Nástroje

iconicon Akciový screener
iconicon Kalendář zisků
iconicon Super investoři

Ostatní

iconicon Návod
IČ: 19940963

5. května 521, 501 01 Turnov
Zásady GDPR
Podmínky služby
Všechna práva vyhrazena @ 2024, Fundamenty.cz
Proudly created by draftspot.net
Hillenbrand, Inc.
Hillenbrand, Inc.
HI
Valuace
0
Růst
63
Zdraví
70
Cena
$ 31.98
Dnes
-0.01 (-0.03%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues2,517.12,673.83,182.82,826.02,940.92,864.82,517.01,807.31,770.11,590.21,538.41,596.81,667.21,553.4983.2883.4749.2
Cost of Revenues1,667.61,773.02,126.31,877.81,986.31,907.51,703.71,184.31,127.2998.9967.81,026.41,078.01,026.2594.3513.5435.9
Gross Profit849.5900.81,056.5948.2954.6957.3813.3623.0642.9591.3570.6570.4589.2527.2388.9369.9313.3
Revenue 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Total Revenues550.2652.1598.9715.9706.9837.6786.6785.3773.3762.8
Cost of Revenues366.5425.3396.3479.5471.9549.2520.2534.6522.3495.3
Gross Profit183.7226.8202.6236.4235.0288.4266.4250.7251.0267.5
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.025.40.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.0544.20.00.00.00.00.00.00.017.70.00.0240.1211.30.0
Depreciation & Amortization133.6138.5158.0125.654.055.771.932.530.229.233.054.358.489.440.436.128.5
Total Operating Expenses720.0744.3816.0948.2576.1582.1610.1412.2409.1373.6379.5376.4414.7409.1240.1211.3175.4
Operating Income129.5156.5240.5411.8386.9375.5203.7204.1233.8217.7191.1194.0174.5118.1148.8158.6137.9
Operating Income TTM 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
R&D Expenses0.00.00.00.00.00.00.00.00.025.4
Selling General & Admin Expenses0.00.00.00.00.00.00.00.00.0177.8
Depreciation & Amortization33.033.832.734.137.939.238.841.238.832.5
Total Operating Expenses172.0175.9169.2202.9196.3220.0199.7207.1183.4173.9
Operating Income11.750.933.433.538.768.466.743.667.693.6
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.00.00.00.05.53.43.20.00.00.00.00.00.00.00.011.812.2
Interest Expense89.694.5121.577.769.877.677.427.423.325.225.323.823.324.012.411.04.2
Other Expense-159.1-158.9-379.9-194.9-72.9-21.7-222.2-27.4-64.0-4.2-1.7-7.98.7-0.4-1.5-1.60.5
IBT-29.6-2.4-139.4216.9314.0353.8-18.5176.7146.5188.3164.1162.3159.993.7134.9157.8146.4
Income Tax Expense-73.8-54.564.8102.898.898.634.950.565.359.947.349.148.728.330.151.754.1
Net Income34.543.1-211.0569.7208.9249.9-53.4121.476.6126.2112.8111.4109.763.4104.8106.192.3
Net Income TTM 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Interest Income0.00.00.00.00.00.00.00.00.00.0
Interest Expense20.224.921.323.225.128.732.230.829.814.7
Other Expense-23.6-34.9-22.8-77.8-23.47.3-324.1-30.8-38.1-42.4
IBT-11.916.010.6-44.315.375.7-257.412.829.571.8
Income Tax Expense-12.9-61.76.5-5.76.461.1-10.54.210.052.6
Net Income-2.275.71.9-40.96.414.6-248.96.117.218.2
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$8.16$2.91$3.34$-0.73$1.93$1.21$1.99$1.78$1.76$1.74$1.01$1.68$1.71$1.49
EPS Diluted$0.00$0.00$0.00$8.13$2.89$3.31$-0.73$1.92$1.20$1.97$1.77$1.74$1.72$1.01$1.68$1.71$1.49
Shares Outstanding70.970.770.469.871.774.973.462.963.163.663.363.263.262.762.262.061.9
Diluted Shares Outstanding70.970.870.470.172.275.473.463.363.864.063.863.963.863.062.462.061.9
Per Share Data TTM 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.23
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.23
Shares Outstanding70.970.870.870.770.670.570.570.470.370.2
Diluted Shares Outstanding70.970.870.870.770.670.670.570.770.570.5
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents224.6199.3242.9234.1446.1302.2399.056.066.052.048.358.042.720.2115.598.4
Short Term Investments0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments224.6199.3242.9234.1446.1302.2399.056.066.052.048.358.042.720.2115.598.4
Accounts Receivable680.4652.8658.9525.6445.4417.6398.5338.8331.3330.8332.8340.3355.5150.7131.7119.0
Inventory573.5525.2592.6533.8411.6385.4176.6172.5151.6153.1153.6168.5177.590.083.764.9
Other Current Assets158.6132.6113.2109.475.283.222.418.116.522.323.721.521.024.820.915.4
Total Current Assets1,637.11,509.91,607.61,402.91,434.51,369.71,023.2610.6593.6600.3604.1637.8639.4305.3380.1322.8
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents169.3458.4208.0199.3223.8225.2198.4242.9290.5315.1
Short Term Investments0.00.00.00.00.00.00.0410.60.00.0
Total Cash & ST Investments169.3458.4208.0199.3223.8225.2198.4242.9290.5315.1
Accounts Receivable580.2539.7599.0652.8680.4678.2639.7658.9598.7634.0
Inventory386.2370.6521.7525.2573.5588.9607.5592.6568.4588.3
Other Current Assets150.6132.8134.0132.6159.4136.3131.9113.2125.7119.9
Total Current Assets1,286.31,501.51,462.71,509.91,637.11,628.61,577.51,607.61,583.31,657.3
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment440.1485.3432.0404.5433.2468.6140.3142.0150.4152.5158.3159.5171.9117.9120.6109.6
Goodwill1,788.31,835.72,028.11,159.41,168.61,137.8578.0581.9647.5634.3544.0570.7585.8303.7300.0196.4
Intangible Assets1,291.01,285.91,377.1810.7913.8960.7454.9487.3523.9541.5459.6510.5558.6313.9332.8226.6
Long-Term Investments-269.530.80.00.0-206.7-185.8-73.6-76.4-75.7-23.9-21.9-30.5-22.315.817.430.1
Other Long-Term Assets115.091.1102.9-120.264.750.632.242.841.132.342.140.047.511.31.5141.5
Total Long-Term Assets3,634.43,728.83,940.12,464.62,580.32,617.71,205.41,254.01,362.91,360.61,204.01,280.71,363.8782.2800.6729.3
Total Assets5,271.55,238.75,547.73,867.54,014.93,987.42,228.61,864.61,956.51,960.91,808.11,918.52,003.21,087.51,180.71,052.1
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment349.0348.2461.5485.3440.1441.4453.4432.0402.3403.2
Goodwill1,685.01,620.01,779.11,835.71,788.32,044.52,061.52,028.11,561.41,561.2
Intangible Assets1,158.91,142.71,229.41,285.91,291.01,346.81,386.51,377.11,085.61,112.3
Long-Term Investments105.384.112.030.80.0-314.5-345.7-351.2-288.40.0
Other Long-Term Assets92.0110.9114.791.1115.0109.2106.0102.9101.2-201.1
Total Long-Term Assets3,390.23,305.93,596.73,728.83,634.43,941.94,007.43,940.13,150.53,173.2
Total Assets4,676.54,807.45,059.45,238.75,271.55,570.55,584.95,547.74,733.84,830.5
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable444.3444.8451.5433.0361.3271.6236.2196.8158.0135.7104.3192.6181.435.330.526.9
Short-Term Debt104.542.619.70.0123.536.373.271.918.813.89.415.010.029.336.635.7
Other Current Liabilities332.2701.7358.5354.5253.7355.1121.7137.1202.6205.6210.8207.4193.245.530.928.3
Current Liabilities1,213.61,189.11,291.01,077.81,035.1852.1589.3531.7511.7433.7404.2491.1465.5151.8136.2118.0
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable387.8350.2405.3444.8444.3452.5422.1451.5402.3413.0
Short-Term Debt12.642.720.920.6104.5105.320.338.310.030.4
Other Current Liabilities374.2601.3369.7723.7292.5284.5401.3339.9404.4275.1
Current Liabilities1,030.1994.21,089.71,189.11,213.61,212.11,230.81,291.01,179.31,313.8
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt2,068.92,013.52,078.51,314.71,318.51,637.2619.5344.6446.9596.3518.7543.5654.3271.6431.5403.4
Capital Leases84.6141.188.192.6105.6120.90.00.00.00.00.00.00.00.00.00.0
Def. Tax Liability269.5314.3351.2210.2206.7185.873.676.475.722.629.455.475.421.730.135.7
Total Liabilities3,830.13,781.33,884.82,759.52,782.72,908.01,458.81,120.51,190.61,314.71,202.31,324.71,426.9581.2737.6680.2
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt1,741.71,970.62,148.6302.82,153.52,172.32,113.52,078.51,412.31,387.1
Capital Leases78.177.7131.8141.184.685.392.088.183.083.2
Def. Tax Liability287.6284.1295.5314.3269.5314.5345.7351.2288.4297.6
Total Liabilities3,324.33,444.83,643.03,781.33,830.13,888.33,865.93,884.83,048.33,163.7
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Retained Earnings1,046.61,045.21,319.6812.0666.2481.4599.5531.0507.1433.3372.1311.7252.2238.3182.7124.8
Comprehensive Income-106.3-96.6-147.1-155.6-46.3-102.8-140.6-84.2-81.2-129.8-107.9-52.2-1.4-42.4-39.5-43.0
Total Common Equity1,409.51,423.01,630.31,082.91,209.61,059.0754.1731.1751.4632.3594.1583.3568.3506.3443.1371.9
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.00.00.00.00.0
Retained Earnings964.2978.41,035.51,045.21,046.61,311.31,321.01,319.61,317.01,289.2
Comprehensive Income-135.1-134.4-131.2-96.6-106.3-124.5-90.9-147.1-114.9-91.4
Total Common Equity1,316.51,362.61,416.41,423.01,409.51,651.11,688.61,630.31,654.01,635.6
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt2,258.02,056.12,098.21,314.71,318.51,673.5619.5344.6465.7610.1528.1558.5664.3271.6431.5403.4
Book Value1,441.41,457.41,662.91,108.01,232.21,079.4769.8744.1765.9646.2605.8593.8576.3506.3443.1371.9
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt35.735.335.134.431.931.130.432.631.531.2
Book Value1,316.51,362.61,416.41,423.01,409.51,651.11,688.61,630.31,654.01,635.6
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income-204.443.1-213.2114.1215.2255.2-53.4126.281.2128.4116.8113.2111.265.4104.8106.192.3
Depreciation & Amortization151.2138.5158.0125.6108.2115.1130.658.556.556.660.454.358.489.440.436.128.5
Stock-Based Compensation19.70.00.018.821.319.719.912.012.110.58.512.07.56.48.711.77.6
Change Working Capital-119.7-95.0-13.6-44.6-165.3174.3114.9-9.633.396.549.8-80.827.8-13.7-10.5-17.97.7
Change In Accounts Receivable28.2-1.6-5.9-30.8-115.9-31.8127.1-83.4-13.010.79.7-15.41.0-38.9-18.5-8.8-4.9
Change In Accounts Payable-9.5-25.3-17.8-14.7105.591.3-68.246.441.617.230.2-76.618.30.14.9-1.70.9
Change In Inventories43.133.983.157.2-125.5-33.458.5-8.6-24.05.411.35.23.326.5-6.2-5.920.9
Other Non-cash Items486.0100.7276.4-1.3-11.8-48.1162.3-14.961.5-82.97.46.8-17.13.3-0.258.00.6
Cash from Operations98.20.00.0207.0191.1528.4354.8178.9248.3246.2238.2105.0179.6127.2138.2189.5118.2
Cash Flow From Operating Activities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Net Income-2.275.71.9-40.96.412.1-248.96.117.519.2
Depreciation & Amortization33.033.832.734.237.939.238.741.238.832.5
Stock-Based Compensation4.70.00.00.00.00.00.00.00.04.8
Change Working Capital-37.940.3-31.7-44.4-59.2107.0-21.1-33.3-66.2-3.1
Change In Accounts Receivable20.1-0.8-11.6-6.417.213.7-6.1-50.236.747.8
Change In Accounts Payable-22.8-22.518.72.3-23.8-10.4-6.337.8-38.9-2.1
Change In Inventories-4.041.91.63.7-13.364.713.07.1-1.724.7
Other Non-cash Items2.818.89.563.98.4-26.1309.58.18.36.5
Cash from Operations0.00.00.00.00.00.00.00.00.073.4
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-64.3-38.3-54.2-69.3-50.3-40.0-35.9-25.5-27.0-22.0-21.2-31.0-23.6-29.9-20.9-21.9-16.3
Acquisitions-721.686.055.4-654.2-95.1165.8-1,281.2-25.90.03.2-234.31.52.0-414.4-4.4-240.9-371.8
Investments0.00.00.00.00.00.00.00.00.00.00.00.023.61.4-0.2-0.52.4
Sales of Investment0.0114.70.00.00.00.00.00.00.00.00.00.05.81.72.8108.339.1
Other Investing Activities695.10.00.0-6.42.00.221.20.23.95.32.00.0-16.10.20.20.5-2.1
Cash from Investing-787.50.00.0-729.9-143.4126.0-1,295.9-51.2-23.1-13.5-253.5-29.5-8.3-441.0-22.5-154.5-348.7
Cash Flow From Investing Activities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Capital Expenditure-4.2-9.1-9.7-9.3-10.2-13.1-15.9-12.8-12.4-23.2
Acquisitions0.00.01.584.00.552.92.40.00.1-724.1
Investments0.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.0114.70.00.00.00.00.00.00.00.0
Other Investing Activities0.00.00.00.00.00.00.00.00.0696.7
Cash from Investing0.00.00.00.00.00.00.00.00.0-747.3
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-219.20.00.0751.9-74.3-1,083.8-1,540.2-990.4-1,214.2-966.5-636.2-556.0-420.7-524.7-708.0-150.9-276.8
Debt Issued1,054.92,056.1-42.11,535.470.5728.82,594.21,265.31,093.1822.1718.2525.6314.9917.4548.1179.0680.2
Issuance of Common Stock3.50.00.021.00.0758.10.00.01,101.1833.0730.9533.2331.20.00.00.61.8
Repurchase of Common Stock-2.90.00.0-21.0-203.9-121.10.00.0-61.0-28.0-21.2-11.2-16.50.00.0-3.8613.1
Dividends Paid-62.20.00.0-61.3-62.0-64.0-63.4-52.6-52.1-51.9-51.1-50.4-49.7-48.7-47.6-46.9-46.2
Other Financing Activities806.60.00.02.896.0-12.52,458.51,260.5-6.3-1.7-0.81.20.2909.9544.5179.0-2.1
Cash from Financing685.40.00.0693.4-244.2-523.3854.9217.5-232.5-215.121.6-83.2-155.5336.5-211.1-22.0289.8
Cash Flow From Financing Activities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Debt Repaid0.00.00.00.00.00.00.00.00.0687.5
Debt Issued0.01,754.3-259.0-24.41,876.0-2,096.3-19.6143.835.61,363.4
Issuance of Common Stock0.00.00.00.00.00.00.00.00.01.1
Repurchase of Common Stock0.00.00.00.00.00.00.00.00.0-1.1
Dividends Paid0.00.00.00.00.00.00.00.00.0-15.4
Other Financing Activities0.00.00.00.00.00.00.00.00.00.1
Cash from Financing0.00.00.00.00.00.00.00.00.0672.0
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-66.7-35.0-43.912.6-213.3139.1-87.6342.9-10.014.03.7-9.715.322.5-95.317.163.2
Closing Cash Balance224.6171.3206.3250.2237.6450.9311.8399.456.066.052.048.358.042.720.2115.598.4
Cash position 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Net Change in Cash6.92.0-296.2250.68.63.3-0.625.6-50.6-41.1
Closing Cash Balance198.3171.3169.3465.5214.9227.9224.6225.2199.6250.2
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow33.917.9113.8137.7140.8488.4318.9153.4221.3224.2217.074.0156.097.3117.3167.6101.9
Real Free Cash Flow14.217.9113.8118.9119.5468.7299.0141.4209.2213.7208.562.0148.590.9108.6155.994.3
Free Cash Flow 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Free Cash Flow-31.658.6-11.2-8.0-21.5153.429.7-9.6-36.450.2
Real Free Cash Flow-36.358.6-11.2-8.0-21.5153.429.7-9.6-36.445.4
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader