Highwoods Properties, Inc.
Highwoods Properties, Inc.
HIW
Valuace
18
Růst
0
Zdraví
59
Cena
$ 21.41
Dnes
+0.34 (1.25%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues806.1806.1825.9834.0828.9768.0736.9736.0720.0702.7665.6604.7608.5556.8516.1482.9463.3
Cost of Revenues261.4261.4272.2268.8259.8236.4231.8248.5242.4236.9231.1215.9225.5203.3187.4176.1164.4
Gross Profit544.7544.7553.7565.2569.1531.6505.1487.5477.6465.8434.5388.7383.0353.5328.7306.7298.9
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues203.4201.8200.6200.4206.8204.3204.7211.3206.9207.1
Cost of Revenues66.865.963.765.071.565.764.670.469.667.2
Gross Profit136.6135.9136.9135.3135.3138.6140.2140.8137.3139.9
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.042.942.340.641.044.140.039.638.237.636.237.237.435.732.9
Depreciation & Amortization295.0295.0299.0299.4287.6257.4239.0254.0228.0226.7218.1216.0196.5183.1158.7143.1136.2
Total Operating Expenses335.3335.3340.9342.3329.9299.8282.6298.6270.0267.5258.3239.6232.2214.2193.7178.7168.7
Operating Income209.5209.5212.7224.1242.4237.0227.3190.2207.7198.4176.3149.2150.753.246.239.3130.2
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.012.28.9
Depreciation & Amortization75.073.974.771.463.179.173.773.780.676.2
Total Operating Expenses83.582.985.083.910.189.083.186.291.283.6
Operating Income53.153.051.951.5125.249.657.154.746.7-0.5
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.00.00.00.00.00.00.00.01.92.32.32.05.46.67.47.40.0
Interest Expense152.4152.4147.2136.7105.485.981.081.671.469.176.686.185.992.796.196.093.4
Other Expense-46.8-46.8-108.5-72.7-78.486.3130.6-48.539.560.120.620.445.39.54.55.231.3
IBT162.7162.7104.3151.3164.0323.3357.9141.7177.6191.7122.585.5115.662.750.744.5-0.5
Income Tax Expense0.00.00.00.0105.4101.196.387.741.484.0-317.379.692.332.272.3100.361.7
Net Income159.6159.6102.2148.758.6222.2261.654.0171.8185.4524.397.1111.0125.579.645.168.5
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.00.00.00.00.00.00.00.00.034.2
Interest Expense39.738.537.736.637.337.535.936.635.334.2
Other Expense-23.4-39.3-32.748.5-128.4-34.17.7-27.5-6.8-33.1
IBT29.713.719.2100.0-3.215.564.827.239.323.2
Income Tax Expense0.00.00.00.00.00.00.00.036.635.8
Net Income29.213.518.998.1-3.115.263.526.738.622.7
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$1.42$0.56$2.13$2.52$0.52$1.66$1.78$5.30$1.00$1.20$1.44$1.02$0.54$0.86
EPS Diluted$0.00$0.00$0.00$1.39$0.54$2.08$2.45$0.51$1.62$1.78$5.30$1.00$1.19$1.44$1.02$0.54$0.86
Shares Outstanding109.9108.5106.2105.5105.1104.2103.9103.7103.4102.798.494.490.785.375.872.371.6
Diluted Shares Outstanding109.9110.6108.3107.8107.6107.1106.7106.4106.3105.6101.497.493.888.879.776.275.6
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.36$0.21
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.36$0.21
Shares Outstanding109.9108.4107.8107.7107.6106.0106.0105.8105.7105.7
Diluted Shares Outstanding109.9110.5110.0109.8107.6108.2106.0105.8105.7105.7
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents36.822.425.121.423.2109.39.53.83.349.55.08.810.213.811.214.2
Short Term Investments0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments36.822.425.121.423.2109.39.53.83.349.55.08.810.213.811.214.2
Accounts Receivable355.1337.1343.5320.2283.6288.2261.6251.6231.5199.0181.6203.7178.9165.5154.7133.2
Inventory3.855.40.04.78.179.95.26.485.129.1240.914.614.219.70.00.0
Other Current Assets-392.084.071.668.178.662.959.028.828.640.424.639.539.644.563.644.6
Total Current Assets474.4499.0440.2414.4393.3540.3335.3290.6348.5318.1468.9266.7242.8243.5229.4192.0
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents26.321.220.122.423.727.016.425.116.917.0
Short Term Investments0.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments26.321.220.122.423.727.016.425.116.917.0
Accounts Receivable353.6348.5346.7337.1352.2344.2345.5343.5343.6334.2
Inventory10.50.00.00.00.00.00.06.43.85.4
Other Current Assets80.2-6.2-6.2139.485.113.7109.671.665.0-15.2
Total Current Assets470.5363.5360.6499.0461.0384.8471.5440.2436.7434.8
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment4,678.30.00.00.00.00.00.00.00.00.00.00.00.00.02,717.82,521.7
Goodwill0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Long-Term Investments378.8485.7343.2269.27.427.126.323.623.918.820.727.129.966.8100.463.6
Other Long-Term Assets440.05,031.30.05,379.85,294.44,642.04,776.64,360.84,251.44,224.14,003.93,711.23,534.43,040.1133.394.5
Total Long-Term Assets5,497.05,517.0343.25,649.05,301.84,669.14,802.94,384.44,275.34,242.94,024.63,738.23,564.33,106.92,951.52,679.8
Total Assets5,971.56,029.46,002.96,063.45,695.15,209.45,138.24,675.04,623.84,561.14,493.44,004.93,807.13,350.43,181.02,871.8
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment0.00.00.00.00.04,678.34,706.64,796.24,807.84,826.6
Goodwill0.00.00.00.00.00.00.00.00.00.0
Intangible Assets0.0221.60.00.00.00.00.00.00.00.0
Long-Term Investments497.0496.2492.1485.7482.7378.8372.7343.2314.5294.2
Other Long-Term Assets5,171.9-221.60.05,044.75,084.2529.6462.5423.3465.4472.1
Total Long-Term Assets5,669.0496.2492.15,530.45,566.95,586.65,541.95,562.75,587.75,592.9
Total Assets6,139.56,058.76,075.26,029.46,027.95,971.56,013.46,002.96,024.46,027.7
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable284.6204.2187.30.00.0268.7286.9218.9228.2313.9234.0237.6219.0172.10.00.0
Short-Term Debt0.011.30.00.00.00.00.00.00.00.00.00.00.00.01,903.21,522.9
Other Current Liabilities20.189.16.5301.20.00.00.00.00.00.014.10.00.00.0148.8106.7
Current Liabilities304.7304.6193.8301.2295.0268.7286.9218.9228.2313.9248.1237.6219.0172.12,052.01,629.7
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable0.0264.8241.0204.2275.7284.6266.0187.3286.7272.5
Short-Term Debt0.00.00.07.20.00.00.00.00.00.0
Other Current Liabilities283.916.416.993.219.42.03.16.51.22.5
Current Liabilities283.9281.2258.0304.6295.2286.6269.0302.2310.4297.6
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt3,191.43,293.63,226.73,197.22,788.92,470.02,543.72,085.82,014.31,948.02,499.62,080.41,966.71,870.90.00.0
Capital Leases18.281.920.40.00.00.00.00.00.00.00.00.00.00.00.00.0
Def. Tax Liability0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Total Liabilities3,496.23,598.13,515.43,498.43,083.92,738.72,830.62,304.82,242.52,261.92,747.72,332.52,201.92,060.72,083.51,662.8
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt3,404.73,334.43,338.53,293.63,295.53,191.43,262.33,213.23,212.23,198.1
Capital Leases0.00.00.081.90.00.00.020.421.722.9
Def. Tax Liability0.00.00.00.00.00.00.00.00.00.0
Total Liabilities3,688.63,615.63,596.53,598.13,590.73,496.23,549.53,515.43,522.63,495.7
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock1.11.11.11.11.01.01.01.01.01.01.00.90.90.80.70.7
Retained Earnings-715.0-810.6-698.0-633.2-579.6-686.2-831.8-769.3-747.3-749.4-1,023.1-966.1-920.4-897.4-845.9-761.8
Comprehensive Income-2.1-2.2-2.0-1.2-1.0-1.5-0.59.97.84.9-3.8-3.9-2.6-12.6-5.7-3.6
Total Common Equity2,414.22,361.22,433.32,476.82,477.12,336.12,152.42,246.72,219.82,136.41,601.31,524.21,477.31,160.1982.21,083.8
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock1.11.11.11.11.11.11.11.11.11.1
Retained Earnings-843.8-802.6-767.0-810.6-753.40.00.0-698.0-683.2-652.4
Comprehensive Income-2.4-2.4-2.3-2.2-2.2-717.1-726.9-2.0-1.4-1.4
Total Common Equity2,381.82,372.12,410.82,361.22,360.72,414.22,402.92,433.32,452.92,471.3
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt3,209.63,293.63,213.23,197.22,788.92,470.02,543.72,085.82,014.31,948.02,499.62,080.41,966.71,870.91,903.21,522.9
Book Value2,475.32,431.22,487.52,565.02,611.22,470.72,307.62,370.32,381.22,299.11,745.71,672.41,605.21,289.81,097.51,209.1
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt69.171.063.870.176.561.161.054.248.960.7
Book Value2,381.82,372.12,410.82,361.22,360.72,414.22,402.92,433.32,452.92,471.3
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income152.70.1104.3151.3164.0323.3357.9141.7177.6191.7541.1101.3116.0131.184.248.072.3
Depreciation & Amortization304.7295.0299.0299.4287.6257.4239.0254.0228.0226.7218.1216.0196.5183.1158.7143.1136.2
Stock-Based Compensation7.68.28.07.07.68.66.27.27.56.76.36.96.96.97.66.16.6
Change Working Capital4.5-24.33.9-19.9-16.5-6.6-42.5-7.3-27.3-30.8-36.9-29.0-17.0-3.1-34.3-5.8-9.8
Change In Accounts Receivable-18.5-12.5-12.8-25.1-40.4-16.4-36.1-33.1-21.4-37.2-20.8-21.3-24.8-19.2-14.8-8.5-3.3
Change In Accounts Payable18.1-14.014.03.922.28.2-6.024.2-7.1-1.5-11.6-8.98.415.4-18.416.75.0
Change In Inventories19.00.00.00.00.00.00.00.0-70.5-112.6-8.6-219.5-29.7-23.1-72.51,808.61,426.1
Other Non-cash Items278.788.4-11.6-50.8-20.85.24.74.43.93.42.83.41.6-6.72.4-0.50.7
Cash from Operations413.50.00.0387.0421.8414.6358.2365.8358.6352.5305.8288.9266.9256.4193.4195.4190.5
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income29.713.719.2100.0-3.215.564.827.239.323.2
Depreciation & Amortization75.073.974.771.472.579.173.773.779.475.0
Stock-Based Compensation0.81.21.35.01.01.01.14.80.80.8
Change Working Capital5.02.718.8-50.710.5-0.922.3-28.07.13.1
Change In Accounts Receivable-3.6-5.7-1.6-1.6-6.30.20.1-6.9-6.0-5.7
Change In Accounts Payable5.34.623.2-47.113.1-5.025.0-19.07.54.7
Change In Inventories0.00.00.00.00.00.00.00.00.00.0
Other Non-cash Items-8.95.22.5-79.323.02.8-32.0-5.33.11.3
Cash from Operations0.00.00.00.00.00.00.00.0102.8103.1
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-171.50.00.00.00.00.0-2.4-424.2-50.6-1.8-110.2-408.6-163.6-418.8-269.8-184.6-102.7
Acquisitions-98.80.0-153.40.0-261.8-133.40.0-10.00.0-10.10.327.1-6.0-33.28.320.711.8
Investments-127.30.00.0-14.50.00.00.00.00.00.00.00.00.00.00.0-39.9-2.9
Sales of Investment137.50.00.00.00.00.00.00.00.00.00.00.00.00.00.04.815.0
Other Investing Activities55.10.00.0-155.2-353.0-154.3113.0-173.2-256.1-244.3313.8-272.6-158.695.422.7-16.50.7
Cash from Investing-162.80.00.0-169.7-614.8-287.7110.7-607.4-306.7-256.2203.9-654.2-328.2-356.6-238.8-215.5-78.2
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure0.00.00.00.00.00.00.00.0-52.8-36.2
Acquisitions17.20.0137.8-137.8-5.9-105.3-11.3-30.9-32.6-24.2
Investments0.00.00.00.00.00.00.00.0-44.9-29.8
Sales of Investment0.00.00.00.00.00.00.00.060.00.1
Other Investing Activities0.00.00.00.00.00.00.00.031.627.3
Cash from Investing0.00.00.00.00.00.00.00.0-38.7-62.8
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-137.00.00.017.6-815.4-663.8-602.0-892.5-713.7-1,367.9-982.6-544.1-690.8-905.4-1,083.9-539.2-35.1
Debt Issued148.53,293.680.433.61,223.7982.7528.31,350.4785.21,434.1431.0963.4804.41,001.21,051.7919.51,558.0
Issuance of Common Stock1.50.00.01.77.623.93.62.13.676.3264.8131.3117.7316.1249.523.33.0
Repurchase of Common Stock-59.9-2.1-1.4-1.5-5.9-1.7-1.2-1.8-1.7-4.0-4.5-3.8-3.6-2.6-2.7-52.547.9
Dividends Paid-214.00.00.0-213.5-212.7-206.7-201.8-199.4-193.8-264.5-169.4-162.8-156.7-148.5-131.2-127.3-128.4
Other Financing Activities-16.50.00.0-9.81,214.4563.3507.11,337.8775.51,417.6426.5940.9793.3837.01,016.3712.8-9.3
Cash from Financing-236.30.00.0-205.4187.9-284.9-294.3246.2-130.1-142.5-465.2361.559.996.648.017.1-121.9
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.03.613.3
Debt Issued3,404.770.3-4.144.9-2.0104.1-70.949.14.727.4
Issuance of Common Stock0.00.00.00.00.00.00.00.00.40.4
Repurchase of Common Stock0.00.0-2.1-2.00.00.00.0-1.40.00.0
Dividends Paid0.00.00.00.00.00.00.00.0-53.5-53.5
Other Financing Activities0.00.00.00.00.00.00.00.0-3.8-2.1
Cash from Financing0.00.00.00.00.00.00.00.0-53.2-41.9
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash14.49.42.15.5-5.1-158.0174.54.6-78.2-46.244.5-3.8-1.4-3.62.6-3.0-9.5
Closing Cash Balance36.843.033.731.626.131.2189.214.710.13.349.55.08.810.213.811.214.2
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash1.31.70.55.8-0.3-2.99.5-4.310.9-1.7
Closing Cash Balance43.041.740.039.533.733.936.827.331.620.7
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow242.0166.6403.6387.0421.8414.6355.8-58.4308.0350.7195.6-119.8103.3-162.4-76.410.887.8
Real Free Cash Flow234.4158.4395.6380.0414.2405.9349.6-65.6300.5344.0189.3-126.696.3-169.3-84.04.781.2
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow41.696.7116.546.3103.797.5130.072.450.066.8
Real Free Cash Flow40.895.5115.241.4102.796.5128.867.649.166.0
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader