Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Healthcare Services Group, Inc.

HCSG

Valuace

Růst

Zdraví

Cena

$ 18.41

-0.23 (-1.19%)

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	1,837.2	1,837.2	1,715.7	1,671.4	1,690.2	1,642.0	1,760.3	1,840.8	2,008.8	1,866.1	1,562.7	1,436.8	1,293.2	1,149.9	1,077.4	889.1	774.0
Cost of Revenues	1,593.7	1,597.8	1,487.6	1,456.6	1,496.3	1,415.1	1,492.3	1,612.9	1,772.0	1,612.5	1,339.5	1,236.1	1,155.3	995.1	930.8	767.0	665.1
Gross Profit	243.5	239.4	228.1	214.7	193.8	226.9	268.0	227.9	236.8	253.6	223.2	200.7	137.9	154.8	146.6	122.1	108.8

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	466.7	464.3	458.5	447.7	437.8	428.1	426.3	423.4	423.8	411.4
Cost of Revenues	390.5	367.9	455.5	379.7	379.2	364.7	384.7	358.9	347.0	377.6
Gross Profit	76.1	96.4	3.0	68.0	58.6	63.4	41.5	64.5	76.8	33.8

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	166.8	140.3	173.1	150.8	150.0	136.6	126.7	105.4	111.7	107.8	92.0	79.3	65.3	57.3
Depreciation & Amortization	16.8	16.8	14.6	14.3	8.4	14.7	14.3	13.9	9.3	8.9	7.5	7.7	7.3	6.2	5.1	4.4	3.8
Total Operating Expenses	188.4	190.9	174.8	189.1	140.3	173.1	150.8	150.0	136.6	126.7	105.4	111.7	107.8	92.0	79.3	65.3	57.3
Operating Income	55.1	48.5	53.3	62.4	53.5	31.0	91.0	56.7	100.2	126.9	117.8	89.1	30.1	62.8	67.3	56.8	51.5

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	31.0	39.0
Depreciation & Amortization	3.9	4.0	5.0	3.9	3.6	3.8	3.7	3.5	3.8	3.3
Total Operating Expenses	50.6	46.8	44.5	46.4	44.4	44.5	43.2	42.8	31.0	39.0
Operating Income	25.5	49.6	-41.6	21.5	14.3	19.0	-1.6	21.7	45.8	-5.2

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense	2.0	1.6	6.4	7.9	3.0	1.4	1.4	3.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Expense	12.8	19.3	-0.3	-9.3	-8.4	30.8	38.2	28.4	-0.3	6.1	2.6	0.7	1.6	3.7	2.9	1.0	2.6
IBT	67.9	67.9	52.9	53.1	45.1	61.8	129.2	85.1	99.9	133.0	120.4	89.8	31.7	66.5	70.3	57.8	54.1
Income Tax Expense	8.8	8.8	13.5	14.7	10.5	16.0	30.5	20.5	16.4	44.7	43.0	31.7	9.9	19.4	26.1	19.7	19.7
Net Income	59.1	59.1	39.5	38.4	34.6	45.9	98.7	64.6	83.5	88.2	77.4	58.0	21.9	47.1	44.2	38.2	34.4

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.7
Interest Expense	0.4	0.8	0.4	0.4	1.2	1.5	1.7	2.0	2.1	2.1
Other Expense	3.0	7.7	-0.3	2.4	0.6	-0.1	-0.3	-0.4	-0.2	-1.7
IBT	28.6	57.3	-41.9	23.9	14.8	18.8	-2.0	21.3	31.0	-7.0
Income Tax Expense	-2.7	14.4	-9.5	6.7	2.9	4.8	-0.2	6.0	8.4	-1.5
Net Income	31.2	43.0	-32.4	17.2	11.9	14.0	-1.8	15.3	22.6	-5.5

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	$0.00	$0.00	$0.00	$0.52	$0.47	$0.61	$1.32	$0.87	$1.13	$1.20	$1.06	$0.81	$0.31	$0.68	$0.65	$0.57	$0.52
EPS Diluted	$0.00	$0.00	$0.00	$0.52	$0.47	$0.61	$1.32	$0.87	$1.12	$1.19	$1.05	$0.80	$0.31	$0.67	$0.65	$0.56	$0.51
Shares Outstanding	70.5	72.4	73.8	74.3	74.3	74.8	74.7	74.4	74.0	73.4	72.8	71.8	70.6	69.2	67.5	66.6	65.9
Diluted Shares Outstanding	71.6	73.0	74.0	74.3	74.4	75.0	74.8	74.6	74.6	74.3	73.5	72.5	71.3	70.0	68.5	67.6	67.0

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.31	$-0.07
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.31	$-0.07
Shares Outstanding	70.5	73.0	73.4	73.7	73.8	73.7	73.9	73.9	73.8	74.4
Diluted Shares Outstanding	71.6	73.5	73.4	74.0	74.0	73.9	73.9	74.1	73.9	74.4

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	29.5	85.2	54.3	26.3	70.8	139.3	27.3	26.0	9.6	23.9	33.2	75.3	64.2	68.9	38.6	39.7
Short Term Investments	101.2	50.5	93.1	95.2	114.4	125.0	90.7	76.4	73.2	67.7	69.5	11.8	11.4	21.3	31.3	43.4
Total Cash & ST Investments	130.7	135.8	147.5	121.5	185.2	264.3	118.0	102.4	82.8	91.6	102.7	87.1	75.6	90.3	70.0	83.1
Accounts Receivable	398.9	382.3	383.5	336.8	293.4	255.5	340.9	341.8	378.7	271.3	214.9	198.1	189.1	140.2	130.7	108.4
Inventory	17.9	16.7	18.5	21.2	26.0	31.6	36.5	41.4	42.4	37.8	36.3	35.5	32.4	28.7	25.1	20.6
Other Current Assets	25.8	21.8	22.2	50.4	67.8	52.6	56.8	63.9	65.9	51.8	48.4	49.6	44.5	37.4	31.4	30.2
Total Current Assets	573.2	556.7	571.7	508.6	546.4	572.4	515.7	508.1	527.4	414.6	365.9	334.8	309.2	267.8	232.1	221.8

Current Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents	124.4	112.4	64.3	85.2	27.1	29.5	54.0	54.3	31.3	28.7
Short Term Investments	53.1	51.7	50.5	50.5	76.8	101.2	75.6	93.1	90.0	93.2
Total Cash & ST Investments	177.5	164.1	114.8	135.8	103.8	130.7	129.6	147.5	121.3	121.8
Accounts Receivable	329.5	323.8	387.0	382.3	406.5	398.9	407.1	383.5	367.8	380.1
Inventory	17.2	0.0	17.3	16.7	17.0	17.9	18.0	18.5	19.2	20.0
Other Current Assets	56.5	44.4	55.9	21.8	50.7	25.8	25.6	22.2	25.1	27.2
Total Current Assets	580.6	532.3	575.0	556.7	578.1	573.2	580.4	571.7	533.4	549.1

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	29.8	28.2	28.8	23.0	28.1	26.6	28.8	12.9	13.5	13.5	13.1	12.8	11.3	10.3	9.8	6.7
Goodwill	75.5	75.5	75.5	75.5	74.8	51.1	51.1	51.1	51.1	44.4	44.4	44.4	40.2	17.0	17.0	17.0
Intangible Assets	10.8	9.4	12.1	15.9	20.8	18.2	22.4	26.5	30.9	14.4	17.1	20.3	23.4	5.2	7.4	7.3
Long-Term Investments	20.9	41.1	0.0	0.0	44.4	45.7	63.9	51.6	36.9	21.8	16.4	2.7	14.7	8.4	7.1	9.0
Other Long-Term Assets	50.5	53.7	67.3	66.9	31.5	35.6	20.4	21.8	8.8	9.9	12.0	27.3	13.3	11.3	8.2	8.2
Total Long-Term Assets	226.5	258.8	219.0	209.7	231.1	212.6	206.9	184.5	148.6	113.8	115.0	134.8	116.2	63.3	57.6	56.2
Total Assets	799.7	815.5	790.7	718.3	777.5	785.0	722.6	692.6	676.0	528.4	480.9	469.6	425.3	331.2	289.7	277.9

Long-Term Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment	26.9	28.2	29.3	28.2	28.4	29.8	29.2	28.8	29.1	26.9
Goodwill	80.1	80.0	80.0	75.5	75.5	75.5	75.5	75.5	75.5	75.5
Intangible Assets	7.6	8.3	10.0	9.4	10.1	10.8	11.5	12.1	12.8	13.5
Long-Term Investments	0.0	45.1	0.0	41.1	22.9	20.9	23.3	24.8	-32.9	-28.2
Other Long-Term Assets	87.3	108.3	89.1	53.7	54.3	50.5	48.6	42.5	99.9	96.7
Total Long-Term Assets	223.7	269.9	248.0	258.8	227.7	226.5	223.5	231.5	217.4	212.7
Total Assets	804.3	802.2	823.0	815.5	805.8	799.7	803.9	803.2	750.7	761.8

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable	72.2	81.1	83.2	68.3	64.4	52.2	54.4	61.5	74.5	42.9	41.5	43.6	43.7	22.8	10.7	11.4
Short-Term Debt	30.0	8.4	25.0	25.0	0.0	0.0	10.0	30.0	35.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Liabilities	209.5	103.0	101.5	85.3	126.7	110.0	125.4	64.8	161.9	58.0	54.6	74.4	55.4	44.9	34.7	29.1
Current Liabilities	209.5	192.5	216.9	178.6	191.1	162.3	148.7	163.4	184.2	100.9	96.1	118.0	99.1	67.7	45.4	40.5

Current Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable	81.7	77.9	78.8	81.1	76.6	72.2	72.9	83.2	70.6	65.6
Short-Term Debt	7.6	8.3	0.0	8.4	25.0	30.0	40.0	25.0	45.0	40.0
Other Current Liabilities	101.1	127.7	110.4	103.0	91.1	103.0	84.7	101.5	70.9	82.7
Current Liabilities	195.6	213.9	198.7	192.5	197.2	209.5	209.4	216.9	187.8	189.7

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	10.7	8.0	22.5	8.1	11.3	11.4	11.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Capital Leases	10.7	0.0	11.2	8.1	11.3	11.4	11.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	0.0	12.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	11,963.0	27,233.0	13,274.0	575.0	951.0	604.0
Total Liabilities	328.3	315.5	334.0	292.2	324.9	304.6	262.3	251.8	276.1	189.6	184.5	193.7	140.2	101.6	72.0	64.9

Long-Term Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt	6.2	7.0	7.9	8.0	9.0	10.7	10.6	22.5	23.3	23.1
Capital Leases	13.9	7.0	7.9	0.0	9.0	10.7	10.6	11.2	11.6	11.6
Def. Tax Liability	0.0	0.0	0.0	12.7	0.0	0.0	0.0	12.5	0.0	0.0
Total Liabilities	308.3	325.2	308.8	315.5	317.1	328.3	329.3	346.6	309.0	311.2

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.7	0.7	0.7	0.7	0.7	0.7	0.7
Retained Earnings	198.6	224.6	185.0	154.5	184.0	200.9	195.5	190.1	163.9	130.9	106.9	100.2	127.5	127.0	126.9	131.0
Comprehensive Income	-2.6	-2.3	-1.8	-3.5	4.0	5.6	2.9	0.2	0.8	-0.3	0.5	0.0	0.0	0.1	0.3	-0.1
Total Common Equity	471.4	499.9	456.6	426.2	452.7	480.5	460.3	440.8	400.0	338.8	296.5	275.8	285.1	229.6	217.7	213.1

Total Common Equity	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8
Retained Earnings	252.4	209.5	241.8	224.6	212.6	198.6	200.4	185.0	170.3	175.8
Comprehensive Income	-0.7	-1.4	-1.8	-2.3	-0.5	-2.6	-2.2	-1.8	-4.8	-3.1
Total Common Equity	496.0	477.0	514.2	499.9	488.7	471.4	474.6	456.6	441.7	450.6

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		40.7	16.4	36.2	33.1	11.3	11.4	11.6	30.0	35.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		471.4	499.9	456.6	426.2	452.7	480.5	460.3	440.8	400.0	338.8	296.5	275.8	285.1	229.6	217.7	213.1

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		496.0	477.0	514.2	499.9	488.7	471.4	474.6	456.6	441.7	450.6

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	30.6	59.1	39.5	38.4	34.6	45.9	98.7	64.6	83.5	88.2	77.4	58.0	21.9	47.1	44.2	38.2	34.4
Depreciation & Amortization	14.2	17.1	14.6	14.3	15.3	14.7	14.3	13.9	9.3	8.9	7.5	7.7	7.3	6.2	5.1	4.4	3.8
Stock-Based Compensation	9.2	12.0	9.2	9.0	9.2	8.8	7.9	6.9	5.9	0.3	4.3	3.5	3.1	2.6	2.5	2.2	1.3
Change Working Capital	-51.0	-40.5	-70.2	-44.2	-114.8	-43.2	98.9	-10.8	-59.8	-94.7	-52.7	-26.9	37.0	-18.6	11.0	-16.1	-5.1
Change In Accounts Receivable	-63.0	5.2	-61.8	0.0	-78.7	-37.2	46.2	-29.5	-44.4	-121.6	-61.1	-18.9	-13.5	-50.9	-11.6	1,060.8	0.0
Change In Accounts Payable	1.1	-12.1	-9.7	7.4	-13.7	10.2	-7.3	-9.5	-9.1	11.2	-4.3	2.4	0.5	26.0	13.7	-1,079.0	0.0
Change In Inventories	2.1	0.0	1.7	2.7	4.9	5.6	4.9	4.8	1.0	-1.9	-1.5	-0.8	-3.0	-3.8	-3.5	-4.5	-3.6
Other Non-cash Items	130.2	78.2	40.7	30.8	42.4	7.8	3.4	19.7	54.2	3.0	4.9	5.0	3.6	-0.3	1.0	4.0	2.8
Cash from Operations	42.7	0.0	0.0	43.5	-8.2	37.1	217.2	93.6	80.0	7.6	41.4	63.4	57.7	32.2	60.4	32.9	37.7

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income	31.2	43.0	-32.4	17.2	11.9	14.0	-1.8	15.3	22.6	-5.5
Depreciation & Amortization	3.9	4.0	5.0	3.9	3.6	3.8	3.7	3.5	3.8	3.3
Stock-Based Compensation	3.2	2.6	2.5	3.7	2.3	2.2	2.1	2.7	2.2	2.4
Change Working Capital	-14.4	-16.3	1.8	1.4	9.7	-15.7	-13.7	-50.0	21.6	-9.0
Change In Accounts Receivable	0.0	21.0	-18.0	2.2	-3.9	48.1	-21.0	-27.0	-15.0	0.1
Change In Accounts Payable	0.0	5.6	-5.4	-5.5	1.2	4.8	-2.2	-13.5	11.7	5.1
Change In Inventories	0.4	0.2	-0.1	-0.5	0.3	0.8	0.2	0.4	0.7	0.8
Other Non-cash Items	-6.5	6.9	65.5	2.7	10.0	-1.9	29.4	2.6	-0.1	16.0
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	49.4	2.9

Cash Flow From Investing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	-6.8	-5.8	-6.3	-5.4	-5.2	-5.7	-4.3	-4.4	-4.9	-5.4	-5.4	-5.0	-5.8	-3.8	-3.5	-5.5	-4.2
Acquisitions	0.1	0.0	-2.8	0.0	-0.1	-23.9	0.0	0.0	0.0	-4.6	0.0	0.0	0.0	-5.0	0.0	-1.0	0.0
Investments	-40.5	-18.7	-52.1	0.0	-2.9	-20.3	-39.0	-33.5	-14.3	-33.9	-29.4	-75.2	-5.1	-6.6	-10.8	-18.9	-38.9
Sales of Investment	28.6	23.2	67.0	2.0	10.4	26.7	6.3	21.3	9.0	28.5	28.2	17.6	4.4	15.8	20.0	30.0	46.1
Other Investing Activities	-29.1	0.0	0.0	0.1	0.4	0.2	0.3	0.2	0.6	0.3	0.3	0.3	0.1	0.2	0.0	0.0	0.0
Cash from Investing	-18.7	0.0	0.0	-3.3	2.6	-23.0	-36.8	-16.5	-9.6	-15.0	-6.5	-62.3	-6.5	0.6	5.7	4.5	3.1

Cash Flow From Investing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure	-1.4	-1.3	-1.4	-1.7	-1.4	-1.4	-1.3	-2.2	-1.4	-1.9
Acquisitions	0.1	0.0	0.1	-7.3	0.0	0.0	0.1	0.0	-0.1	0.0
Investments	0.0	-9.3	-1.2	-5.6	-0.6	-13.6	-37.9	-2.8	0.1	0.0
Sales of Investment	0.0	7.9	0.1	0.1	23.8	15.3	11.3	16.6	0.1	0.6
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.0
Cash from Investing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.4	-1.3

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid	-50.0	0.0	0.0	0.0	-25.0	-2.4	0.0	-20.0	-5.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued	79.1	16.4	-19.8	3.1	46.8	2.4	-0.3	1.6	0.0	35.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Issuance of Common Stock	-1.0	0.0	0.0	0.0	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1
Repurchase of Common Stock	-13.1	-61.6	-5.0	-11.3	0.0	-21.5	0.0	20.0	5.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid	-10.0	0.0	0.0	0.0	-63.4	-62.2	-60.7	-59.0	-57.2	-55.2	-53.3	-51.4	-49.1	-46.7	-44.1	-42.2	-39.3
Other Financing Activities	-6.0	0.0	0.0	-0.9	49.3	3.4	-7.8	-17.0	3.1	48.2	8.9	8.1	8.8	9.0	8.2	3.6	6.7
Cash from Financing	-23.1	0.0	0.0	-12.2	-38.9	-82.7	-68.4	-75.8	-54.0	-7.0	-44.3	-43.1	-40.1	-37.6	-35.8	-38.5	-32.4

Cash Flow From Financing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-20.0	5.0
Debt Issued	13.9	-1.5	7.4	-8.5	-17.6	-6.6	-9.9	7.0	52.0	5.1
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	-19.6	-27.3	-7.7	-7.0	-1.0	-1.0	-3.0	-1.0	-5.0	-4.0
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-10.0	0.0
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-25.0	1.0

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		0.9	70.6	5.8	28.1	-44.5	-68.5	112.0	1.3	16.5	-14.3	-9.3	-42.1	11.1	-4.8	30.3	-1.1	8.4
Closing Cash Balance		29.5	130.8	60.1	54.3	26.3	70.8	139.3	27.3	26.0	9.6	23.9	33.2	75.3	64.2	68.9	38.6	39.7

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		6.3	41.3	18.8	4.3	32.0	-1.4	-24.4	-0.3	23.0	2.7
Closing Cash Balance		130.8	124.4	83.1	64.4	60.1	28.1	29.5	54.0	54.3	31.3

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		35.9	139.2	24.5	38.1	-13.4	31.4	212.9	89.2	75.1	2.2	36.0	58.4	51.9	28.4	56.9	27.4	33.6
Real Free Cash Flow		26.7	127.1	15.3	29.1	-22.6	22.6	205.0	82.3	69.2	2.0	31.7	54.8	48.9	25.8	54.4	25.3	32.2

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		16.0	70.0	27.4	25.8	34.8	2.9	15.0	-28.2	48.0	1.1
Real Free Cash Flow		12.8	67.4	24.9	22.0	32.4	0.7	12.9	-30.9	45.8	-1.3