Hecla Mining Company
Hecla Mining Company
HL
Valuace
15
Růst
85
Zdraví
66
Cena
$ 18.63
Dnes
+1.33 (5.25%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues1,423.01,423.0929.9720.2718.9807.5691.9673.3567.1577.8646.0443.6500.8382.6321.1477.6418.8
Cost of Revenues813.3837.9731.7607.3602.7589.7546.2649.9488.0420.8454.5405.1415.6316.4177.6212.6224.0
Gross Profit609.7585.1198.2112.9116.2217.8145.723.479.1157.0191.538.585.266.1143.5265.0194.8
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues448.1409.5304.0261.3249.7245.1245.7189.5160.7181.9
Cost of Revenues212.4229.1184.5187.3181.3185.8194.2170.4153.8148.4
Gross Profit235.7180.5119.574.068.359.351.419.26.933.5
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.00.00.02.43.710.38.73.44.22.014.117.931.40.0
Selling General & Admin Expenses0.00.00.042.743.434.635.635.836.535.645.034.231.528.921.318.523.6
Depreciation & Amortization169.8173.4197.3163.7145.1172.7164.0204.5140.9121.9117.4112.6112.282.450.147.361.6
Total Operating Expenses95.252.191.9157.695.796.760.858.584.270.466.359.353.568.275.457.6246.4
Operating Income514.5533.1106.3-44.728.3120.578.8-39.5-39.164.6116.9-35.621.6-32.437.9197.6-51.6
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.012.37.6
Depreciation & Amortization44.148.637.939.241.244.153.951.253.839.4
Total Operating Expenses16.031.825.821.630.236.810.814.120.543.9
Operating Income219.7148.693.852.438.122.540.65.1-42.4-12.6
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.00.00.00.00.00.00.0-4.4-0.91.70.50.90.30.70.00.00.1
Interest Expense41.641.649.843.342.841.949.648.440.938.021.825.426.821.72.42.92.2
Other Expense-35.3-53.9-40.1-38.3-73.2-115.0-95.4-84.112.7-53.9-6.914.67.4-11.8-41.928.6-20.9
IBT479.2479.266.2-83.0-44.95.5-16.7-123.7-33.3-3.697.0-30.712.6-34.923.8233.1-74.5
Income Tax Expense157.5157.530.41.2-7.6-29.60.1-24.1-6.719.927.456.3-5.2-9.88.982.0-123.5
Net Income321.7321.735.8-84.2-37.335.1-16.8-99.6-26.6-23.569.5-87.017.8-25.115.0151.249.0
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.00.00.00.00.00.00.00.00.010.7
Interest Expense5.513.411.111.613.810.912.512.612.110.7
Other Expense-31.57.0-3.5-7.3-18.1-9.3-3.7-9.0-6.2-11.3
IBT188.3155.690.345.020.013.237.0-3.9-48.6-23.9
Income Tax Expense53.954.932.616.18.111.59.11.8-5.7-1.5
Net Income134.4100.757.728.911.91.827.9-5.8-43.1-22.4
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$-0.14$-0.07$0.00$-0.03$-0.20$-0.06$-0.06$0.18$-0.23$0.05$-0.08$0.05$0.54$0.14
EPS Diluted$0.00$0.00$0.00$-0.14$-0.07$0.00$-0.03$-0.20$-0.06$-0.06$0.18$-0.23$0.05$-0.08$0.05$0.51$0.13
Shares Outstanding669.9652.0620.8605.7557.3536.2527.3490.4433.4397.4386.4374.0353.4318.7285.4281.0251.1
Diluted Shares Outstanding673.8655.8622.5605.7557.3542.2527.3490.4433.4397.4389.3374.0357.4318.7297.6297.0269.6
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.07$-0.04
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.07$-0.04
Shares Outstanding669.9669.2636.9632.0628.0621.9617.1616.2610.5607.9
Diluted Shares Outstanding673.8671.9639.7634.7631.4625.7622.2616.2610.5607.9
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents24.626.9106.4104.7210.0129.862.527.4186.1169.8155.2209.7212.2191.0266.5283.6
Short Term Investments0.00.00.01.21.11.11.01.033.829.11.00.95.20.90.91.5
Total Cash & ST Investments24.626.9106.4104.7210.0129.862.527.4219.9198.9155.2209.7212.2191.0266.5285.1
Accounts Receivable49.349.133.155.844.639.238.425.832.230.041.334.938.625.020.336.8
Inventory109.7104.993.690.767.896.566.287.554.650.045.547.548.828.626.219.1
Other Current Assets16.633.327.116.519.319.112.023.413.712.19.512.38.38.922.03.7
Total Current Assets200.2214.2260.3267.7341.6284.7179.1164.2320.3303.4269.5316.4343.6282.9362.7432.0
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents133.9296.623.726.922.324.680.2106.4100.7106.8
Short Term Investments0.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments133.9296.623.726.922.324.680.2106.4100.7106.8
Accounts Receivable123.363.480.149.156.949.350.333.132.030.7
Inventory114.9130.8117.4104.9104.5109.7102.193.697.394.6
Other Current Assets15.424.125.233.322.216.622.727.118.427.0
Total Current Assets387.5514.9246.3214.2206.0200.2255.3260.3248.4259.2
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment2,666.32,701.72,674.62,580.92,323.22,355.82,440.12,520.02,020.02,032.71,896.81,831.61,791.6996.7923.2833.3
Goodwill0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Long-Term Investments39.433.933.724.010.815.16.26.67.65.01.54.97.09.63.911.5
Other Long-Term Assets33.831.339.633.57.59.18.411.215.57.117.510.311.12.818.25.6
Total Long-Term Assets2,739.52,766.92,750.82,659.42,387.22,383.02,458.22,539.82,044.62,068.31,952.41,945.71,888.51,095.41,033.3950.5
Total Assets2,939.82,981.13,011.12,927.22,728.82,667.72,637.32,703.92,365.02,371.72,221.92,262.12,232.11,378.31,396.11,382.5
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment2,741.72,723.32,710.32,701.72,670.52,666.32,672.32,674.62,657.52,625.6
Goodwill0.00.00.00.00.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.00.00.00.00.00.0
Long-Term Investments68.644.137.533.942.038.132.933.716.620.8
Other Long-Term Assets24.027.129.431.337.235.133.839.635.337.2
Total Long-Term Assets2,834.32,794.52,777.22,766.92,749.72,739.52,739.02,750.82,712.72,686.3
Total Assets3,221.83,309.43,023.62,981.12,955.72,939.82,994.33,011.12,961.22,945.5
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable80.789.081.784.768.168.557.777.946.560.151.341.951.243.237.831.7
Short-Term Debt10.341.89.89.58.19.511.05.35.66.111.59.58.55.64.02.5
Other Current Liabilities62.060.862.584.219.511.96.245.310.410.16.95.86.83.355.120.0
Current Liabilities155.5197.8157.5178.5160.4149.8117.0136.2112.1127.5127.191.0151.595.0107.3256.5
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable99.587.977.389.087.080.781.381.787.181.7
Short-Term Debt10.043.241.541.843.27.98.610.613.113.5
Other Current Liabilities70.553.644.960.853.964.457.261.742.152.2
Current Liabilities180.0193.0172.7197.8188.6155.5152.6157.5145.4151.3
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt558.8508.9653.1517.7525.8524.2522.8540.7508.4506.8509.0512.1505.111.96.33.8
Capital Leases23.88.29.89.525.826.429.013.111.811.517.623.122.817.510.36.3
Def. Tax Liability100.7110.3104.8125.8149.7132.5138.3173.5121.5121.6119.6153.3164.986.488.0100.1
Total Liabilities959.7941.51,043.0948.2968.0965.4944.91,013.0881.1891.8883.0865.1905.7240.3256.0420.2
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt279.7521.6527.1508.9496.6582.6662.5653.1605.0449.6
Capital Leases0.07.87.98.27.37.98.69.811.311.2
Def. Tax Liability196.5155.1124.4110.3111.3100.798.0104.8109.3118.6
Total Liabilities772.2999.3949.6941.5917.4959.71,035.61,043.0983.4952.6
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock156.7160.1156.1151.8136.4134.6132.3122.0100.999.895.292.485.971.571.464.7
Retained Earnings-489.7-493.5-503.9-403.9-353.7-379.5-353.3-248.3-195.5-167.4-232.6-141.3-155.0-123.3-120.6-265.6
Comprehensive Income-6.1-10.35.82.4-28.5-32.9-37.3-42.5-23.4-34.6-32.6-32.0-26.3-23.9-23.5-15.1
Total Common Equity1,980.12,039.51,968.11,979.01,760.81,702.31,692.41,691.01,483.91,479.81,338.91,397.01,326.41,138.01,140.1962.3
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock169.7167.9160.2160.1159.2156.7156.4156.1154.4153.3
Retained Earnings-313.9-412.0-467.2-493.5-496.7-489.7-513.6-503.9-457.0-430.6
Comprehensive Income-9.0-4.6-7.8-10.3-2.9-6.10.45.82.814.2
Total Common Equity2,449.62,310.02,074.02,039.52,038.31,980.11,958.61,968.11,977.81,992.8
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt592.9550.7662.8527.2533.9533.6533.8545.9514.0512.9520.5521.6513.517.510.36.3
Book Value1,980.12,039.51,968.11,979.01,760.81,702.31,692.41,691.01,483.91,479.81,338.91,397.01,326.41,138.01,140.1962.3
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value2,449.62,310.02,074.02,039.52,038.31,980.11,958.61,968.11,977.81,992.8
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income-43.2321.735.8-84.2-37.335.1-16.8-99.6-26.6-23.569.5-87.017.8-25.115.0151.249.0
Depreciation & Amortization213.4165.6190.5163.7145.1179.2164.0204.5140.9121.9117.4107.9112.282.450.147.361.6
Stock-Based Compensation8.110.98.76.66.06.16.55.76.36.36.25.45.04.53.12.13.4
Change Working Capital-67.5-96.0-68.4-38.9-28.618.922.410.1-10.6-39.522.59.6-51.1-33.1-34.1-162.48.1
Change In Accounts Receivable-20.5-136.8-17.225.18.7-5.4-1.1-10.99.8-2.44.2-6.83.1-1.3-4.716.5-9.4
Change In Accounts Payable-1.8-0.8-2.80.6-25.0-0.819.4-24.417.8-16.4-6.5-4.2-19.7-10.94.91.58.7
Change In Inventories-36.8-21.5-32.820.8-18.216.9-13.216.1-27.5-3.7-5.7-0.91.1-6.5-2.4-7.12.3
Other Non-cash Items269.930.032.034.530.929.110.233.6-6.132.47.615.5-2.64.034.4-45.2217.4
Cash from Operations106.90.00.075.589.9220.3180.8120.994.2115.9225.3106.483.126.669.069.9197.8
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income134.4100.757.728.911.91.827.9-5.8-42.9-22.4
Depreciation & Amortization44.149.437.939.241.244.153.951.264.641.7
Stock-Based Compensation0.02.63.01.92.32.33.01.21.52.4
Change Working Capital-52.4-37.842.3-48.262.9-18.1-7.8-37.0-6.1-16.6
Change In Accounts Receivable-65.4-61.018.9-29.37.0-7.10.8-17.90.1-3.5
Change In Accounts Payable3.6-8.219.7-15.94.2-4.76.5-8.83.0-2.5
Change In Inventories-12.411.8-9.1-11.81.63.5-12.1-18.70.3-6.2
Other Non-cash Items44.5-11.4-5.40.7-56.216.4-4.47.9-9.38.9
Cash from Operations0.00.00.00.00.00.00.00.00.910.2
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-216.0-252.4-214.5-223.9-149.4-109.0-91.0-121.4-136.9-98.0-164.8-137.4-122.5-150.7-113.1-87.5-67.4
Acquisitions1.60.00.00.2-16.00.00.00.0-139.30.4-3.9-0.80.0-321.10.03.30.0
Investments-9.0-21.9-0.1-9.0-32.00.0-2.2-0.4-32.0-56.6-48.9-0.9-0.6-6.0-5.8-3.20.0
Sales of Investment0.028.10.00.09.41.80.01.864.950.018.60.00.01.80.010.82.6
Other Investing Activities2.50.00.01.30.70.20.30.26.88.90.30.64.80.60.9-3.20.0
Cash from Investing-222.30.00.0-231.3-187.3-107.0-92.9-119.9-236.5-95.4-198.7-138.6-118.4-475.5-118.0-79.8-64.8
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-82.3-57.90.0-54.1-60.8-55.7-50.4-47.6-62.6-55.4
Acquisitions0.00.00.00.00.00.00.00.00.20.1
Investments-46.90.00.00.00.00.00.00.0-7.2-1.8
Sales of Investment24.40.03.70.00.00.00.00.00.1-0.1
Other Investing Activities0.00.00.00.00.00.00.00.01.20.1
Cash from Investing0.00.00.00.00.00.00.00.0-68.4-57.0
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-180.60.00.0117.4-32.6-7.3-722.5-286.7-113.4-7.0-11.2-10.9-9.1-7.0-5.9-2.9-1.8
Debt Issued202.4550.7-112.1253.025.97.6722.3274.5145.38.13.69.717.2503.113.16.98.1
Issuance of Common Stock31.90.00.056.717.30.0716.3328.56.79.68.10.054.4490.10.05.853.1
Repurchase of Common Stock0.8-0.90.0-2.0-3.7-4.5-2.7-2.2-2.7-2.9-4.4-1.9-3.7-0.3-2.1-0.5-0.7
Dividends Paid-15.90.00.0-15.7-12.9-20.7-9.2-5.5-4.9-4.5-4.4-4.3-4.1-6.5-17.7-9.4-4.5
Other Financing Activities142.40.00.0-2.024.5-0.1-1.4-1.099.4-0.5-0.1-0.1-0.9-1.2-0.8-0.2-0.2
Cash from Financing34.50.00.0156.3-7.5-32.6-19.433.2-14.9-5.2-12.0-17.136.5474.9-26.5-7.245.9
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.045.445.8
Debt Issued289.7-275.0-3.917.910.9-50.6-80.68.392.091.0
Issuance of Common Stock0.00.00.00.00.00.00.00.030.80.0
Repurchase of Common Stock0.00.0-0.90.01.20.00.0-1.22.00.0
Dividends Paid0.00.00.00.00.00.00.00.0-4.0-3.9
Other Financing Activities0.00.00.00.00.00.00.00.0-2.00.0
Cash from Financing0.00.00.00.00.00.00.00.072.241.8
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-82.2214.7-79.51.6-105.280.267.435.1-158.716.314.6-54.5-2.521.2-75.5-17.1178.9
Closing Cash Balance24.6242.728.0107.5105.9211.1130.963.528.4186.1169.8155.2209.7212.2191.0266.5283.6
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash107.6-162.7272.9-3.24.6-2.3-55.6-26.25.7-6.1
Closing Cash Balance241.6135.1297.724.828.023.525.881.3107.5101.8
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow-109.1310.23.8-148.4-59.5111.389.8-0.6-42.717.860.5-31.0-39.4-124.1-44.1-17.7130.4
Real Free Cash Flow-117.1299.3-4.9-155.0-65.5105.283.3-6.2-49.011.554.4-36.4-44.4-128.6-47.2-19.7126.9
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow134.790.1161.8-18.46.7-0.728.3-30.5-61.7-45.1
Real Free Cash Flow134.787.5158.8-20.34.4-2.925.3-31.7-63.2-47.6
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader