Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

High Tide Inc.

HITI

Valuace

70

Růst

0

Zdraví

56

Cena

$ 2.29

+0.04 (1.59%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017
Total Revenues		630.1	594.0	522.3	487.7	356.9	181.1	83.3	31.3	8.7	10.0
Cost of Revenues		497.1	440.5	379.8	356.4	255.9	117.1	52.5	20.0	5.6	5.3
Gross Profit		133.0	153.5	142.5	131.3	101.0	64.0	30.8	11.3	3.1	4.7

Revenue		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Total Revenues		178.6	164.0	149.7	137.8	142.5	138.3	131.7	124.3	128.1	127.1
Cost of Revenues		163.7	121.5	109.6	102.3	107.0	102.5	96.2	112.4	115.6	117.1
Gross Profit		14.9	42.5	40.1	35.5	35.4	35.8	35.5	11.8	12.4	10.0

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	101.2	90.9	54.3	22.6	29.5	6.6	3.6
Depreciation & Amortization		26.5	24.3	25.4	32.8	30.2	23.6	6.8	-0.2	0.1	0.0
Total Operating Expenses		143.4	168.0	137.5	172.7	121.1	77.8	29.4	30.9	6.7	3.6
Operating Income		-10.4	-14.4	5.0	-41.4	-20.1	-18.7	-0.7	-19.6	-3.7	1.0

Operating Income		TTM	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	8.8
Depreciation & Amortization		8.0	6.5	6.1	5.9	5.8	5.4	5.7	7.5	6.8	8.6
Total Operating Expenses		10.8	61.7	36.4	34.5	35.4	38.6	32.4	8.7	8.5	8.8
Operating Income		4.1	-19.2	3.7	0.9	0.1	-2.8	3.1	3.1	3.9	1.2

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.0	0.0	0.0
Interest Expense		13.8	13.4	12.8	11.6	9.9	10.2	8.0	1.8	0.1	0.1
Other Expense		-38.7	-37.0	-9.4	-7.2	-53.7	-17.0	-5.4	-7.5	-2.3	-0.4
IBT		-49.1	-51.4	-4.4	-48.6	-73.8	-35.8	-6.1	-27.0	-6.0	0.6
Income Tax Expense		0.0	0.0	-0.6	-7.6	-2.9	-0.7	0.2	-0.7	-1.5	0.3
Net Income		-46.7	-50.7	-4.3	-39.3	-70.8	-35.0	-6.4	-26.3	-4.5	0.3

Net Income		TTM	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense		4.9	3.0	2.5	3.4	3.6	3.9	3.1	2.8	2.9	2.7
Other Expense		-4.5	-27.7	-2.8	-3.7	-2.7	-2.1	-1.6	-2.7	-3.0	-2.2
IBT		-0.3	-46.9	0.9	-2.8	-2.7	-5.0	1.5	-0.7	-0.2	-36.4
Income Tax Expense		0.0	-0.2	0.1	0.0	0.0	-0.2	0.7	-0.9	-0.2	-4.6
Net Income		1.2	-45.6	0.6	-2.9	-2.8	-4.7	0.7	0.0	-0.3	-30.8

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017
EPS		$0.00	$0.00	$0.00	$-0.53	$-1.13	$-0.83	$-0.42	$-1.99	$-0.35	$0.02
EPS Diluted		$0.00	$0.00	$0.00	$-0.53	$-1.13	$-0.83	$-0.42	$-1.99	$-0.35	$0.02
Shares Outstanding		87.7	82.2	79.6	74.3	62.8	42.4	15.3	13.2	13.1	13.1
Diluted Shares Outstanding		87.7	82.2	79.6	74.3	62.8	42.4	15.3	13.2	13.1	13.1

Per Share Data		TTM	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.41
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.41
Shares Outstanding		87.7	87.5	81.3	80.9	79.6	79.6	80.4	79.0	78.1	75.3
Diluted Shares Outstanding		87.7	87.5	88.6	80.9	79.6	79.6	81.1	79.0	78.1	75.3

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017
Cash And Equivalents		35.3	47.3	30.1	25.1	14.0	7.5	0.8	8.2	1.1
Short Term Investments		0.7	0.7	0.1	0.2	0.9	0.1	0.1	0.0	0.7
Total Cash & ST Investments		36.0	48.0	30.3	25.3	14.9	7.6	0.9	8.2	1.8
Accounts Receivable		2.6	3.3	7.6	8.2	7.5	2.9	2.6	0.9	4.9
Inventory		29.1	29.3	26.0	23.4	17.0	5.7	6.7	3.5	3.5
Other Current Assets		8.0	5.2	4.8	7.2	6.9	3.1	2.5	4.9	0.2
Total Current Assets		75.7	85.8	68.6	64.1	46.3	19.3	12.7	17.5	10.5

Current Assets		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Cash And Equivalents		34.7	33.3	47.3	35.3	34.5	28.7	30.1	25.7	22.5	23.7
Short Term Investments		0.3	0.7	0.7	0.7	0.7	0.1	0.1	0.2	0.2	0.0
Total Cash & ST Investments		35.0	34.1	48.0	36.0	35.3	28.7	30.3	25.9	22.7	23.7
Accounts Receivable		2.8	3.5	3.3	2.6	4.1	4.5	7.6	9.6	9.7	10.3
Inventory		28.2	30.4	29.3	29.1	28.1	25.4	26.0	26.6	27.2	24.9
Other Current Assets		8.1	5.8	5.2	8.0	4.9	6.6	4.8	5.2	2.3	5.1
Total Current Assets		74.0	73.7	85.8	75.7	72.4	65.3	68.6	67.3	61.8	64.0

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017
Net Property, Plant & Equipment		63.1	64.0	57.8	62.0	52.7	29.5	12.4	3.6	0.1
Goodwill		76.3	73.4	76.2	83.4	79.9	6.1	4.1	0.0	0.0
Intangible Assets		21.0	19.4	27.3	62.1	62.3	12.0	8.0	0.9	0.0
Long-Term Investments		0.0	0.0	0.2	0.2	0.5	1.7	0.0	0.0	0.0
Other Long-Term Assets		2.3	3.6	3.3	3.0	4.4	1.0	2.3	1.9	0.1
Total Long-Term Assets		162.8	160.4	164.8	210.7	199.9	50.5	28.0	8.4	0.7
Total Assets		238.5	246.2	233.4	274.7	246.2	69.8	40.7	25.9	11.1

Long-Term Assets		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Net Property, Plant & Equipment		64.1	65.8	64.0	63.1	61.7	60.5	57.8	55.3	58.0	59.7
Goodwill		73.3	73.8	73.4	76.3	76.9	75.8	76.2	86.3	87.1	86.3
Intangible Assets		17.3	18.7	19.4	21.0	21.2	23.7	27.3	53.0	57.5	59.9
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.2	0.2	0.2	0.2
Other Long-Term Assets		3.3	3.6	3.6	2.3	2.2	2.1	-24.0	3.1	3.6	3.6
Total Long-Term Assets		157.9	161.9	160.4	162.8	162.1	162.0	164.8	197.9	206.2	209.8
Total Assets		232.0	235.7	246.2	238.5	234.5	227.3	233.4	265.2	268.1	273.8

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017
Accounts Payable		8.5	8.1	8.4	7.7	18.5	6.4	4.4	1.1	0.7
Short-Term Debt		36.2	35.7	32.2	26.7	12.3	18.6	4.3	0.0	0.6
Other Current Liabilities		13.1	9.8	13.5	24.9	10.0	0.8	2.1	1.5	18.6
Current Liabilities		60.1	61.5	58.1	59.9	40.8	27.5	10.8	2.6	20.7

Current Liabilities		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Accounts Payable		8.1	6.5	8.1	8.5	8.4	6.2	8.4	5.5	21.9	28.8
Short-Term Debt		20.8	22.1	35.7	36.2	37.5	36.6	32.2	32.4	30.7	27.2
Other Current Liabilities		9.7	10.0	9.8	9.5	12.5	11.9	16.0	19.2	-6.3	-7.2
Current Liabilities		47.2	45.8	61.5	60.1	61.8	57.8	58.1	58.2	56.4	61.0

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017
Long-Term Debt		30.2	38.9	40.3	43.2	43.2	28.4	19.7	0.0	0.0
Capital Leases		38.4	40.2	35.0	33.8	29.8	16.7	0.0	0.0	0.1
Def. Tax Liability		0.5	0.3	1.3	9.6	8.6	2.2	0.7	0.0	0.0
Total Liabilities		90.8	100.7	99.7	112.7	94.2	58.1	31.3	2.6	20.8

Long-Term Liabilities		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Long-Term Debt		42.6	44.5	38.9	30.2	30.2	28.7	40.3	37.3	39.6	41.2
Capital Leases		39.8	41.7	40.2	38.4	29.8	28.6	27.8	24.9	31.8	32.5
Def. Tax Liability		0.3	0.3	0.3	0.5	0.3	0.8	1.3	7.4	7.7	7.9
Total Liabilities		90.1	90.6	100.7	90.8	92.3	87.2	99.7	102.9	103.7	110.1

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017
Common Stock		299.5	300.6	288.0	279.5	208.9	32.6	26.3	35.7	0.7
Retained Earnings		-204.7	-209.4	-205.9	-168.1	-87.8	-34.4	-26.7	-30.2	-10.4
Comprehensive Income		5.8	6.8	5.3	5.7	-0.6	-0.5	-0.4	0.0	0.1
Total Common Equity		145.1	143.3	131.6	156.4	147.2	10.2	9.6	23.3	-9.7

Total Common Equity		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Common Stock		301.4	301.1	300.6	299.5	296.3	294.6	288.0	287.5	286.8	286.5
Retained Earnings		-215.1	-212.2	-209.4	-204.7	-206.1	-205.7	-205.9	-176.6	-173.4	-171.6
Comprehensive Income		6.7	7.7	6.8	10.5	13.0	17.5	18.7	17.3	3.5	3.0
Total Common Equity		140.1	142.7	143.3	145.1	139.8	137.7	131.6	159.2	158.9	158.6

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017
Total Debt		66.4	74.6	72.5	69.9	55.4	47.0	24.0	0.1	0.7
Book Value		147.6	145.5	133.7	162.0	152.0	11.7	9.4	23.3	-9.7

Other		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Total Debt		1.9	2.4	2.2	2.6	2.4	2.4	2.1	3.1	5.4	5.2
Book Value		140.1	142.7	143.3	145.1	139.8	137.7	131.6	159.2	158.9	158.6

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017
Net Income		-30.3	-50.7	-3.8	-41.0	-70.8	-35.0	-6.4	-26.3	-4.5	0.3
Depreciation & Amortization		28.6	24.3	25.4	32.8	30.2	23.6	6.8	1.4	0.1	0.0
Stock-Based Compensation		1.9	0.0	3.0	5.0	8.1	4.9	0.1	2.2	0.1	0.0
Change Working Capital		2.0	-0.3	3.0	-4.9	-4.6	-9.9	5.2	1.9	-5.1	0.7
Change In Accounts Receivable		5.6	-1.3	4.3	0.6	-0.7	-1.6	-0.5	-1.9	-0.7	-0.6
Change In Accounts Payable		0.0	2.5	0.0	-3.3	0.0	0.0	2.5	2.5	1.7	0.3
Change In Inventories		-2.4	-5.8	-3.3	-2.9	-2.9	-5.5	2.0	-1.8	-0.1	0.2
Other Non-cash Items		82.6	50.9	8.5	36.3	44.6	14.4	2.9	6.7	2.1	-0.2
Cash from Operations		35.5	0.0	0.0	20.7	4.5	-2.8	8.9	-14.8	-8.8	1.0

Cash Flow From Operating Activities		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Net Income		1.2	-45.6	0.8	-2.8	-2.7	-4.8	0.8	0.0	-0.3	-30.8
Depreciation & Amortization		8.0	6.5	6.1	5.9	5.8	5.4	5.7	7.5	6.8	8.6
Stock-Based Compensation		0.0	0.0	0.8	1.3	1.2	0.8	0.9	0.5	0.8	-0.3
Change Working Capital		0.4	-2.3	-0.6	3.6	-4.0	3.5	-2.7	4.8	-2.5	2.4
Change In Accounts Receivable		-3.1	-1.1	-0.8	0.7	-0.2	-0.7	1.5	0.4	3.1	2.1
Change In Accounts Payable		2.0	2.9	0.0	0.0	0.0	0.0	0.0	5.1	-5.4	0.3
Change In Inventories		0.8	-3.9	-3.0	2.2	-1.1	-0.2	-1.0	-2.7	0.5	0.6
Other Non-cash Items		-3.8	46.0	3.4	0.3	0.3	5.0	0.9	13.4	18.8	50.0
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	9.6

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017
Capital Expenditure		-9.9	-10.6	-9.0	-5.8	-9.1	-10.7	-2.8	-10.4	-4.2	-0.1
Acquisitions		0.0	-12.3	-0.6	0.3	0.5	-19.7	-2.2	-6.5	0.0	0.0
Investments		-0.1	0.0	-0.7	0.0	0.0	-0.5	0.5	0.0	0.0	-0.5
Sales of Investment		0.0	0.6	0.0	0.1	0.0	-0.2	1.7	0.0	0.0	0.0
Other Investing Activities		-0.2	0.0	0.0	-0.3	0.0	2.6	-0.5	0.0	0.0	0.0
Cash from Investing		-9.7	0.0	0.0	-5.7	-8.6	-28.5	-3.3	-16.9	-4.2	-0.5

Cash Flow From Investing Activities		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Capital Expenditure		-2.7	-3.1	-2.3	-2.4	-2.7	-1.8	-2.8	-2.2	-2.1	-2.2
Acquisitions		0.0	-12.3	0.0	0.0	0.0	-0.6	0.0	0.0	0.0	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.1	0.0	0.0
Sales of Investment		0.0	0.0	0.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.1

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017
Debt Repaid		-10.3	0.0	0.0	-11.4	-27.7	-15.1	-5.6	0.0	0.0	0.0
Debt Issued		7.1	74.6	2.1	14.0	42.2	23.5	28.6	24.0	-0.6	0.7
Issuance of Common Stock		3.8	0.0	0.0	2.4	19.5	38.6	0.0	0.0	3.9	0.0
Repurchase of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.2	-0.6
Other Financing Activities		-0.3	0.0	0.0	2.1	23.4	14.3	6.8	24.4	17.4	0.0
Cash from Financing		-15.1	0.0	0.0	-9.3	15.2	37.8	1.2	24.4	20.1	-0.6

Cash Flow From Financing Activities		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.9
Debt Issued		0.0	0.0	63.4	-3.1	-8.1	8.2	-1.2	2.3	-7.2	5.8
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.5
Repurchase of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.8
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.1

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017
Net Change in Cash		9.6	0.4	17.1	5.0	11.1	6.5	6.7	-7.4	7.1	0.0
Closing Cash Balance		35.3	47.9	47.3	30.1	25.1	14.0	7.5	0.8	8.2	1.1

Cash position		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Net Change in Cash		-0.2	-16.7	29.1	1.4	-13.9	12.0	0.7	5.9	-1.4	4.4
Closing Cash Balance		46.4	47.9	63.8	34.7	33.3	47.3	35.3	34.5	28.7	30.1

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017
Free Cash Flow		25.6	13.4	25.8	14.6	-4.6	-13.5	6.1	-25.2	-13.0	1.0
Real Free Cash Flow		23.7	13.4	22.8	9.5	-12.6	-18.4	6.0	-27.4	-13.2	1.0

Free Cash Flow		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Free Cash Flow		3.5	1.2	8.4	5.7	-2.1	7.6	2.8	10.6	4.8	7.5
Real Free Cash Flow		3.5	1.2	7.6	4.4	-3.2	6.9	1.9	10.1	4.0	7.7

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií