Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

HCI Group, Inc.

HCI

Valuace

83

Růst

63

Zdraví

78

Cena

$ 155.60

+1.00 (0.57%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		901.7	900.9	749.5	550.7	496.4	407.9	274.1	242.5	231.3	244.4	258.2	286.0	266.1	241.1	162.9	94.8	68.6
Cost of Revenues		331.3	241.8	474.1	22.6	25.0	21.8	13.8	12.2	12.1	12.1	19.8	19.7	20.8	34.3	21.1	12.1	7.5
Gross Profit		570.3	659.1	275.3	528.0	471.5	386.1	260.3	230.3	219.2	232.3	238.4	266.3	245.3	206.8	141.8	82.8	61.1

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		246.2	216.4	222.0	217.1	161.4	175.2	206.4	206.4	162.7	131.6
Cost of Revenues		51.9	97.8	95.0	86.6	138.4	131.8	101.8	102.1	5.3	5.4
Gross Profit		194.3	118.6	126.9	130.5	23.0	43.4	104.6	104.4	157.3	126.3

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	53.9	56.5	45.4	33.8	31.1	25.9	25.1	19.0	20.1	16.5	0.0	0.0	0.0	0.0
Depreciation & Amortization		11.2	11.2	4.3	8.2	8.0	5.5	8.7	8.9	11.0	9.6	5.4	5.3	5.0	2.1	1.6	0.6	0.2
Total Operating Expenses		141.0	229.8	101.9	53.9	56.5	-408.5	-239.0	-208.3	-186.3	248.0	-180.5	-149.3	165.1	-100.3	113.5	-66.4	60.0
Operating Income		429.3	429.3	173.4	474.2	-64.7	-0.6	35.1	34.2	45.0	-15.6	57.9	116.9	101.0	106.5	28.5	16.4	1.1

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	12.2	13.9
Depreciation & Amortization		2.3	2.3	4.5	2.0	2.2	2.2	-1.0	1.0	2.0	2.0
Total Operating Expenses		50.3	28.0	32.6	30.1	17.1	29.3	28.6	26.9	40.3	13.9
Operating Income		144.0	90.6	94.4	100.3	5.9	14.1	76.0	77.4	-4.0	112.4

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense		9.2	9.2	13.3	11.1	7.8	6.4	11.7	13.1	18.1	16.8	11.1	10.8	10.5	3.6	0.0	0.0	0.0
Other Expense		0.0	0.0	0.0	-356.5	-3.7	11.8	1.9	1.9	2.0	1.8	1.5	1.3	1.7	2.2	1.4	3.7	2.2
IBT		429.3	429.3	173.4	117.7	-68.4	11.2	36.9	36.1	26.9	-15.6	46.9	106.2	101.0	106.5	49.6	16.4	8.6
Income Tax Expense		108.9	108.9	45.8	28.4	-13.8	4.0	9.3	9.5	9.2	-8.7	17.8	40.3	38.3	40.9	19.4	6.4	3.2
Net Income		299.0	299.0	110.0	79.0	-54.6	7.2	27.6	26.6	17.7	-6.9	29.0	65.9	62.7	65.6	30.2	10.0	5.4

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.0	0.0	0.0	0.0	-0.1	0.0	0.0	0.0	0.0	2.8
Interest Expense		1.0	1.0	3.7	3.4	3.3	3.4	3.5	3.1	2.8	2.8
Other Expense		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-96.1	-92.3
IBT		144.0	90.6	94.4	100.3	5.9	14.1	76.0	77.4	54.2	20.1
Income Tax Expense		36.0	22.7	24.1	26.1	1.8	4.7	18.9	20.5	13.2	4.4
Net Income		97.7	65.5	66.2	69.7	2.6	5.7	54.1	47.6	38.1	13.2

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$7.37	$-6.75	$0.89	$3.55	$3.32	$2.25	$-0.81	$2.95	$6.51	$5.90	$5.82	$3.45	$1.49	$0.88
EPS Diluted		$0.00	$0.00	$0.00	$6.92	$-6.36	$0.84	$3.49	$3.31	$2.25	$-0.81	$2.92	$5.90	$5.36	$5.63	$3.02	$1.34	$0.81
Shares Outstanding		11.4	11.4	10.0	10.4	8.1	8.1	7.4	7.6	7.9	8.6	9.3	9.6	9.9	10.7	8.5	6.1	6.2
Diluted Shares Outstanding		12.9	12.9	12.7	11.0	8.6	8.6	9.7	10.2	7.9	8.6	10.9	11.4	11.7	11.1	9.8	7.4	6.7

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$4.31	$1.53
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$3.39	$1.34
Shares Outstanding		11.4	11.4	11.4	10.0	10.0	10.0	10.0	9.8	8.6	8.3
Diluted Shares Outstanding		12.9	12.9	12.9	12.7	12.7	10.5	12.7	12.6	11.5	11.0

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		449.1	532.5	536.5	234.9	628.9	431.3	229.2	239.5	255.9	280.5	267.7	314.7	293.4	230.2	100.4	54.8
Short Term Investments		229.5	521.3	234.0	483.9	42.6	71.7	203.3	249.2	296.4	219.3	173.2	142.6	129.8	44.8	34.6	28.6
Total Cash & ST Investments		675.3	1,053.8	770.5	718.8	671.5	503.1	432.5	488.7	552.3	499.8	441.0	457.4	423.2	275.0	100.4	54.8
Accounts Receivable		437.5	615.5	0.0	728.1	149.2	158.7	155.6	143.3	139.1	21.7	22.9	19.5	15.8	11.0	12.6	6.0
Inventory		-1,112.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets		813.0	-1,669.3	89.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Current Assets		813.0	0.0	859.6	1,468.6	820.8	661.7	588.1	635.1	88.3	448.4	394.1	412.9	406.7	266.5	135.4	83.6

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		987.9	947.2	754.5	532.5	518.8	445.8	658.7	539.8	324.0	294.0
Short Term Investments		196.9	357.7	511.8	521.3	439.0	229.5	280.3	234.0	418.7	443.0
Total Cash & ST Investments		1,184.9	1,304.9	1,266.3	1,053.8	957.8	675.3	935.7	770.5	742.7	737.0
Accounts Receivable		410.0	513.2	590.1	615.5	421.6	437.5	429.9	0.0	595.4	593.3
Inventory		0.0	0.0	0.0	0.0	0.0	0.0	-1,365.6	-1,318.3	-718.2	-652.5
Other Current Assets		-1,594.8	-1,818.1	-1,856.4	-1,669.3	0.0	-1,112.8	1,038.3	89.1	0.0	0.0
Total Current Assets		0.0	0.0	0.0	0.0	1,379.4	0.0	1,038.3	970.7	1,338.0	1,330.3

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		30.7	31.5	30.7	18.7	16.4	16.8	14.7	13.3	12.5	11.4	11.8	12.3	13.1	10.9	10.5	7.8
Goodwill		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.2	0.0
Intangible Assets		6.4	5.2	7.7	10.6	10.6	3.6	4.2	4.8	5.0	4.9	0.0	0.0	0.0	0.0	0.0	0.0
Long-Term Investments		716.0	795.5	23.6	544.2	122.8	151.2	267.7	323.5	321.9	250.6	202.0	149.7	129.8	44.8	39.8	29.4
Other Long-Term Assets		-83.3	-832.3	1,185.5	0.0	-0.9	-1.6	-2.6	-3.6	-338.8	-250.6	-202.0	-149.7	-129.8	-44.8	-39.8	-29.4
Total Long-Term Assets		671.3	0.0	1,274.8	573.5	149.9	171.6	286.6	341.6	3.1	16.5	15.0	14.8	15.9	14.7	13.0	8.3
Total Assets		1,484.3	2,230.2	1,811.3	1,803.3	1,176.9	941.3	802.6	832.9	842.3	670.1	637.0	602.2	526.3	338.3	214.8	140.9

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		35.1	35.6	32.2	31.5	31.5	31.6	30.7	30.7	30.2	28.5
Goodwill		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets		3.3	3.9	4.6	5.2	5.8	6.4	7.0	7.7	8.3	7.1
Long-Term Investments		645.5	670.6	728.3	795.5	746.1	716.0	546.8	23.6	481.8	505.8
Other Long-Term Assets		-683.9	-710.1	-765.0	-832.3	-31.5	-754.0	-146.3	341.7	-520.3	-541.4
Total Long-Term Assets		0.0	0.0	0.0	0.0	751.9	0.0	438.6	376.7	4.9	3.1
Total Assets		2,346.8	2,353.1	2,306.7	2,230.2	1,987.4	1,911.4	1,476.8	1,347.4	1,723.6	1,726.8

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		8.0	23.0	12.9	8.6	4.0	0.1	0.1	0.0	0.0	3.3	1.1	0.2	4.7	1.4	0.0	0.0
Short-Term Debt		0.8	1.2	1.4	0.7	17.2	27.8	9.8	0.0	90.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Liabilities		296.3	-29.6	253.9	17.6	-21.2	-27.9	-9.8	0.0	-90.0	-3.3	-6.1	-0.2	-4.1	7.4	0.0	0.0
Current Liabilities		314.1	0.0	275.9	27.0	21.2	27.9	9.8	0.0	90.0	3.3	6.1	0.2	0.5	8.8	5.0	0.3

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		5.7	38.6	23.4	23.0	7.5	8.0	13.4	12.9	7.0	12.4
Short-Term Debt		1.0	1.1	1.1	1.2	47.3	49.3	51.4	1.4	1.5	1.4
Other Current Liabilities		-25.8	-64.0	-57.9	-29.6	0.0	-66.2	199.0	253.9	-14.1	-14.0
Current Liabilities		0.0	0.0	0.0	0.0	54.7	0.0	310.1	275.9	7.0	0.2

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		184.4	185.3	208.5	211.7	45.5	156.5	163.7	250.2	237.8	138.9	129.4	129.5	126.9	0.0	0.0	0.0
Capital Leases		1.0	1.2	1.4	0.7	2.2	4.0	0.1	0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		4.3	2.8	0.0	1.7	11.7	11.9	4.0	1.1	1.9	0.0	0.0	0.0	2.7	0.0	0.0	0.0
Total Liabilities		1,030.2	1,761.2	1,388.0	1,548.5	762.4	740.2	617.1	651.4	648.3	426.3	399.3	419.6	365.8	217.0	151.0	94.3

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		32.1	15.6	185.3	185.3	185.1	184.9	235.3	191.7	208.3	208.2
Capital Leases		1.0	1.1	1.1	1.2	1.3	1.3	1.1	1.1	1.5	1.4
Def. Tax Liability		6.6	2.4	3.7	2.8	5.4	4.3	5.1	-27.4	4.9	3.1
Total Liabilities		1,491.2	1,566.0	1,762.2	1,761.2	1,519.2	1,457.3	1,079.0	924.1	1,428.8	1,443.0

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings		332.0	331.8	238.4	172.5	246.8	199.6	183.4	182.9	189.4	233.0	215.6	161.5	110.4	55.8	34.0	28.1
Comprehensive Income		-2.6	-0.7	-3.2	-9.9	0.5	1.5	2.2	-1.5	4.6	2.6	-1.8	0.7	1.1	1.6	0.2	0.0
Total Common Equity		447.3	453.3	324.8	162.6	323.4	201.1	185.5	181.4	194.0	243.7	237.7	182.6	160.5	121.3	63.8	46.6

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings		519.0	458.7	397.2	331.8	333.5	332.0	282.1	238.4	203.8	194.0
Comprehensive Income		2.0	1.2	1.3	-0.7	1.9	-2.6	-3.1	-3.2	-6.0	-6.7
Total Common Equity		821.8	758.6	522.7	453.3	455.3	447.3	395.7	324.8	199.9	188.4

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		186.2	186.4	209.9	212.4	62.7	184.3	173.4	250.2	237.8	138.9	129.4	129.5	126.9	0.0	0.0	0.0
Book Value		454.0	469.0	423.3	254.8	414.5	201.1	185.5	181.4	194.0	243.7	237.7	182.6	160.5	121.3	63.8	46.6

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		33.8	28.5	21.8	15.7	12.8	6.7	2.2	98.5	94.9	95.5
Book Value		821.8	758.6	522.7	453.3	455.3	447.3	395.7	324.8	199.9	188.4

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		153.1	320.4	110.0	76.4	-54.6	7.2	27.6	26.6	17.7	-6.9	29.0	65.9	62.7	65.6	30.2	10.0	5.4
Depreciation & Amortization		6.4	11.2	4.3	8.2	8.0	5.5	8.7	8.9	11.0	9.6	5.4	5.3	5.0	2.1	1.6	0.6	0.2
Stock-Based Compensation		9.3	11.0	10.2	9.3	15.1	13.8	8.1	6.5	4.6	4.5	4.2	5.2	8.1	5.4	0.8	0.0	0.1
Change Working Capital		202.4	107.1	195.9	139.0	49.1	76.2	60.0	14.1	-7.6	16.1	55.0	-39.2	21.5	-18.5	76.0	48.5	10.8
Change In Accounts Receivable		222.4	261.7	-203.3	313.9	-578.9	8.7	-0.7	-12.4	-19.7	-103.6	2.4	-3.8	-1.2	-4.0	3.3	-6.4	-0.9
Change In Accounts Payable		-7.0	-2.9	0.7	-4.6	4.6	3.9	0.0	0.1	0.0	-3.3	2.2	0.9	-4.4	3.3	1.4	0.0	0.0
Change In Inventories		-18.4	0.0	0.0	0.0	0.0	63.1	64.2	26.5	-3.2	136.3	51.7	-37.0	30.3	-17.0	71.4	0.0	0.0
Other Non-cash Items		22.6	-1.1	9.1	-2.9	-7.8	-7.4	-35.3	-3.9	2.7	-1.9	-5.9	9.3	-3.8	0.4	0.0	-1.0	-2.0
Cash from Operations		380.0	0.0	0.0	230.7	0.0	96.5	77.3	54.0	28.6	16.4	88.0	45.3	88.7	55.5	106.3	56.0	16.1

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		112.1	67.9	66.2	74.2	2.6	9.4	54.1	47.6	36.9	15.7
Depreciation & Amortization		2.3	2.3	4.5	2.0	2.2	2.2	1.5	1.0	2.0	2.0
Stock-Based Compensation		2.6	2.7	2.7	3.0	2.8	3.5	2.4	1.6	3.5	1.8
Change Working Capital		-104.4	-47.8	69.2	83.0	68.1	92.4	-86.5	121.9	116.6	50.4
Change In Accounts Receivable		-207.6	102.6	80.1	24.9	-249.0	9.8	2.1	33.8	126.0	56.9
Change In Accounts Payable		2.7	1.5	-3.1	-1.1	4.4	0.3	-2.7	-1.3	-3.0	0.0
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-18.4	0.0
Other Non-cash Items		103.1	-2.1	2.4	1.1	0.8	-2.8	2.7	4.5	0.7	-0.1
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	153.4	71.4

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-7.6	0.0	-4.1	-0.5	-10.1	-3.3	-6.4	-2.9	-2.6	-3.0	-0.9	-0.8	-0.5	-3.4	-1.2	-3.1	-7.5
Acquisitions		-101.0	0.0	-1.2	0.0	-2.0	-3.8	-4.2	-1.2	-7.2	-4.2	-16.4	-25.1	-7.1	0.0	-8.2	-5.3	0.0
Investments		-652.1	0.0	-836.6	0.0	-637.8	-122.4	-103.4	-108.5	-367.0	-165.2	-108.0	-131.4	-127.6	-94.8	-5.7	-38.0	-37.3
Sales of Investment		424.5	-2.9	594.3	4.7	195.3	162.4	214.2	172.4	365.7	91.9	68.3	88.8	119.8	8.2	13.9	27.9	45.2
Other Investing Activities		-25.1	0.0	0.0	0.0	20.0	3.9	43.1	-9.4	-6.6	0.3	7.9	-11.8	-3.2	0.0	0.0	1.6	-0.5
Cash from Investing		-337.3	0.0	0.0	4.3	-434.5	36.9	143.2	50.5	-17.7	-80.2	-49.0	-80.4	-18.7	-90.0	-1.2	-17.0	-0.2

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		2.5	-0.8	0.0	-1.7	-1.1	-1.0	-1.1	-0.9	-1.3	-4.2
Acquisitions		0.2	-0.1	0.0	-0.1	0.0	-0.1	-0.1	-100.0	-0.1	-0.9
Investments		187.1	-162.8	0.0	-24.3	-107.9	-222.3	-331.8	-185.7	-92.0	-42.7
Sales of Investment		-280.4	185.3	-1.1	93.4	55.0	201.6	156.2	181.6	71.8	14.9
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-20.1	-1.1
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-21.5	-34.0

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-51.8	0.0	0.0	4.5	-1.0	-1.0	-21.5	-91.3	-1.1	-41.2	-11.8	0.0	0.0	0.0	0.0	-0.6	0.0
Debt Issued		28.5	186.4	-23.5	2.0	150.7	-120.6	32.3	14.6	13.4	140.2	21.2	-0.1	2.6	126.9	0.0	0.6	0.0
Issuance of Common Stock		84.6	0.0	0.0	84.6	0.0	-8.8	24.1	9.8	6.0	143.9	19.6	0.0	0.0	0.0	20.1	11.3	0.0
Repurchase of Common Stock		-0.3	-1.5	-1.0	-0.8	-88.3	-1.3	-6.7	-20.1	-21.2	-45.9	-20.5	-2.4	-39.0	-30.9	0.0	-1.9	-3.6
Dividends Paid		-15.0	0.0	0.0	-13.7	-15.2	-14.1	-12.7	-13.0	-11.3	-13.9	-12.4	-12.4	-12.4	-10.9	-8.6	-3.8	-1.9
Other Financing Activities		-5.8	0.0	0.0	-7.5	145.6	89.4	0.1	-0.2	0.3	-3.9	-1.0	3.3	2.7	139.5	13.3	1.4	1.0
Cash from Financing		109.6	0.0	0.0	67.1	41.1	64.3	-16.7	-114.7	-27.3	39.0	-26.2	-11.5	-48.7	97.8	24.8	6.4	-4.5

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.2	-0.1
Debt Issued		33.1	16.4	-169.8	0.0	-45.9	-1.9	-52.4	76.7	0.3	0.4
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	84.6	0.0
Repurchase of Common Stock		0.7	0.0	0.0	-0.6	0.0	0.0	-0.5	-0.6	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.4	-3.4
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.1	-3.8
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	80.9	-7.3

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		152.2	677.7	-3.6	302.0	-393.6	197.6	203.8	-10.2	-16.5	-24.6	12.8	-46.7	21.3	63.2	129.9	45.5	11.4
Closing Cash Balance		449.1	1,213.9	536.2	539.8	237.8	631.3	433.7	229.9	240.2	255.9	280.5	267.7	314.7	293.4	230.2	100.4	54.8

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		222.2	40.8	192.7	222.0	14.1	73.0	-209.6	118.9	212.8	30.0
Closing Cash Balance		1,213.9	991.7	950.9	758.2	536.2	522.1	449.1	658.7	539.8	327.0

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		372.5	444.4	327.8	225.5	-10.2	93.2	70.9	51.2	26.0	13.4	87.1	44.4	88.3	52.0	105.1	52.9	8.6
Real Free Cash Flow		363.1	433.5	317.6	216.2	-25.3	79.4	62.7	44.7	21.4	8.9	82.9	39.2	80.2	46.7	104.2	52.9	8.5

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		110.9	25.9	145.0	160.3	73.6	103.2	-28.0	181.2	152.0	67.2
Real Free Cash Flow		108.3	23.2	142.3	157.3	70.9	99.7	-30.3	179.6	148.5	65.3

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií