Total Current Assets		144.0	447.6	142.7	81.2	68.9	68.5	63.3	122.5	136.4	38.1	38.5	44.8	81.4	154.5	69.5	118.9

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		346.3	308.2	241.4	391.2	51.9	64.3	59.3	56.7	64.1	65.3
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		346.3	308.2	241.4	391.2	51.9	64.3	59.3	56.7	64.1	65.3
Accounts Receivable		26.0	24.8	22.9	27.0	43.0	43.1	42.8	48.7	43.2	30.2
Inventory		11.4	11.5	10.2	10.7	11.9	13.1	14.4	14.6	12.2	10.7
Other Current Assets		17.3	18.9	18.0	18.7	20.6	23.4	19.5	22.6	24.1	14.8
Total Current Assets		401.0	363.4	292.5	447.6	127.5	144.0	136.0	142.7	143.6	121.0

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		655.0	705.5	658.2	591.2	704.2	730.3	815.8	882.7	971.1	1,039.7	1,077.6	1,113.6	1,169.8	1,215.2	1,217.7	1,150.5
Goodwill		0.0	0.0	30.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	10.7	0.0	6.1	0.0	0.0	0.0
Intangible Assets		127.3	85.2	60.7	30.5	31.0	27.5	6.9	5.2	2.0	16.8	1.4	8.3	1.0	8.0	23.8	23.3
Long-Term Investments		0.0	119.0	0.0	0.0	0.0	0.0	2.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Long-Term Assets		0.0	353.0	32.2	130.5	10.1	61.8	79.6	35.0	19.8	38.0	104.8	101.8	114.4	26.0	109.4	94.1
Total Long-Term Assets		782.2	1,262.6	781.7	752.2	745.2	819.6	902.3	923.0	992.9	1,094.5	1,194.4	1,223.6	1,291.2	1,249.2	1,350.9	1,267.9
Total Assets		926.2	1,710.2	924.3	833.4	814.1	888.1	965.6	1,045.5	1,129.3	1,132.6	1,232.9	1,268.4	1,372.6	1,403.8	1,420.4	1,386.8

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		1,276.7	961.3	814.3	705.5	651.4	655.0	659.1	658.2	647.2	638.1
Goodwill		0.0	0.0	0.0	0.0	0.0	0.0	0.0	30.6	0.0	0.0
Intangible Assets		143.3	143.1	138.5	85.2	138.7	127.3	109.5	60.7	106.2	49.2
Long-Term Investments		120.8	117.2	110.9	119.0	0.0	0.0	0.0	9.2	0.0	0.0
Other Long-Term Assets		220.6	324.1	373.0	353.0	0.0	0.0	12.5	53.7	13.6	24.2
Total Long-Term Assets		1,761.4	1,545.8	1,436.7	1,262.6	790.1	782.2	781.0	781.7	767.0	711.4
Total Assets		2,162.4	1,909.1	1,729.2	1,710.2	917.6	926.2	917.0	924.3	910.6	832.4

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		25.6	5.0	2.0	3.8	6.2	2.9	8.0	7.0	6.0	7.5	8.7	6.9	14.6	35.7	47.8	26.4
Short-Term Debt		34.6	38.9	37.6	2.7	2.5	60.2	1.6	96.2	79.2	75.8	32.8	6.5	4.0	655.9	5.4	0.0
Other Current Liabilities		20.4	28.9	77.0	115.8	26.9	25.2	23.5	24.5	43.3	62.7	41.6	44.1	104.1	51.6	20.6	48.9
Current Liabilities		138.3	141.5	175.9	197.1	61.6	114.2	63.1	159.7	160.3	172.5	107.0	79.2	140.0	761.2	91.6	94.5

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		45.2	39.0	31.7	5.0	34.4	25.6	28.3	2.0	3.6	3.0
Short-Term Debt		31.0	22.7	30.8	38.9	34.6	34.6	34.6	37.6	32.2	29.8
Other Current Liabilities		20.6	16.3	12.6	28.9	1.3	20.4	19.1	77.0	90.7	84.2
Current Liabilities		158.4	129.2	129.1	141.5	116.9	138.3	135.7	175.9	184.7	173.8

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		358.5	503.1	354.9	159.8	267.2	340.3	478.9	367.3	434.8	500.6	606.3	623.6	665.2	95.2	723.9	664.5
Capital Leases		28.8	30.5	29.2	30.4	31.7	15.1	16.4	0.1	0.2	0.1	0.1	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		28.8	0.7	0.3	0.3	0.3	1.2	0.4	152.2	232.8	288.1	246.4	448.8	411.0	32.4	46.4	61.7
Total Liabilities		543.3	1,351.4	545.3	518.6	448.7	465.0	558.2	686.5	838.0	970.8	995.8	1,189.5	1,255.9	909.2	886.6	851.4

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		541.2	520.2	506.2	503.1	388.3	387.3	392.6	354.9	336.7	334.5
Capital Leases		0.0	51.4	34.2	30.5	28.6	28.8	28.5	29.2	29.5	27.7
Def. Tax Liability		0.0	0.0	0.0	0.7	0.0	0.0	0.0	0.3	0.0	0.0
Total Liabilities		1,797.5	1,548.3	1,384.8	1,351.4	523.5	543.3	540.0	545.3	527.2	517.1

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.2	0.0	0.2	0.2	0.2	0.2	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.0	0.0	0.0
Retained Earnings		-2,087.9	-2,128.1	-2,065.0	-2,040.3	-1,783.3	-1,670.7	-1,559.4	-1,574.7	-1,571.3	-1,482.2	-1,349.6	-1,421.9	-959.0	-367.9	-255.7	-200.8
Comprehensive Income		9.3	13.5	5.1	9.2	1.9	-2.9	-3.4	-3.8	-6.9	-5.4	-4.8	-2.9	0.9	-1.8	-3.1	-0.3
Total Common Equity		383.0	358.9	379.0	314.8	365.4	423.1	407.3	358.9	291.2	161.8	237.1	78.9	116.8	494.5	533.8	535.4

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.0	0.0	0.0	0.0	0.2	0.2	0.2	0.2	0.2	0.2
Retained Earnings		-2,125.2	-2,126.3	-2,145.5	-2,128.1	-2,077.9	-2,087.9	-2,078.2	-2,065.0	-2,049.9	-2,043.7
Comprehensive Income		4.0	3.0	10.6	13.5	5.6	9.3	7.5	5.1	9.0	6.5
Total Common Equity		364.8	360.9	344.3	358.9	394.1	383.0	377.1	379.0	383.4	315.4

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		421.9	541.9	392.5	162.5	269.7	400.5	480.6	463.5	514.0	576.4	639.1	630.1	669.3	751.0	723.9	664.5
Book Value		383.0	358.9	379.0	314.8	365.4	423.1	407.3	358.9	291.2	161.8	237.1	78.9	116.8	494.5	533.8	535.4

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		364.8	360.9	344.3	358.9	394.1	383.0	377.1	379.0	383.4	315.4

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		-44.1	-19.3	-63.2	-24.7	-256.9	-112.6	-109.6	15.3	-6.5	-89.1	-132.6	72.3	-462.9	-591.1	-112.2	-54.9	-97.5
Depreciation & Amortization		89.3	87.4	89.0	88.2	93.9	96.2	96.8	95.8	90.4	77.5	77.4	77.2	86.1	90.6	69.8	53.7	0.0
Stock-Based Compensation		34.6	23.4	35.5	22.5	10.8	6.5	5.7	5.7	7.0	5.1	4.9	3.0	3.4	2.1	0.8	2.0	0.9
Change Working Capital		-6.6	491.4	332.8	-36.0	6.5	99.0	-9.4	-5.8	-12.0	-2.3	2.0	2.0	3.5	-3.8	6.2	-0.8	-5.4
Change In Accounts Receivable		23.0	7.5	26.7	12.7	-1.0	1.4	-8.5	-4.3	-3.8	-3.0	-2.2	-3.5	-2.2	-4.3	-2.9	-1.0	-5.2
Change In Accounts Payable		-2.6	1.1	-1.4	-3.4	-11.4	-3.6	-0.2	-0.2	4.0	-1.1	0.1	0.7	-1.7	-2.6	3.4	6.8	-0.2
Change In Inventories		-3.0	1.5	2.8	-4.2	-2.4	-0.1	2.2	-1.7	-0.5	0.1	4.6	1.1	4.2	3.1	-1.0	4.3	-1.4
Other Non-cash Items		118.5	38.7	45.0	24.4	209.6	37.5	36.6	35.6	3.7	34.1	63.5	27.5	49.7	78.2	46.3	-75.2	78.6
Cash from Operations		93.9	0.0	0.0	74.3	63.8	131.9	22.2	3.0	5.9	13.9	8.8	2.2	4.0	-6.5	6.9	-5.5	-23.3

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		-3.0	1.1	19.2	-17.3	-50.2	9.9	-9.7	-13.2	-15.1	-6.2
Depreciation & Amortization		20.4	21.7	23.0	22.3	22.5	22.2	22.1	22.1	23.3	21.9
Stock-Based Compensation		5.6	4.9	5.9	7.0	8.9	8.3	9.2	9.2	11.9	4.3
Change Working Capital		146.4	197.6	119.3	28.1	328.0	-11.5	8.5	3.0	-17.0	-1.1
Change In Accounts Receivable		5.8	-3.4	-1.7	6.8	18.4	0.1	3.1	5.1	10.6	4.2
Change In Accounts Payable		-5.5	6.7	-5.4	0.0	0.3	1.0	-0.2	-2.5	2.0	-2.0
Change In Inventories		0.0	0.0	0.0	-1.4	0.8	0.9	1.3	0.3	-2.1	-2.0
Other Non-cash Items		6.5	10.7	-9.6	11.8	31.5	7.1	6.6	8.6	4.6	2.5
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	5.8	25.6

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-31.0	-550.4	-250.6	-30.9	-40.0	-45.5	-7.2	-8.1	-10.4	-9.3	-11.4	-8.0	-4.7	-1.7	-0.8	-88.2	-7.3
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.5	0.0	-0.2	0.0	-0.6	-0.6	-0.8	-1.1
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		-90.5	0.0	0.0	-144.7	0.0	0.4	-7.3	-3.3	-7.0	-11.9	-13.2	-25.2	-14.6	-34.8	-56.7	-10.4	-197.0
Cash from Investing		-121.5	0.0	0.0	-175.6	-40.0	-45.2	-14.5	-11.5	-17.4	-20.8	-24.6	-33.5	-19.3	-37.1	-58.0	-99.4	-205.4

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-64.5	-214.1	-81.2	-188.8	-38.4	9.3	-3.7	-48.3	-7.5	-14.2
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-25.7	-3.5
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-33.2	-17.7

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-67.3	0.0	0.0	146.5	-6.3	-187.0	-3.4	-261.0	-77.9	-75.8	-32.8	-6.5	-4.0	-19.8	0.0	0.0	0.0
Debt Issued		124.8	541.9	149.4	376.5	-100.8	56.2	-76.7	278.1	27.4	13.4	-29.9	15.5	-35.1	-62.0	27.1	59.3	664.5
Issuance of Common Stock		0.6	0.0	0.0	58.5	0.9	44.4	0.6	4.3	59.9	161.0	51.3	39.7	9.5	86.4	0.2	0.0	0.1
Repurchase of Common Stock		-0.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	33.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid		-10.6	0.0	0.0	-11.9	0.0	0.0	0.0	0.0	0.0	-33.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		29.5	0.0	0.0	-8.7	-0.6	2.3	3.9	248.8	-0.3	-21.4	0.0	0.0	-0.2	-17.6	52.1	82.6	194.6
Cash from Financing		27.2	0.0	0.0	125.8	-6.0	-140.3	1.2	-7.9	-18.2	63.8	18.5	33.3	5.3	49.0	52.4	82.6	194.7

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	23.3	-6.3
Debt Issued		572.3	29.4	6.0	-5.0	119.0	1.0	-5.3	34.7	47.0	10.8
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.5	0.0
Repurchase of Common Stock		0.0	0.0	0.0	-0.1	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.7	-2.7
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.2	0.0
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	19.9	-8.9

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-1.0	56.3	334.4	24.7	17.8	-53.7	8.9	-16.4	-29.8	57.1	2.8	0.4	-10.3	5.6	1.8	-23.1	-34.9
Closing Cash Balance		64.3	447.5	391.2	56.7	32.1	14.3	68.0	59.1	75.5	105.3	10.2	7.5	7.1	17.4	11.8	10.0	33.0

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		101.2	38.1	66.8	-149.8	339.2	-12.4	5.1	2.5	-7.4	-1.2
Closing Cash Balance		447.5	346.3	308.2	241.4	391.2	51.9	64.3	59.3	56.7	64.1

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		62.9	76.8	320.3	-101.3	23.8	86.3	15.0	-5.1	-4.4	4.5	-2.6	-5.9	-0.7	-8.1	6.1	-93.7	-30.6
Real Free Cash Flow		28.3	53.4	284.7	-123.8	13.1	79.8	9.3	-10.8	-11.4	-0.6	-7.4	-8.8	-4.1	-10.2	5.3	-95.7	-31.5

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		-92.4	22.5	79.5	-138.7	302.8	45.3	33.0	-20.5	-1.7	11.4
Real Free Cash Flow		-98.0	17.6	73.5	-145.7	293.9	37.0	23.8	-29.7	-13.6	7.0

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií