HBT
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
| Total Revenues | | 293.3 | 293.3 | 285.2 | 230.2 | 179.5 | 158.4 | 150.3 | 163.9 | 159.5 | 151.2 | 157.3 |
|---|
| Cost of Revenues | | 58.6 | 58.6 | 65.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Gross Profit | | 234.7 | 234.7 | 219.3 | 230.2 | 179.5 | 158.4 | 150.3 | 163.9 | 159.5 | 151.2 | 157.3 |
| Revenue |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Total Revenues | | 74.3 | 73.9 | 73.1 | 72.1 | 73.8 | 72.3 | 72.0 | 67.1 | 70.6 | 57.4 |
|---|
| Cost of Revenues | | 13.8 | 14.9 | 14.8 | 15.0 | 16.1 | 17.0 | 17.0 | 15.8 | 0.0 | 0.0 |
|---|
| Gross Profit | | 60.4 | 59.0 | 58.3 | 57.1 | 57.7 | 55.4 | 55.0 | 51.3 | 70.6 | 57.4 |
| Operating Income |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
| R&D Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Selling General & Admin Expenses | | 0.0 | 0.0 | 0.0 | 84.8 | 65.1 | 67.9 | 69.6 | 68.6 | 66.0 | 68.7 | 67.5 |
|---|
| Depreciation & Amortization | | 5.1 | 5.1 | 5.8 | 5.8 | 0.9 | 1.1 | 1.2 | 1.4 | 4.8 | 5.2 | 5.8 |
|---|
| Total Operating Expenses | | 130.2 | 130.2 | 122.0 | 101.9 | -93.1 | -81.9 | -100.7 | -91.8 | -86.8 | -87.6 | -91.1 |
|---|
| Operating Income | | 104.5 | 104.5 | 97.4 | 88.6 | 86.4 | 76.6 | 49.6 | 72.1 | 72.7 | 63.6 | 66.2 |
| Operating Income |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| R&D Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Selling General & Admin Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.1 | 23.0 |
|---|
| Depreciation & Amortization | | 0.6 | 1.5 | 1.5 | 1.5 | 1.4 | 1.5 | 1.4 | 1.4 | 1.5 | 1.5 |
|---|
| Total Operating Expenses | | 34.5 | 32.2 | 31.9 | 31.6 | 30.3 | 30.8 | 30.0 | 30.8 | 9.2 | -30.8 |
|---|
| Operating Income | | 25.9 | 26.7 | 26.4 | 25.5 | 27.4 | 24.5 | 25.0 | 20.5 | 0.0 | 26.6 |
| Net Income |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
| Interest Income | | 255.8 | 255.8 | 251.7 | 229.0 | 153.1 | 128.2 | 124.1 | 143.7 | 137.4 | 127.6 | 127.7 |
|---|
| Interest Expense | | 56.9 | 56.9 | 62.9 | 37.9 | 7.2 | 5.8 | 6.5 | 9.9 | 8.0 | 6.6 | 6.6 |
|---|
| Other Expense | | 0.0 | 0.0 | 0.0 | 0.0 | -4.6 | 0.0 | 0.0 | 0.0 | -8.0 | -6.6 | -6.6 |
|---|
| IBT | | 104.5 | 104.5 | 97.4 | 88.6 | 81.8 | 76.6 | 49.6 | 72.1 | 64.7 | 57.0 | 59.6 |
|---|
| Income Tax Expense | | 27.5 | 27.5 | 25.6 | 22.7 | 21.3 | 20.3 | 12.7 | 5.3 | 0.9 | 0.9 | 1.0 |
|---|
| Net Income | | 77.0 | 77.0 | 71.8 | 65.8 | 60.5 | 56.3 | 36.8 | 66.9 | 63.8 | 56.1 | 58.5 |
| Net Income |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Interest Income | | 64.4 | 64.3 | 63.9 | 63.1 | 62.8 | 64.1 | 62.8 | 62.0 | 61.4 | 59.0 |
|---|
| Interest Expense | | 13.8 | 14.4 | 14.3 | 14.4 | 15.4 | 16.4 | 15.8 | 15.3 | 3.0 | 10.8 |
|---|
| Other Expense | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | -4.9 |
|---|
| IBT | | 25.9 | 26.7 | 26.4 | 25.5 | 27.4 | 24.5 | 25.0 | 20.5 | 24.8 | 26.6 |
|---|
| Income Tax Expense | | 7.0 | 7.0 | 7.1 | 6.4 | 7.1 | 6.3 | 6.9 | 5.3 | 6.3 | 6.9 |
|---|
| Net Income | | 18.9 | 19.8 | 19.2 | 19.1 | 20.3 | 18.2 | 18.1 | 15.3 | 18.4 | 19.7 |
| Per Share Data |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
| EPS | | $0.00 | $0.00 | $0.00 | $2.08 | $2.18 | $2.02 | $1.34 | $3.33 | $2.42 | $2.13 | $2.22 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $2.07 | $2.17 | $2.02 | $1.34 | $3.33 | $2.42 | $2.13 | $2.22 |
|---|
| Shares Outstanding | | 31.4 | 31.4 | 31.6 | 31.6 | 27.8 | 27.8 | 27.5 | 20.1 | 26.3 | 26.3 | 26.3 |
|---|
| Diluted Shares Outstanding | | 31.4 | 31.4 | 31.7 | 31.7 | 27.8 | 27.8 | 27.5 | 20.1 | 26.3 | 26.3 | 26.3 |
| Per Share Data |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| EPS | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.58 | $0.62 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.58 | $0.62 |
|---|
| Shares Outstanding | | 31.4 | 31.5 | 31.5 | 31.6 | 31.6 | 31.6 | 31.6 | 31.7 | 31.7 | 31.8 |
|---|
| Diluted Shares Outstanding | | 31.4 | 31.5 | 31.5 | 31.7 | 31.6 | 31.7 | 31.7 | 31.8 | 31.8 | 32.0 |
| Current Assets |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
| Cash And Equivalents | | 195.8 | 137.7 | 26.3 | 114.2 | 409.8 | 312.5 | 284.2 | 187.1 | 166.4 |
|---|
| Short Term Investments | | 669.1 | 52.3 | 759.5 | 843.5 | 942.2 | 922.9 | 592.4 | 679.5 | 769.6 |
|---|
| Total Cash & ST Investments | | 195.2 | 190.0 | 785.7 | 957.7 | 1,351.9 | 1,235.3 | 876.6 | 866.7 | 936.0 |
|---|
| Accounts Receivable | | 22.4 | 24.8 | 24.5 | 19.5 | 14.9 | 14.3 | 14.0 | 15.3 | 14.7 |
|---|
| Inventory | | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Current Assets | | 218.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1,467.2 | 1,361.6 |
|---|
| Total Current Assets | | 218.8 | 214.7 | 810.3 | 977.2 | 1,366.8 | 1,249.6 | 890.6 | 2,349.2 | 2,312.4 |
| Current Assets |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Cash And Equivalents | | 155.1 | 25.6 | 211.6 | 137.7 | 179.7 | 195.8 | 260.7 | 141.8 | 112.4 | 109.8 |
|---|
| Short Term Investments | | 489.2 | 773.2 | 407.7 | 52.3 | 710.3 | 669.1 | 669.0 | 759.5 | 753.2 | 822.8 |
|---|
| Total Cash & ST Investments | | 644.4 | 798.8 | 619.3 | 190.0 | 890.0 | 864.8 | 929.7 | -26.3 | 865.6 | 932.6 |
|---|
| Accounts Receivable | | 23.6 | 20.6 | 22.7 | 24.8 | 24.2 | 22.4 | 23.1 | 24.5 | 23.4 | 19.9 |
|---|
| Inventory | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.7 | -137.4 | -132.8 |
|---|
| Other Current Assets | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Current Assets | | 667.9 | 819.4 | 642.0 | 214.7 | 914.1 | 887.2 | 952.9 | 167.1 | 889.0 | 952.5 |
| Long-Term Assets |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
| Net Property, Plant & Equipment | | 65.7 | 66.8 | 65.2 | 50.5 | 52.5 | 52.9 | 54.0 | 54.7 | 56.3 |
|---|
| Goodwill | | 59.8 | 59.8 | 59.8 | 29.3 | 29.3 | 23.6 | 23.6 | 23.6 | 23.6 |
|---|
| Intangible Assets | | 38.2 | 36.7 | 39.7 | 11.2 | 9.9 | 8.7 | 12.5 | 16.4 | 17.3 |
|---|
| Long-Term Investments | | 191.1 | 4,579.2 | 1,288.4 | 1,391.3 | 1,284.9 | 997.3 | 686.4 | 805.7 | 903.3 |
|---|
| Other Long-Term Assets | | 54.6 | 75.7 | 3,453.0 | -1,482.3 | -1,376.6 | -1,082.5 | -776.6 | 0.0 | 0.0 |
|---|
| Total Long-Term Assets | | 4,787.4 | 4,818.2 | 4,906.0 | 1,482.3 | 1,376.6 | 1,082.5 | 776.6 | 900.4 | 1,000.5 |
|---|
| Total Assets | | 5,006.2 | 5,032.9 | 5,073.2 | 4,277.8 | 4,314.3 | 3,666.6 | 3,245.1 | 3,249.6 | 3,312.9 |
| Long-Term Assets |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Net Property, Plant & Equipment | | 70.0 | 68.5 | 67.3 | 66.8 | 65.9 | 65.7 | 64.8 | 65.2 | 64.7 | 65.0 |
|---|
| Goodwill | | 59.8 | 59.8 | 59.8 | 59.8 | 59.8 | 59.8 | 59.8 | 59.8 | 59.8 | 59.9 |
|---|
| Intangible Assets | | 33.0 | 16.5 | 35.7 | 36.7 | 36.0 | 38.2 | 39.1 | 39.7 | 41.6 | 42.3 |
|---|
| Long-Term Investments | | 4,138.1 | 3,308.2 | 4,219.0 | 4,579.2 | 3,844.8 | 3,865.9 | 3,834.0 | 136.5 | 1,287.3 | 1,363.1 |
|---|
| Other Long-Term Assets | | 66.2 | -3,306.6 | 68.4 | 75.7 | 70.0 | 89.3 | 90.0 | 48.6 | -1,453.4 | -1,530.2 |
|---|
| Total Long-Term Assets | | 4,367.1 | 146.4 | 4,450.2 | 4,818.2 | 4,076.6 | 4,119.0 | 4,087.6 | 4,906.0 | 1,453.4 | 1,530.2 |
|---|
| Total Assets | | 5,035.0 | 5,018.4 | 5,092.2 | 5,032.9 | 4,990.7 | 5,006.2 | 5,040.5 | 5,073.2 | 4,991.8 | 4,975.8 |
| Current Liabilities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
| Accounts Payable | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Short-Term Debt | | 29.3 | 29.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Current Liabilities | | 2,909.9 | 4,318.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Current Liabilities | | 2,939.2 | 4,347.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Current Liabilities |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Accounts Payable | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Short-Term Debt | | 0.0 | 0.6 | 2.7 | 29.0 | 29.0 | 29.3 | 31.9 | 0.0 | 0.0 | 0.0 |
|---|
| Other Current Liabilities | | 4,347.2 | 4,306.5 | 4,384.6 | 4,318.3 | 4,280.7 | 4,318.7 | 4,360.6 | 0.0 | 0.0 | 0.0 |
|---|
| Current Liabilities | | 4,347.2 | 4,307.1 | 4,387.3 | 4,347.2 | 4,309.7 | 4,348.0 | 4,392.4 | 3,063.3 | 2,924.3 | 3,076.4 |
| Long-Term Liabilities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
| Long-Term Debt | | 106.1 | 105.6 | 104.9 | 237.2 | 77.0 | 76.9 | 37.6 | 37.5 | 66.5 |
|---|
| Capital Leases | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Def. Tax Liability | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Liabilities | | 4,496.7 | 4,488.3 | 4,583.7 | 3,900.1 | 77.0 | 76.9 | 37.6 | 2,909.2 | 2,989.0 |
| Long-Term Liabilities |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Long-Term Debt | | 60.2 | 100.3 | 99.6 | 105.6 | 105.8 | 106.1 | 105.0 | 104.9 | 269.9 | 269.8 |
|---|
| Capital Leases | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Def. Tax Liability | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Liabilities | | 4,435.9 | 4,437.5 | 4,527.1 | 4,488.3 | 4,453.1 | 4,496.7 | 4,543.8 | 4,583.7 | 269.9 | 269.8 |
| Total Common Equity |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
| Common Stock | | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 |
|---|
| Retained Earnings | | 290.4 | 316.8 | 269.1 | 236.0 | 194.1 | 154.6 | 134.3 | 315.2 | 293.9 |
|---|
| Comprehensive Income | | -54.7 | 250.5 | -57.2 | -71.8 | 1.5 | 18.2 | 7.8 | -4.3 | -0.4 |
|---|
| Total Common Equity | | 509.5 | 544.6 | 489.5 | 377.6 | 411.9 | 363.9 | 332.9 | 340.4 | 323.9 |
| Total Common Equity |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Common Stock | | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
|---|
| Retained Earnings | | 354.9 | 341.8 | 329.2 | 316.8 | 302.5 | 290.4 | 278.4 | 269.1 | 256.1 | 241.8 |
|---|
| Comprehensive Income | | 270.9 | -32.7 | 258.6 | 250.5 | 257.8 | 241.8 | -56.0 | -57.2 | -78.4 | -70.7 |
|---|
| Total Common Equity | | 599.1 | 580.9 | 565.1 | 544.6 | 537.7 | 509.5 | 496.7 | 489.5 | 456.3 | 450.9 |
| Other |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
| Total Debt | | 135.4 | 134.6 | 104.9 | 237.2 | 77.0 | 76.9 | 37.6 | 37.5 | 66.5 |
|---|
| Book Value | | 509.5 | 544.6 | 489.5 | 377.6 | 4,237.2 | 3,589.7 | 3,207.5 | 340.4 | 323.9 |
| Other |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Total Debt | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Book Value | | 599.1 | 580.9 | 565.1 | 544.6 | 537.7 | 509.5 | 496.7 | 489.5 | 456.3 | 450.9 |
| Cash Flow From Operating Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
| Net Income | | 71.5 | 77.0 | 71.8 | 65.8 | 56.5 | 56.3 | 36.8 | 66.9 | 63.8 | 56.1 | 58.5 |
|---|
| Depreciation & Amortization | | 5.8 | 0.0 | 5.8 | 5.8 | 3.9 | 4.1 | 4.2 | 4.1 | 4.8 | 5.2 | 5.8 |
|---|
| Stock-Based Compensation | | 1.9 | 0.0 | 1.8 | 2.0 | 1.9 | 0.8 | 0.4 | -0.3 | 0.0 | 0.0 | 0.0 |
|---|
| Change Working Capital | | -20.3 | 0.3 | 4.3 | -18.1 | 7.4 | -17.6 | -10.1 | 20.7 | 0.3 | 1.4 | -0.1 |
|---|
| Change In Accounts Receivable | | -2.5 | 1.0 | -0.2 | 0.0 | -4.6 | 0.2 | -0.3 | 1.3 | -0.6 | -1.3 | 0.1 |
|---|
| Change In Accounts Payable | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Change In Inventories | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Non-cash Items | | -11.2 | 6.0 | 4.8 | 6.5 | 5.8 | -3.4 | 0.4 | 0.4 | 11.1 | 9.4 | 4.1 |
|---|
| Cash from Operations | | 71.6 | 0.0 | 0.0 | 65.8 | 72.6 | 43.1 | 31.3 | 89.1 | 80.0 | 72.1 | 68.3 |
| Cash Flow From Operating Activities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Net Income | | 18.9 | 19.8 | 19.2 | 19.1 | 20.3 | 18.2 | 18.1 | 15.3 | 18.4 | 19.7 |
|---|
| Depreciation & Amortization | | 0.0 | 1.5 | 1.5 | 1.5 | 1.4 | 1.5 | 1.4 | 1.4 | 1.5 | 1.5 |
|---|
| Stock-Based Compensation | | 0.0 | 0.5 | 0.5 | 0.4 | 0.5 | 0.4 | 0.4 | 0.5 | 0.4 | 0.6 |
|---|
| Change Working Capital | | 13.0 | -4.9 | -7.7 | 10.4 | -7.0 | 8.4 | -2.9 | 5.8 | -11.2 | -12.3 |
|---|
| Change In Accounts Receivable | | 6.2 | -3.0 | 2.1 | 2.0 | -0.6 | -1.7 | 0.7 | 1.4 | -1.1 | -3.5 |
|---|
| Change In Accounts Payable | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Change In Inventories | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Non-cash Items | | -8.6 | 0.7 | -0.2 | -1.6 | 1.4 | -2.5 | 3.3 | 2.6 | 0.9 | 5.5 |
|---|
| Cash from Operations | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 11.3 | 16.7 |
| Cash Flow From Investing Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
| Capital Expenditure | | -4.6 | 0.0 | -5.5 | -3.1 | -1.0 | -1.0 | -1.9 | -2.1 | -1.7 | -2.2 | -1.5 |
|---|
| Acquisitions | | -97.4 | 0.0 | 0.0 | -13.9 | 0.0 | -4.8 | -80.0 | 0.1 | -28.9 | -15.6 | 29.8 |
|---|
| Investments | | -28.0 | 0.0 | -105.3 | -3.0 | -371.7 | -513.8 | -523.6 | -73.1 | -189.4 | -355.6 | -207.3 |
|---|
| Sales of Investment | | 218.7 | 0.0 | 195.6 | 287.9 | 154.2 | 213.5 | 223.0 | 201.5 | 275.8 | 275.6 | 192.7 |
|---|
| Other Investing Activities | | -48.4 | 0.0 | 0.0 | -135.2 | -116.6 | -43.5 | 2.0 | -11.0 | 9.3 | -8.2 | 40.6 |
|---|
| Cash from Investing | | 64.0 | 0.0 | 0.0 | 132.7 | -335.1 | -349.6 | -380.5 | 115.3 | 65.1 | -90.3 | 24.6 |
| Cash Flow From Investing Activities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Capital Expenditure | | 0.0 | -2.3 | -2.1 | -1.3 | -1.6 | -1.0 | -1.7 | -1.3 | -1.2 | -0.5 |
|---|
| Acquisitions | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -97.4 |
|---|
| Investments | | 0.0 | -41.3 | -101.2 | -24.4 | -37.9 | -39.6 | -23.0 | -4.9 | 0.0 | 0.0 |
|---|
| Sales of Investment | | 0.0 | 43.5 | 49.6 | 36.6 | 43.5 | 26.7 | 29.0 | 97.2 | 28.8 | 63.5 |
|---|
| Other Investing Activities | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -54.6 | 3.2 |
|---|
| Cash from Investing | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -27.0 | -31.2 |
| Cash Flow From Financing Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
| Debt Repaid | | -173.6 | 0.0 | 0.0 | -234.2 | 0.0 | -12.5 | 0.0 | 0.0 | -29.0 | -4.0 | -54.1 |
|---|
| Debt Issued | | 39.3 | 134.6 | 29.7 | 101.9 | 160.1 | 12.7 | 39.3 | 0.1 | 0.1 | 70.5 | 54.1 |
|---|
| Issuance of Common Stock | | 189.5 | 0.0 | 0.0 | 0.0 | 0.9 | 0.0 | 0.0 | 138.5 | 0.0 | 0.0 | 0.9 |
|---|
| Repurchase of Common Stock | | -7.6 | -4.5 | -4.4 | -8.9 | -4.8 | -4.9 | 0.0 | 0.0 | -0.9 | 0.0 | 0.0 |
|---|
| Dividends Paid | | -23.0 | 0.0 | 0.0 | -21.9 | -18.6 | -16.8 | -16.5 | -225.0 | -42.6 | -57.1 | -40.7 |
|---|
| Other Financing Activities | | 184.2 | 0.0 | 0.0 | 93.6 | -10.1 | 437.5 | 394.2 | -20.9 | -51.4 | 6.2 | 14.0 |
|---|
| Cash from Financing | | -50.1 | 0.0 | 0.0 | -171.4 | -32.6 | 403.3 | 377.7 | -107.3 | -123.9 | -54.8 | -80.0 |
| Cash Flow From Financing Activities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Debt Repaid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Debt Issued | | 60.2 | -40.7 | -1.5 | -32.3 | -0.2 | -0.6 | -1.5 | -10.4 | -122.6 | 0.1 |
|---|
| Issuance of Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Repurchase of Common Stock | | -0.6 | -1.0 | -2.9 | -0.7 | 0.0 | 0.0 | -1.0 | -3.4 | -1.4 | -1.7 |
|---|
| Dividends Paid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -5.4 | -5.4 |
|---|
| Other Financing Activities | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 51.9 | 23.8 |
|---|
| Cash from Financing | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 45.0 | 16.6 |
| Cash position |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
| Net Change in Cash | | 85.4 | -15.4 | -3.6 | 27.1 | -295.1 | 96.8 | 28.5 | 97.1 | 21.2 | -73.1 | 12.9 |
|---|
| Closing Cash Balance | | 195.2 | 122.3 | 137.7 | 141.3 | 114.2 | 409.3 | 312.5 | 284.0 | 186.9 | 165.7 | 238.7 |
| Cash position |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Net Change in Cash | | -143.3 | -40.6 | -15.8 | 73.9 | -42.0 | -15.6 | -65.0 | 119.0 | 29.3 | 2.1 |
|---|
| Closing Cash Balance | | 11.9 | 155.1 | 195.7 | 211.6 | 137.7 | 179.7 | 195.2 | 260.2 | 141.3 | 111.9 |
| Free Cash Flow |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
| Free Cash Flow | | 66.9 | 73.0 | 83.9 | 62.7 | 71.5 | 42.1 | 29.4 | 86.9 | 78.3 | 69.9 | 66.8 |
|---|
| Real Free Cash Flow | | 65.1 | 73.0 | 82.1 | 60.7 | 69.6 | 41.3 | 29.0 | 87.3 | 78.3 | 69.9 | 66.8 |
| Free Cash Flow |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Free Cash Flow | | 137.3 | 14.9 | 11.4 | 29.2 | 15.7 | 24.6 | 18.1 | 25.5 | 10.2 | 16.3 |
|---|
| Real Free Cash Flow | | 137.3 | 14.4 | 11.0 | 28.7 | 15.2 | 24.2 | 17.7 | 25.0 | 9.8 | 15.7 |