GSK plc
GSK plc
GSK
Valuace
35
Růst
60
Zdraví
72
Cena
$ 55.87
Dnes
-0.90 (-1.83%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues32.6731.9531.3830.3329.3234.1134.1033.7530.8230.1927.8923.9223.0126.5126.4327.3928.39
Cost of Revenues8.968.779.058.579.5511.6011.7011.8610.2410.349.298.857.328.597.897.337.59
Gross Profit23.7023.1822.3321.7619.7722.5122.4021.8920.5819.8418.6015.0715.6817.9218.5420.0620.80
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues8.628.557.997.528.128.017.887.368.058.15
Cost of Revenues2.602.262.171.942.562.402.121.972.342.27
Gross Profit6.016.295.825.585.565.625.765.395.715.88
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.006.225.495.285.104.573.894.483.633.563.453.923.974.014.46
Selling General & Admin Expenses0.000.000.009.398.3710.9811.4611.409.929.679.379.238.258.488.748.8313.05
Depreciation & Amortization3.703.702.552.292.372.590.703.171.762.981.861.862.031.421.091.682.07
Total Operating Expenses15.7616.1718.3115.0213.3416.3114.6114.9315.1015.7616.0012.4612.0912.0212.4012.2517.02
Operating Income7.937.014.026.756.436.207.786.965.484.092.6010.323.607.037.397.813.78
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.002.051.58
Selling General & Admin Expenses0.000.000.000.000.000.000.000.002.612.30
Depreciation & Amortization0.980.741.160.820.410.950.640.551.180.58
Total Operating Expenses4.913.703.803.364.865.434.123.904.663.93
Operating Income1.102.592.022.220.700.191.651.491.051.95
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.170.170.070.040.080.030.040.100.080.070.070.100.070.060.080.090.12
Interest Expense0.700.690.660.780.880.780.890.910.800.730.740.760.730.770.810.800.83
Other Expense-0.530.23-0.54-0.68-0.81-0.76-0.82-0.74-0.68-2.62-4.157.80-0.63-0.38-0.70-0.11-0.63
IBT7.407.243.486.065.635.446.976.224.803.531.9410.532.976.656.697.703.16
Income Tax Expense1.111.090.530.760.710.350.580.950.751.360.882.150.141.021.952.241.30
Net Income5.725.592.584.934.924.395.754.653.621.530.918.422.765.444.575.261.63
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.040.030.050.05-0.050.030.020.030.030.02
Interest Expense0.190.170.180.160.140.160.170.170.220.18
Other Expense-0.15-0.14-0.14-0.11-0.13-0.13-0.15-0.14-0.19-0.16
IBT0.952.461.892.110.560.061.501.360.381.79
Income Tax Expense0.220.310.240.340.060.000.190.27-0.020.26
Net Income0.642.011.441.620.41-0.061.171.050.351.46
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$1.22$2.44$2.19$2.89$2.35$1.84$0.79$0.47$4.36$1.43$2.81$2.32$2.62$0.80
EPS Diluted$0.00$0.00$0.00$1.20$2.41$2.16$2.85$2.32$1.82$0.78$0.47$4.31$1.42$2.76$2.29$2.58$0.80
Shares Outstanding2.012.032.044.052.012.001.991.981.971.951.941.931.921.931.962.012.04
Diluted Shares Outstanding2.042.062.074.112.042.032.022.011.991.981.961.961.951.972.002.042.05
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.09$0.36
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.09$0.36
Shares Outstanding2.012.022.032.042.042.042.042.034.064.06
Diluted Shares Outstanding2.042.052.062.072.072.042.062.064.124.11
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents2.963.872.753.724.276.294.713.873.834.905.834.345.534.185.716.06
Short Term Investments0.020.022.254.150.060.080.080.080.080.090.080.070.070.080.180.28
Total Cash & ST Investments2.983.894.997.884.346.374.793.963.914.995.914.415.604.275.906.33
Accounts Receivable7.786.945.910.000.000.000.000.000.000.000.000.000.000.000.005.85
Inventory5.865.675.505.155.786.005.955.485.565.104.724.233.903.973.873.84
Other Current Assets0.140.501.557.750.000.000.007.496.446.625.976.045.735.466.400.02
Total Current Assets16.7617.0018.6420.7718.6720.2519.4916.9315.9116.7116.5914.6815.2313.6916.1716.04
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents3.303.604.463.873.192.962.792.943.183.14
Short Term Investments0.010.020.020.020.020.021.312.253.513.36
Total Cash & ST Investments3.313.624.493.893.212.984.105.186.686.50
Accounts Receivable7.947.327.506.947.877.787.295.918.546.78
Inventory6.126.076.005.675.925.865.705.505.485.51
Other Current Assets0.480.660.100.500.300.140.121.550.530.56
Total Current Assets17.8417.6718.0917.0017.3016.7617.2118.6421.2419.35
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment9.8210.079.969.6210.6711.0111.3111.0610.8610.819.679.058.878.788.759.11
Goodwill6.966.986.817.0510.5510.6010.565.795.735.975.163.724.214.363.753.61
Intangible Assets15.4715.5214.7714.3230.0829.8230.9617.2017.5618.7816.678.329.2810.167.808.47
Long-Term Investments1.152.240.77-2.612.153.352.071.471.021.161.391.391.461.290.971.52
Other Long-Term Assets1.730.908.065.351.761.121.201.731.501.291.070.800.960.820.790.93
Total Long-Term Assets41.3042.4740.3639.3860.4360.1860.2041.1440.4742.3736.8625.9726.8627.7824.9126.02
Total Assets58.0759.4659.0160.1579.1080.4379.6958.0756.3859.0853.4540.6542.0941.4841.0842.05
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment10.139.929.9710.079.739.829.879.969.459.32
Goodwill7.126.736.936.986.686.966.986.816.976.72
Intangible Assets16.8715.3816.2615.5215.0115.4715.6714.7715.3015.53
Long-Term Investments1.080.981.032.241.111.151.282.14-2.36-2.01
Other Long-Term Assets2.132.002.020.901.941.731.650.634.654.77
Total Long-Term Assets43.5041.5942.6242.4740.7541.3041.3140.3639.6240.11
Total Assets61.3459.2660.7159.4658.0558.0758.5159.0160.8659.46
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable14.253.463.7216.2617.5515.8414.9414.0420.9711.969.197.968.328.057.366.89
Short-Term Debt3.372.522.813.953.603.736.925.792.834.131.312.942.793.632.700.29
Other Current Liabilities2.0014.8413.822.600.960.770.760.841.080.568.997.568.157.529.740.19
Current Liabilities20.3521.7021.0722.8123.6722.1524.0522.4926.5719.0013.4213.3013.6813.8215.0112.62
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable15.6814.8215.153.4614.3814.2514.623.7214.4112.56
Short-Term Debt2.862.051.962.522.823.372.622.814.845.92
Other Current Liabilities2.482.933.1014.843.702.001.8914.042.863.09
Current Liabilities21.3320.3820.8321.7021.4620.3519.8521.0722.3922.11
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt13.5814.6415.2117.0420.5723.4323.5920.2714.2614.6615.3215.8415.4614.6712.2014.81
Capital Leases0.001.101.211.011.021.121.250.070.070.060.070.090.080.080.000.00
Def. Tax Liability0.290.380.000.293.563.603.811.161.401.931.520.450.691.000.820.71
Total Liabilities44.3046.3846.2150.0557.7659.6261.3454.3952.8954.1244.5735.7234.2734.7332.2532.31
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt14.8915.3016.4714.6413.2413.5815.1615.2116.0015.55
Capital Leases0.000.000.001.100.000.000.001.050.000.00
Def. Tax Liability0.390.380.400.380.290.290.290.310.400.50
Total Liabilities45.5944.9047.0546.3844.6044.3045.2846.2148.2447.30
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock1.351.351.351.351.351.351.351.351.341.341.341.341.341.351.391.42
Retained Earnings8.587.807.744.367.946.765.11-2.14-6.48-5.39-1.40-2.070.910.653.374.78
Comprehensive Income0.971.450.810.000.000.000.000.000.000.000.000.000.000.000.000.00
Total Common Equity14.3713.6713.3510.6015.0614.5911.984.36-0.071.125.114.267.005.818.038.89
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock1.351.351.351.351.351.351.351.351.351.35
Retained Earnings10.028.808.317.808.198.587.947.247.026.42
Comprehensive Income1.301.161.021.451.000.971.091.601.321.48
Total Common Equity16.1514.7914.1613.6714.0114.3713.8413.3513.1312.69
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt16.9417.1518.0220.9924.1727.1530.5126.0617.0918.7916.6318.7818.2518.3014.9015.10
Book Value13.7713.0912.8010.1021.3420.8118.363.673.494.968.884.947.816.758.839.75
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt-0.40-0.44-0.50-0.59-0.56-0.60-0.61-0.55-0.51-0.53
Book Value16.1514.7914.1613.6714.0114.3713.8413.3513.1312.69
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income4.105.592.954.934.925.106.395.274.052.171.068.372.835.634.745.461.85
Depreciation & Amortization2.953.702.552.292.302.520.623.001.762.981.861.862.031.421.091.682.07
Stock-Based Compensation0.310.000.340.310.350.370.380.370.360.330.320.370.330.320.220.200.18
Change Working Capital1.02-0.612.09-0.840.27-0.470.120.53-0.25-0.74-0.020.03-0.090.050.40-1.772.78
Change In Accounts Receivable-0.790.000.34-0.650.000.000.000.000.000.000.000.000.000.000.000.000.00
Change In Accounts Payable0.080.000.00-0.020.000.000.000.000.000.000.000.000.000.000.000.000.00
Change In Inventories-0.420.00-0.29-0.42-0.270.030.120.300.05-0.460.07-0.11-0.53-0.100.04-0.160.24
Other Non-cash Items4.53-1.53-1.380.95-0.430.760.850.810.720.670.660.650.660.710.730.711.94
Cash from Operations7.000.000.006.777.407.958.448.028.426.926.502.575.187.224.386.256.80
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income0.632.711.651.770.500.071.301.330.351.53
Depreciation & Amortization0.781.001.160.820.410.950.640.701.180.58
Stock-Based Compensation0.000.000.000.000.000.000.000.000.310.00
Change Working Capital1.38-1.07-1.03-0.793.76-0.74-0.62-0.391.810.16
Change In Accounts Receivable0.000.000.000.000.000.000.000.00-0.790.00
Change In Accounts Payable0.000.000.000.000.000.000.000.000.080.00
Change In Inventories0.000.000.000.000.000.000.000.00-0.420.00
Other Non-cash Items-0.760.390.32-0.66-2.341.88-0.21-0.442.85-0.07
Cash from Operations0.000.000.000.000.000.000.000.002.972.21
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-2.29-2.92-1.40-1.31-2.26-2.93-2.24-2.16-1.80-2.20-2.35-1.90-1.75-1.70-1.52-1.33-1.64
Acquisitions-0.83-4.371.37-1.47-3.140.193.01-3.78-0.290.360.597.530.241.95-2.540.73-0.35
Investments-0.11-0.090.000.000.001.760.00-0.26-0.310.00-0.930.000.000.020.22-0.11-0.34
Sales of Investment3.410.200.020.070.000.023.270.00-0.450.000.680.360.210.060.030.030.12
Other Investing Activities0.820.000.001.12-3.38-0.81-1.880.851.300.400.740.060.230.201.170.570.34
Cash from Investing0.250.000.00-1.60-8.77-1.782.16-5.35-1.55-1.44-1.276.04-1.080.52-2.63-0.11-1.87
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-1.00-1.20-0.26-0.21-0.54-0.31-0.30-0.71-0.78-0.50
Acquisitions-2.74-1.15-0.04-0.83-0.10-0.021.17-0.910.00-0.07
Investments-0.04-0.010.000.000.000.000.00-0.02-0.03-0.03
Sales of Investment0.050.170.000.000.000.000.001.371.020.07
Other Investing Activities0.000.000.000.000.000.000.000.000.760.04
Cash from Investing0.000.000.000.000.000.000.000.000.21-0.49
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-4.060.000.00-2.37-4.62-2.00-7.31-8.03-1.99-3.20-0.92-2.41-1.71-1.87-2.56-0.01-1.34
Debt Issued-0.4717.15-0.86-0.601.44-0.983.9512.4710.961.503.080.262.251.825.96-0.1916.44
Issuance of Common Stock0.020.000.000.010.030.020.030.050.070.060.090.070.170.590.410.300.08
Repurchase of Common Stock-0.050.000.000.000.00-1.641.0010.288.77-0.07-0.07-0.10-0.33-1.55-2.53-2.23-0.02
Dividends Paid-2.360.000.00-2.25-3.47-4.00-3.98-3.95-3.93-3.91-4.85-3.87-3.84-3.68-3.81-3.41-3.21
Other Financing Activities-0.810.000.00-1.038.890.030.12-0.19-9.320.74-0.64-0.790.330.245.14-0.89-1.09
Cash from Financing-7.370.000.00-5.640.82-7.59-10.13-1.84-6.39-6.38-6.39-7.10-5.39-6.27-3.35-6.23-5.57
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.00-2.77-1.04
Debt Issued17.750.40-1.081.281.10-0.88-0.83-0.25-0.050.41
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock0.00-0.45-0.56-0.250.000.000.000.000.000.00
Dividends Paid0.000.000.000.000.000.000.000.00-0.57-0.57
Other Financing Activities0.000.000.000.000.000.000.000.00-0.26-0.15
Cash from Financing0.000.000.000.000.000.000.000.00-3.31-1.76
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-0.23-0.210.55-0.57-0.39-1.440.430.740.49-1.01-0.881.46-1.201.33-1.70-0.20-0.31
Closing Cash Balance2.963.393.402.863.433.825.264.834.093.604.615.494.035.233.915.616.06
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash0.10-0.49-0.930.850.380.150.29-0.22-0.24-0.02
Closing Cash Balance3.394.443.324.253.403.032.883.522.943.02
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow4.725.823.574.425.155.026.205.866.634.724.150.673.435.522.864.925.16
Real Free Cash Flow4.415.823.234.124.804.655.825.496.274.383.830.303.095.202.644.724.98
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow1.482.601.460.701.191.310.670.882.191.72
Real Free Cash Flow1.482.601.460.701.191.310.670.881.881.72
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader