Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Helios Technologies, Inc.

HLIO

Valuace

15

Růst

30

Zdraví

74

Cena

$ 66.63

+1.18 (1.88%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		839.0	839.0	805.9	835.6	885.4	869.2	523.0	554.7	508.0	342.8	196.9	200.7	227.7	205.3	204.4	204.2	150.7
Cost of Revenues		567.8	567.8	553.6	573.9	586.9	556.4	326.8	342.4	315.4	206.3	125.6	123.6	133.8	122.3	123.8	125.0	98.4
Gross Profit		271.2	271.2	252.3	261.7	298.5	312.8	196.2	212.3	192.7	136.5	71.3	77.1	93.9	83.0	80.6	79.2	52.3

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		210.7	220.3	212.5	195.5	179.5	194.5	219.9	212.0	193.4	201.4
Cost of Revenues		139.9	147.3	145.0	135.6	125.5	134.0	149.3	144.8	146.3	141.7
Gross Profit		70.8	73.0	67.5	59.9	54.0	60.5	70.6	67.2	47.1	59.7

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	19.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	148.9	133.1	130.7	106.8	99.7	93.9	65.6	36.9	30.2	29.8	26.8	26.2	23.9	21.3
Depreciation & Amortization		62.8	63.0	63.8	63.8	51.9	54.1	39.7	43.9	39.7	19.2	11.3	9.6	8.7	7.2	7.2	6.7	6.9
Total Operating Expenses		205.3	205.2	170.5	148.9	161.2	163.5	128.9	117.7	117.1	74.0	36.9	30.2	29.8	26.8	26.2	23.9	21.3
Operating Income		65.8	66.0	81.8	79.9	137.3	149.3	97.6	90.1	75.6	61.5	34.5	46.9	64.1	56.2	54.4	55.3	31.0

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	19.2	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	35.2	37.7
Depreciation & Amortization		15.2	15.7	15.9	16.0	16.0	16.1	16.0	15.7	16.1	16.4
Total Operating Expenses		45.1	71.7	45.6	42.9	40.7	38.3	44.6	46.9	35.2	45.9
Operating Income		25.6	1.3	21.9	17.0	13.3	22.2	26.0	20.3	11.9	13.8

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.4	0.0	0.0
Interest Expense		21.9	21.9	33.8	31.2	16.7	16.9	13.3	15.4	-13.9	-3.8	0.8	1.4	1.6	1.0	1.4	-0.8	-0.7
Other Expense		-3.4	-3.6	-31.3	-30.7	-15.5	-18.1	-73.6	-14.8	-5.3	-11.2	-0.3	0.9	0.1	0.0	0.1	1.5	0.0
IBT		62.4	62.4	50.5	49.2	121.8	131.2	24.0	75.3	56.4	47.5	34.9	49.2	65.7	57.2	55.9	57.6	31.6
Income Tax Expense		13.9	14.0	11.5	11.7	23.4	26.6	9.8	15.0	9.7	16.0	11.6	16.1	22.0	19.2	18.5	19.9	10.2
Net Income		48.5	48.4	39.0	37.5	98.4	104.6	14.2	60.3	46.7	31.6	23.3	33.1	43.8	38.0	37.4	37.7	21.4

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	8.7
Interest Expense		0.6	6.9	7.0	7.4	8.1	9.0	8.5	8.2	0.0	8.7
Other Expense		-0.4	11.5	-7.0	-7.5	-5.7	-8.9	-8.4	-8.3	-7.5	-8.8
IBT		25.2	12.8	14.9	9.5	7.6	13.3	17.6	12.0	4.3	5.0
Income Tax Expense		5.7	2.5	3.5	2.2	2.8	1.9	4.0	2.8	1.0	1.5
Net Income		19.5	10.3	11.4	7.3	4.8	11.4	13.6	9.2	3.4	3.5

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$1.14	$3.03	$3.24	$0.44	$1.88	$1.49	$1.17	$0.87	$1.24	$1.65	$1.45	$1.44	$1.47	$0.84
EPS Diluted		$0.00	$0.00	$0.00	$1.14	$3.02	$3.22	$0.44	$1.88	$1.49	$1.17	$0.87	$1.24	$1.65	$1.45	$1.44	$1.47	$0.84
Shares Outstanding		33.1	33.2	33.2	32.9	32.5	32.3	32.1	32.0	31.3	27.0	26.9	26.7	26.5	26.2	25.9	25.6	25.4
Diluted Shares Outstanding		33.2	33.3	33.3	33.0	32.6	32.5	32.2	32.1	31.3	27.0	26.9	26.7	26.5	26.2	26.0	25.7	25.5

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.10	$0.11
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.10	$0.11
Shares Outstanding		33.1	33.2	33.3	33.3	33.2	33.2	33.2	33.1	33.1	33.0
Diluted Shares Outstanding		33.2	33.3	33.3	33.4	33.4	33.2	33.3	33.3	33.1	33.1

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		45.0	44.1	32.4	43.7	28.5	25.2	22.1	23.5	63.9	74.2	81.9	56.8	54.9	34.5	51.3	33.2
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	6.8	44.2	43.4	38.7	37.7	21.8	11.6
Total Cash & ST Investments		45.0	44.1	32.4	43.7	28.5	25.2	22.1	23.5	63.9	81.0	126.1	100.2	93.6	72.2	73.1	44.8
Accounts Receivable		142.5	119.7	118.6	135.3	137.3	98.7	69.9	77.4	37.5	26.2	13.7	17.5	17.9	15.1	16.3	17.6
Inventory		206.3	190.1	215.1	191.6	165.6	110.4	85.2	86.0	41.5	30.0	13.0	14.1	13.9	12.6	12.8	10.8
Other Current Assets		28.8	30.3	30.6	17.9	20.1	19.7	15.4	10.0	3.8	3.9	3.7	3.0	2.8	2.0	1.4	2.6
Total Current Assets		422.6	384.2	396.7	388.5	351.6	254.0	192.6	196.9	146.8	141.3	157.0	135.5	129.1	102.4	103.9	76.3

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		54.9	53.0	45.9	44.1	46.7	45.0	37.3	32.4	35.2	37.5
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		54.9	53.0	45.9	44.1	46.7	45.0	37.3	32.4	35.2	37.5
Accounts Receivable		133.7	132.9	121.1	108.8	120.8	132.6	126.5	114.8	141.3	147.4
Inventory		185.4	187.2	189.7	190.1	199.2	206.3	213.9	215.1	208.7	205.7
Other Current Assets		75.0	66.0	39.3	41.2	39.2	38.7	31.6	34.4	25.0	22.4
Total Current Assets		449.0	439.1	396.0	384.2	405.9	422.6	409.3	396.7	410.2	413.0

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		223.6	216.4	227.9	175.7	174.2	163.2	145.9	126.9	91.9	80.5	74.1	77.7	75.7	64.7	57.0	53.1
Goodwill		506.1	498.9	514.0	468.5	459.9	443.5	377.6	383.1	108.9	103.6	5.0	5.1	5.2	4.5	2.7	0.7
Intangible Assets		405.0	384.0	426.4	405.6	412.8	419.4	294.7	320.5	104.1	112.6	4.8	3.7	2.9	0.0	0.0	0.0
Long-Term Investments		-10.1	0.0	6.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.5	-0.5	-0.5	-4.7	-3.0	1.7
Other Long-Term Assets		29.1	19.8	17.0	23.8	13.9	10.2	5.3	5.3	3.4	3.1	5.4	4.4	3.5	8.0	6.6	-0.2
Total Long-Term Assets		1,158.3	1,121.2	1,193.7	1,075.2	1,063.7	1,043.0	829.2	845.3	313.0	303.5	84.5	87.2	84.4	72.7	63.6	55.8
Total Assets		1,580.9	1,505.4	1,590.4	1,463.7	1,415.3	1,297.0	1,021.8	1,042.2	459.8	444.8	241.5	222.8	213.5	175.1	167.5	132.0

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		207.6	208.2	216.8	216.4	223.7	223.6	224.4	227.9	220.3	217.9
Goodwill		497.6	523.9	508.4	498.9	517.0	506.1	507.9	514.0	502.7	510.0
Intangible Assets		390.2	385.4	393.8	395.1	415.1	415.1	423.7	426.4	426.4	441.8
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	8.2	6.7	12.4	11.2
Other Long-Term Assets		11.4	22.8	11.3	10.8	10.0	13.5	10.1	17.0	16.5	14.7
Total Long-Term Assets		1,106.8	1,142.6	1,130.3	1,121.2	1,165.8	1,158.3	1,174.3	1,193.7	1,180.4	1,197.7
Total Assets		1,555.8	1,581.7	1,526.3	1,505.4	1,571.7	1,580.9	1,583.6	1,590.4	1,590.6	1,610.7

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		67.4	56.7	70.3	73.7	85.3	59.5	29.7	40.9	15.5	10.2	4.4	4.9	4.6	4.6	4.4	3.3
Short-Term Debt		22.0	20.4	27.2	19.0	18.1	16.2	7.6	5.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Liabilities		46.3	46.3	45.4	58.0	66.1	52.3	0.8	18.1	30.4	20.9	7.3	10.9	9.4	7.6	9.8	6.8
Current Liabilities		144.7	138.6	144.9	152.3	169.5	128.0	76.5	93.0	45.9	31.1	11.7	15.7	14.0	12.2	14.2	10.1

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		73.9	74.9	62.0	56.7	56.9	67.4	67.7	70.3	65.0	71.6
Short-Term Debt		22.8	29.2	21.8	20.4	22.3	22.0	28.3	31.2	21.8	20.5
Other Current Liabilities		56.5	64.3	58.9	61.5	54.8	55.3	48.8	41.4	44.4	47.5
Current Liabilities		153.2	179.0	142.7	138.6	134.0	144.7	144.8	144.9	136.3	146.0

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		482.1	450.8	521.3	425.5	426.2	445.8	292.8	347.5	116.0	140.0	0.0	0.0	0.0	0.0	0.0	0.0
Capital Leases		21.2	24.7	23.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		54.5	41.1	57.1	61.0	71.8	78.9	49.3	57.8	2.1	9.5	7.4	8.5	7.7	7.2	6.9	5.7
Total Liabilities		714.4	641.0	735.8	668.8	706.4	689.2	444.1	511.4	187.1	208.4	19.4	24.5	22.1	19.8	22.3	17.0

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		414.6	423.3	446.0	450.8	484.0	503.3	516.9	521.3	541.4	541.8
Capital Leases		18.3	19.2	25.0	24.7	26.3	26.0	27.2	23.2	19.3	13.2
Def. Tax Liability		0.0	56.8	0.0	0.0	0.0	0.0	0.0	57.1	57.2	62.0
Total Liabilities		637.9	670.0	645.1	641.0	686.2	714.4	727.0	735.8	748.6	763.2

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings		492.4	502.6	475.6	450.0	363.3	270.3	267.7	219.1	183.8	162.5	149.9	128.8	123.4	97.2	98.4	71.1
Comprehensive Income		-65.6	-75.6	-55.4	-59.4	-49.0	-34.3	-55.4	-46.3	-6.5	-15.8	-10.0	-4.1	2.6	0.6	-2.1	-0.1
Total Common Equity		866.5	864.4	854.6	794.9	709.0	607.8	577.6	530.8	272.7	236.4	222.2	198.3	191.4	155.3	145.3	115.0

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings		522.6	515.2	506.9	502.6	500.8	492.4	481.8	475.6	475.3	474.7
Comprehensive Income		-37.4	-37.7	-64.5	-75.6	-51.3	-65.6	-62.5	-55.4	-64.9	-55.6
Total Common Equity		917.9	911.7	881.2	864.4	885.5	866.5	856.6	854.6	842.0	847.5

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		525.3	471.2	548.5	444.5	444.3	462.1	300.4	352.7	116.0	140.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		866.5	864.4	854.6	794.9	709.0	607.8	577.6	530.8	272.7	236.4	222.2	198.3	191.4	155.3	145.3	115.0

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		917.9	911.7	881.2	864.4	885.5	866.5	856.6	854.6	842.0	847.5

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		29.6	48.4	39.0	37.5	98.4	104.6	14.2	60.3	46.7	31.6	23.3	33.1	43.8	38.0	37.4	37.7	21.4
Depreciation & Amortization		64.3	63.0	63.8	63.8	51.6	54.4	39.7	35.2	39.7	19.2	11.3	9.6	8.7	7.2	7.2	6.7	6.9
Stock-Based Compensation		11.8	0.0	0.0	11.6	8.6	8.9	5.8	5.2	4.3	4.0	4.9	4.3	3.9	3.1	2.4	1.6	1.1
Change Working Capital		-2.7	8.8	19.9	-19.3	-40.7	-49.7	11.2	-1.4	-21.9	-12.4	-2.6	4.0	5.1	-1.1	5.1	3.4	-5.1
Change In Accounts Receivable		6.2	-16.2	3.5	16.3	9.1	-32.4	0.7	5.7	-6.0	-11.1	-3.2	4.0	-0.6	-3.2	1.9	0.7	-6.4
Change In Accounts Payable		-3.6	22.0	-11.8	-5.2	-11.5	23.8	10.6	-10.8	5.9	5.8	2.6	-0.5	0.2	0.0	-0.7	0.5	0.9
Change In Inventories		-2.0	-2.7	19.4	-17.9	-27.0	-52.5	0.6	-1.5	-11.7	-13.1	-1.4	1.2	-0.2	-1.2	0.7	-1.6	-2.8
Other Non-cash Items		130.0	8.2	7.7	-1.8	-3.5	-3.6	41.3	-8.3	10.1	13.8	1.5	-0.4	0.2	-0.1	-0.1	-1.3	0.2
Cash from Operations		97.1	0.0	0.0	83.9	109.9	113.2	108.6	90.5	77.5	49.4	38.5	49.9	62.8	47.1	52.2	49.5	25.1

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		19.5	10.3	11.4	7.3	4.8	11.4	13.5	9.2	3.3	3.5
Depreciation & Amortization		15.2	16.6	15.3	16.0	16.0	16.1	16.0	15.8	16.1	16.4
Stock-Based Compensation		0.0	0.9	1.4	1.5	0.9	-4.2	2.5	4.2	2.4	2.7
Change Working Capital		17.3	-5.9	-8.2	-6.6	17.9	11.7	1.1	-13.9	16.8	-9.8
Change In Accounts Receivable		15.7	-12.0	-8.1	-15.0	8.3	13.5	-6.8	-13.1	17.5	7.0
Change In Accounts Payable		1.7	0.0	0.0	4.8	1.6	-11.5	-0.1	0.0	3.9	-5.6
Change In Inventories		-3.7	2.7	-2.8	1.1	3.2	9.9	7.0	-0.7	-3.5	-4.8
Other Non-cash Items		-4.4	3.4	17.1	1.5	2.3	0.6	1.1	2.5	-0.1	44.6
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	33.7	11.8

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-34.2	-27.3	-30.4	-40.4	-35.0	-29.3	-15.4	-25.0	-28.4	-22.2	-7.4	-7.5	-11.7	-17.9	-13.4	-10.1	-3.9
Acquisitions		0.7	47.6	0.0	-114.2	-67.3	-61.1	-217.0	0.0	-534.7	-0.5	-200.1	7.5	11.7	-0.9	-1.1	1.5	3.9
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.5	22.2	-24.7	-30.1	-51.2	-28.4	-40.5	-20.2	-14.2
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.5	2.6	6.7	62.4	26.7	44.8	26.8	32.9	7.5	10.2
Other Investing Activities		-1.8	0.0	0.0	0.7	11.5	0.1	-3.4	0.2	-2.5	-22.2	0.0	-5.9	-11.7	0.2	0.1	0.0	-3.7
Cash from Investing		-33.5	0.0	0.0	-153.9	-90.8	-90.3	-235.9	-22.4	-565.5	-16.0	-169.8	-9.3	-18.2	-20.2	-22.0	-21.3	-7.6

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-7.1	-6.7	-5.4	-6.8	-8.2	-6.8	-9.1	-5.5	-9.8	-9.0
Acquisitions		47.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.6	0.1
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.2	0.2
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-9.4	-8.7

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-44.3	0.0	0.0	75.7	-110.7	-103.1	-85.6	-182.2	-150.7	-24.0	0.0	0.0	0.0	0.0	-0.2	-0.1	0.0
Debt Issued		20.5	471.2	-77.3	179.7	110.9	85.3	247.2	129.9	387.3	0.0	140.0	0.0	0.0	0.0	0.2	0.1	0.0
Issuance of Common Stock		2.0	0.0	0.0	2.0	2.1	1.8	1.3	1.7	241.3	1.2	1.0	1.0	0.8	0.9	0.7	0.6	0.4
Repurchase of Common Stock		-241.4	-13.6	0.0	0.0	0.0	93.2	237.3	130.0	387.1	0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.0
Dividends Paid		-11.9	0.0	0.0	-11.8	-11.7	-11.6	-11.6	-11.5	-11.0	-10.3	-10.7	-12.0	-38.4	-9.4	-40.9	-9.6	-14.6
Other Financing Activities		-0.6	0.0	0.0	-8.0	113.4	-3.0	-3.8	-9.6	-19.5	-16.9	137.9	0.2	0.2	0.3	-0.2	0.1	0.2
Cash from Financing		-54.8	0.0	0.0	57.9	-6.9	-22.6	137.7	-71.7	447.3	-50.0	128.2	-10.8	-37.4	-8.3	-40.6	-8.9	-14.0

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-24.7	-1.4
Debt Issued		437.4	-15.1	-15.3	-3.4	-35.1	-19.0	-19.9	-3.3	29.3	-3.8
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.4	0.6
Repurchase of Common Stock		-4.4	-2.9	-6.5	0.0	0.0	0.0	0.0	-1.8	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.0	-2.9
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.5	0.0
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-27.8	-4.4

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		7.5	28.9	11.7	-11.3	15.2	3.3	3.1	-1.4	-40.4	-10.3	-7.7	25.1	1.9	20.4	-8.4	18.0	2.9
Closing Cash Balance		45.0	73.0	44.1	32.4	43.7	28.6	25.3	22.2	23.5	63.9	74.2	81.9	56.8	54.9	34.5	51.3	33.3

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		18.1	1.9	7.1	1.8	-2.6	1.7	7.7	4.9	-2.8	-2.3
Closing Cash Balance		73.0	54.9	53.0	45.9	44.1	46.7	45.0	37.3	32.4	35.2

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		62.9	103.6	95.1	43.5	74.9	83.9	93.1	65.5	49.1	27.2	31.1	42.4	51.1	29.2	38.8	39.4	21.2
Real Free Cash Flow		51.1	103.6	95.1	31.9	66.3	75.0	87.3	60.2	44.8	23.1	26.2	38.0	47.2	26.1	36.5	37.8	20.1

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		40.5	18.6	31.6	12.2	27.5	28.0	24.7	12.3	23.9	2.8
Real Free Cash Flow		40.5	17.7	30.2	10.7	26.6	32.2	22.2	8.1	21.5	0.1

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií