HCA Healthcare, Inc.
HCA Healthcare, Inc.
HCA
Valuace
65
Růst
93
Zdraví
52
Cena
$ 473.24
Dnes
-14.51 (-3.00%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues75.6075.6070.6064.9760.2358.7551.5351.3446.6843.6141.4939.6836.9234.1833.0132.5130.68
Cost of Revenues44.2344.2360.0655.349.379.488.378.487.727.326.936.646.265.975.725.184.96
Gross Profit31.3731.3710.559.6350.8649.2743.1642.8638.9536.3034.5633.0430.6628.2127.3027.3325.72
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues19.5119.1618.6118.3218.2917.4917.4917.3417.3016.21
Cost of Revenues11.3411.1510.9810.7615.4415.0814.7614.782.582.42
Gross Profit8.188.027.627.562.852.412.732.5614.7213.80
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.0029.4927.6926.7823.8723.5621.4320.0618.9018.1216.6415.6515.0913.4412.48
Depreciation & Amortization3.523.523.313.082.972.852.722.602.282.131.971.901.821.751.681.471.42
Total Operating Expenses19.4119.410.0045.4441.8139.5935.9035.6432.3130.2428.3627.0825.0923.4222.4822.9921.56
Operating Income11.9711.9710.559.639.109.797.327.266.646.106.256.015.614.824.854.604.45
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.007.577.56
Depreciation & Amortization0.910.890.860.860.860.840.820.800.790.77
Total Operating Expenses5.005.054.664.710.000.000.000.0011.9211.70
Operating Income3.182.972.972.862.852.412.732.562.802.11
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Interest Expense2.252.252.061.941.741.571.581.821.761.691.711.671.741.851.802.042.10
Other Expense-2.13-2.13-2.02-1.92-0.520.04-1.89-2.020.450.010.32-0.34-0.340.00-0.121.260.16
IBT9.839.838.527.718.589.835.435.245.344.384.813.963.482.952.893.562.23
Income Tax Expense2.052.051.871.621.752.111.041.100.951.641.381.261.110.950.890.720.66
Net Income6.786.785.765.245.646.963.753.513.792.222.892.131.881.561.612.471.21
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.000.000.000.000.000.000.000.000.000.48
Interest Expense0.570.560.570.550.530.520.510.510.490.48
Other Expense-0.51-0.55-0.55-0.53-0.71-0.50-0.49-0.31-0.46-0.46
IBT2.672.422.422.332.131.912.242.252.351.63
Income Tax Expense0.510.520.520.500.450.420.550.450.480.36
Net Income1.881.641.651.611.441.271.461.591.611.08
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$19.24$20.34$21.52$11.06$10.36$11.04$6.33$7.80$5.34$4.46$3.54$3.62$5.17$2.83
EPS Diluted$0.00$0.00$0.00$18.96$19.15$21.16$10.93$10.07$10.66$5.95$7.30$4.99$4.16$3.37$3.49$4.97$2.76
Shares Outstanding0.230.230.260.270.280.320.340.340.340.350.370.400.420.440.440.480.43
Diluted Shares Outstanding0.230.230.260.280.290.330.340.350.360.370.400.430.450.460.460.500.44
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$6.05$3.98
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$5.93$3.92
Shares Outstanding0.230.240.240.250.250.260.260.260.270.27
Diluted Shares Outstanding0.230.240.240.250.260.260.260.270.270.28
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents0.831.930.940.911.451.790.620.500.730.650.740.570.410.710.370.41
Short Term Investments0.100.090.090.380.000.000.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments0.942.021.020.911.451.790.620.500.730.650.740.570.410.710.370.41
Accounts Receivable10.2410.759.978.898.107.057.386.796.505.835.895.695.214.674.533.83
Inventory1.801.742.022.071.992.031.851.731.571.501.441.281.181.091.050.90
Other Current Assets2.201.901.921.782.011.461.351.191.171.111.161.030.750.920.680.85
Total Current Assets15.1716.4114.9313.6413.5412.3311.2010.219.989.099.238.938.047.767.236.92
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents1.000.941.061.932.890.831.280.940.890.86
Short Term Investments0.000.100.000.000.000.000.000.090.100.10
Total Cash & ST Investments1.001.041.061.932.890.831.281.020.890.86
Accounts Receivable10.4310.4611.0910.759.9210.2410.049.979.188.71
Inventory1.731.791.791.741.781.801.902.022.032.05
Other Current Assets2.132.272.321.992.082.302.051.922.192.16
Total Current Assets15.2915.5616.2616.4116.6615.1715.2814.9314.2913.89
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment30.8231.5529.9227.6426.1825.2224.5519.7617.9016.3515.0114.3613.6213.1912.8311.35
Goodwill0.009.779.610.000.000.000.000.000.000.000.000.000.000.000.002.69
Intangible Assets9.960.320.340.000.000.000.000.000.000.000.000.000.000.000.000.00
Long-Term Investments1.191.231.271.200.890.810.560.590.620.540.610.660.570.620.651.51
Other Long-Term Assets0.240.230.150.300.600.550.480.690.711.071.160.620.210.680.640.45
Total Long-Term Assets42.2143.1041.2838.8037.2035.1633.8628.9926.6224.6723.5122.2720.7920.3119.6716.93
Total Assets57.3859.5156.2152.4450.7447.4945.0639.2136.5933.7632.7431.2028.8328.0826.9023.85
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment32.6832.2831.8731.5531.2530.8230.3129.9229.2028.75
Goodwill0.000.000.009.770.000.000.009.610.000.00
Intangible Assets10.2810.2710.240.329.989.969.970.349.789.64
Long-Term Investments1.231.191.211.231.261.191.211.271.121.12
Other Long-Term Assets0.280.240.230.230.310.240.200.150.200.20
Total Long-Term Assets44.4643.9743.5443.1042.8042.2141.6841.2840.3039.71
Total Assets59.7559.5459.8059.5159.4657.3856.9656.2154.5953.59
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable4.034.284.234.244.113.542.912.582.612.322.172.041.801.771.601.54
Short-Term Debt4.575.042.790.370.240.210.150.790.200.220.230.340.791.441.410.59
Other Current Liabilities5.705.445.255.295.234.964.713.903.053.022.842.852.852.732.552.14
Current Liabilities14.3015.1812.669.909.588.707.767.576.165.835.525.485.706.175.554.27
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable4.554.254.494.284.244.034.744.234.143.82
Short-Term Debt6.115.103.525.044.684.573.032.792.552.40
Other Current Liabilities4.934.523.435.444.003.733.475.254.053.64
Current Liabilities17.9015.9413.6315.1814.9014.3013.1412.6612.4111.55
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt36.3140.2039.0739.4736.1032.4735.0832.0332.8631.1630.2629.3127.5927.5025.6527.63
Capital Leases1.891.862.271.751.761.671.500.000.000.000.000.000.000.000.000.00
Def. Tax Liability0.000.000.000.000.000.000.000.000.000.000.000.000.000.001.721.61
Total Liabilities56.0458.9655.1552.5149.2544.6045.6242.1341.5939.3938.7937.7035.7636.4233.9134.65
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt40.2441.2642.9240.2040.2138.2039.0838.5338.5738.34
Capital Leases1.841.881.861.861.921.891.912.441.781.81
Def. Tax Liability0.000.000.000.000.000.000.000.000.000.00
Total Liabilities61.9160.7760.2458.9658.6756.0455.6955.1554.2353.13
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Retained Earnings-1.17-2.12-1.35-2.28-0.530.78-2.35-4.57-6.53-6.97-7.34-7.58-9.40-10.96-9.42-11.89
Comprehensive Income-0.43-0.39-0.43-0.49-0.40-0.50-0.46-0.38-0.28-0.34-0.27-0.32-0.26-0.46-0.44-0.43
Total Common Equity-1.60-2.50-1.77-2.77-0.930.57-2.81-4.95-6.81-7.30-7.60-7.89-8.27-9.66-8.26-11.93
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.000.000.000.000.000.000.000.000.000.00
Retained Earnings-5.03-4.09-3.16-2.12-1.81-1.17-1.19-1.35-1.99-1.85
Comprehensive Income-0.31-0.31-0.36-0.39-0.38-0.43-0.43-0.43-0.49-0.46
Total Common Equity-5.34-4.39-3.52-2.50-2.18-1.60-1.62-1.77-2.48-2.30
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt42.7745.2441.8639.8436.3332.6835.2232.8233.0631.3830.4929.6528.3828.9327.0528.23
Book Value1.340.561.06-0.071.492.89-0.57-2.92-5.00-5.63-6.05-6.50-6.93-8.34-7.01-10.79
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt3.183.163.083.052.972.942.892.832.832.76
Book Value-5.34-4.39-3.52-2.50-2.18-1.60-1.62-1.77-2.48-2.30
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income5.936.786.665.246.837.724.394.154.392.743.432.702.372.002.012.841.57
Depreciation & Amortization3.173.523.313.082.972.852.722.602.282.131.971.901.821.751.681.471.42
Stock-Based Compensation0.330.000.360.260.340.440.360.350.270.270.250.240.160.110.060.030.03
Change Working Capital-0.330.73-0.11-0.46-1.15-0.501.28-0.090.03-0.300.04-0.32-0.26-0.410.11-2.95-2.85
Change In Accounts Receivable-1.53-0.09-0.800.00-0.80-0.960.33-0.33-0.42-4.64-3.25-4.11-3.65-4.40-3.90-3.25-2.79
Change In Accounts Payable0.650.670.360.00-0.300.000.000.000.000.370.140.193.884.414.020.000.00
Change In Inventories0.11-0.150.330.00-0.06-0.54-0.30-0.16-0.24-0.07-0.11-0.31-0.23-0.02-0.12-0.02-0.29
Other Non-cash Items4.951.600.271.08-1.04-1.480.440.35-0.280.15-0.160.380.440.090.230.840.06
Cash from Operations9.590.000.009.438.528.969.237.606.765.435.654.734.453.684.183.933.09
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income1.881.641.891.831.441.481.461.591.611.28
Depreciation & Amortization0.910.890.860.860.860.840.820.800.790.77
Stock-Based Compensation0.000.000.100.000.090.080.110.090.060.07
Change Working Capital0.482.350.90-1.69-0.701.13-0.28-0.53-0.230.27
Change In Accounts Receivable-0.440.030.65-0.33-0.850.34-0.20-0.09-0.77-0.47
Change In Accounts Payable0.640.710.32-1.000.000.540.06-0.520.390.72
Change In Inventories-0.030.30-0.07-0.360.150.25-0.150.080.150.03
Other Non-cash Items-0.91-0.460.070.650.880.050.310.080.280.04
Cash from Operations0.000.000.000.000.000.000.000.002.672.48
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-4.71-4.94-4.88-4.74-4.40-3.58-2.84-4.16-3.57-3.02-2.76-2.38-2.18-1.94-1.86-1.68-1.33
Acquisitions-0.31-0.130.00-0.441.011.06-0.50-1.62-0.45-1.19-0.55-0.28-0.72-0.45-0.23-1.40-0.20
Investments-0.110.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Sales of Investment0.010.070.000.000.000.000.000.000.060.000.000.000.000.000.000.000.00
Other Investing Activities-0.030.000.00-0.13-0.01-0.12-0.060.060.06-0.080.070.07-0.030.050.030.090.48
Cash from Investing-5.140.000.00-5.32-3.39-2.64-3.39-5.72-3.90-4.28-3.24-2.58-2.92-2.35-2.06-3.00-1.04
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-1.49-1.29-1.18-0.99-1.29-1.19-1.28-1.12-1.16-1.15
Acquisitions0.06-0.03-0.09-0.07-0.04-0.09-0.030.21-0.34-0.15
Investments0.00-0.030.000.000.000.00-0.010.00-0.08-0.01
Sales of Investment0.070.000.000.030.000.000.000.000.000.01
Other Investing Activities0.000.000.000.000.000.000.000.00-0.01-0.02
Cash from Investing0.000.000.000.000.000.000.000.00-1.60-1.31
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-1.670.000.001.30-2.83-3.87-5.92-5.32-1.70-0.75-4.48-4.92-5.16-1.66-2.44-7.09-0.38
Debt Issued3.7145.243.383.326.337.533.377.721.472.445.365.766.431.114.325.9228.60
Issuance of Common Stock-0.560.000.000.000.007.122.705.891.360.000.000.005.940.970.002.510.00
Repurchase of Common Stock-4.60-10.07-6.04-3.81-7.00-8.22-0.44-1.03-1.53-2.05-2.75-2.40-1.75-0.500.005.500.00
Dividends Paid-0.680.000.00-0.66-0.65-0.62-0.15-0.55-0.490.000.000.00-0.01-0.02-3.15-0.03-4.26
Other Financing Activities-0.870.000.00-0.924.83-1.07-0.87-0.76-0.711.744.725.34-0.40-0.423.81-1.862.69
Cash from Financing-4.480.000.00-4.09-5.66-6.66-4.68-1.77-3.08-1.06-2.51-1.98-1.38-1.63-1.78-0.98-1.95
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.000.190.34
Debt Issued46.35-0.02-0.071.200.352.120.670.240.920.72
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock-2.56-2.50-2.51-2.51-1.70-1.80-1.37-1.18-0.91-1.14
Dividends Paid0.000.000.000.000.000.000.000.00-0.16-0.16
Other Financing Activities0.000.000.000.000.000.000.000.00-0.16-0.17
Cash from Financing0.000.000.000.000.000.000.000.00-1.04-1.13
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-0.03-0.891.000.03-0.54-0.341.170.12-0.230.09-0.100.180.15-0.290.33-0.040.10
Closing Cash Balance0.831.041.930.940.911.451.790.620.500.730.650.740.570.410.710.370.41
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash0.040.06-0.12-0.87-0.962.06-0.450.350.040.03
Closing Cash Balance1.041.000.941.061.932.890.831.280.940.89
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow4.897.695.644.694.135.386.403.443.192.412.892.362.271.742.312.251.76
Real Free Cash Flow4.567.695.284.433.794.946.043.102.922.142.642.122.111.622.262.231.73
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow0.873.133.030.661.272.320.691.351.521.33
Real Free Cash Flow0.873.132.940.661.192.250.581.261.461.26
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader