Haleon plc
Haleon plc
HLN
Valuace
65
Růst
63
Zdraví
79
Cena
$ 10.01
Dnes
+0.06 (0.56%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019
Total Revenues19.2710.7911.2311.3010.869.559.898.48
Cost of Revenues6.993.804.294.344.283.603.983.68
Gross Profit12.296.996.956.966.585.955.914.80
Revenue 4-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues5.525.482.745.542.785.692.922.772.802.75
Cost of Revenues1.931.950.972.141.032.061.081.291.081.04
Gross Profit3.593.541.773.401.753.631.841.481.721.71
Operating Income TTM 2025202420232022202120202019
R&D Expenses0.000.000.000.310.300.260.300.29
Selling General & Admin Expenses0.000.000.004.294.484.094.223.60
Depreciation & Amortization0.510.350.200.310.340.310.310.28
Total Operating Expenses8.184.574.744.974.754.314.313.91
Operating Income4.112.422.212.001.831.641.600.90
Operating Income TTM 4-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.000.000.000.000.000.000.000.090.080.07
Selling General & Admin Expenses0.000.000.000.000.000.000.001.091.061.13
Depreciation & Amortization0.180.180.060.100.000.210.000.050.050.08
Total Operating Expenses2.342.331.172.351.042.481.181.211.131.20
Operating Income1.251.200.601.060.711.150.660.270.580.51
Net Income TTM 2025202420232022202120202019
Interest Income0.090.080.060.010.050.020.010.02
Interest Expense0.490.330.390.410.260.010.020.03
Other Expense-0.51-0.32-0.30-0.37-0.210.00-0.01-0.01
IBT3.602.101.911.631.621.641.590.89
Income Tax Expense0.790.460.440.520.500.200.410.20
Net Income2.781.631.441.051.061.391.150.66
Net Income TTM 4-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income0.030.000.000.060.010.030.020.000.090.03
Interest Expense0.160.130.000.200.090.190.100.130.090.12
Other Expense-0.18-0.13-0.06-0.14-0.08-0.16-0.07-0.10-0.09-0.10
IBT1.071.080.540.910.631.000.590.170.500.42
Income Tax Expense0.210.260.130.190.130.240.150.170.120.10
Net Income0.860.810.400.720.490.730.420.000.370.30
Per Share Data TTM 2025202420232022202120202019
EPS$0.00$0.00$0.00$0.11$0.23$0.30$0.25$0.14
EPS Diluted$0.00$0.00$0.00$0.11$0.23$0.30$0.25$0.14
Shares Outstanding4.454.484.579.264.624.624.624.62
Diluted Shares Outstanding4.484.514.599.264.624.624.624.62
Per Share Data TTM 4-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.08$0.06
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.08$0.06
Shares Outstanding4.454.534.534.614.564.594.605.254.624.60
Diluted Shares Outstanding4.484.534.534.614.564.614.609.254.624.63
Current Assets TTM 202420232022202120202019
Cash And Equivalents0.532.201.040.680.410.330.34
Short Term Investments-0.010.000.000.000.000.000.00
Total Cash & ST Investments0.532.201.040.680.410.330.34
Accounts Receivable2.141.901.350.003.833.593.99
Inventory1.461.191.411.350.950.951.21
Other Current Assets0.580.431.012.030.060.140.27
Total Current Assets4.715.724.824.065.255.015.81
Current Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Cash And Equivalents0.680.682.200.000.53-1.041.04-0.490.49-0.68
Short Term Investments0.000.000.000.000.002.090.000.980.001.37
Total Cash & ST Investments0.680.682.200.530.531.041.040.490.490.68
Accounts Receivable2.142.141.900.002.140.001.350.002.050.00
Inventory1.131.131.190.001.460.001.410.001.500.00
Other Current Assets0.190.190.43-0.530.580.001.010.000.170.00
Total Current Assets4.144.145.720.004.711.044.820.494.200.68
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment1.861.921.901.901.661.601.62
Goodwill0.008.208.328.408.258.278.17
Intangible Assets26.3718.0118.5420.0418.9518.9519.84
Long-Term Investments0.090.080.070.000.020.040.00
Other Long-Term Assets0.110.110.420.200.010.010.01
Total Long-Term Assets28.6928.6029.2430.7629.2029.1229.90
Total Assets33.4034.3234.0634.8234.4534.1335.71
Long-Term Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Property, Plant & Equipment1.871.871.920.001.860.001.900.001.850.00
Goodwill0.000.008.200.000.000.008.320.000.000.00
Intangible Assets25.3725.3718.010.0026.370.0018.540.0027.670.00
Long-Term Investments0.060.060.080.000.090.000.100.000.090.00
Other Long-Term Assets0.390.390.110.000.37-1.040.11-0.490.11-0.68
Total Long-Term Assets27.6827.6828.600.0028.69-1.0429.24-0.4929.96-0.68
Total Assets31.8331.8334.320.0033.400.0034.060.0034.160.00
Current Liabilities TTM 202420232022202120202019
Accounts Payable3.601.971.863.621.371.341.20
Short-Term Debt1.451.490.660.440.900.380.52
Other Current Liabilities0.522.071.840.311.952.282.54
Current Liabilities5.625.814.644.374.244.014.27
Current Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Accounts Payable3.563.561.970.003.600.001.860.003.510.00
Short-Term Debt0.870.871.490.001.450.000.660.001.130.00
Other Current Liabilities0.340.342.070.000.270.001.840.000.050.00
Current Liabilities4.764.765.810.005.620.004.640.004.990.00
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt7.418.628.8010.000.090.110.12
Capital Leases0.120.120.140.160.120.140.16
Def. Tax Liability3.343.350.003.603.363.373.51
Total Liabilities16.6918.0917.3318.367.977.918.30
Long-Term Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Long-Term Debt7.687.688.620.007.410.008.950.008.950.00
Capital Leases0.130.130.120.000.120.000.140.000.150.00
Def. Tax Liability0.000.003.350.000.000.003.490.003.440.00
Total Liabilities15.8315.8318.09-16.7116.69-16.7317.330.0017.600.00
Total Common Equity TTM 202420232022202120202019
Common Stock0.090.090.090.090.000.000.00
Retained Earnings27.5327.2727.4726.7337.9937.765.11
Comprehensive Income-11.02-11.080.000.00-11.63-11.651.37
Total Common Equity16.6016.1716.6116.3326.3626.1127.32
Total Common Equity 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Common Stock0.090.090.090.000.090.000.090.000.090.00
Retained Earnings27.2727.2727.270.0027.530.0027.470.0027.240.00
Comprehensive Income-11.42-11.42-11.0816.60-11.0216.61-10.9616.45-10.8916.33
Total Common Equity15.9415.9416.1716.7116.6016.7316.6116.5716.4516.46
Other TTM 202420232022202120202019
Total Debt8.8610.109.4610.440.990.490.64
Book Value16.7116.2216.7316.4626.4826.2227.41
Other 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Debt0.060.060.060.000.110.000.120.000.120.00
Book Value15.9415.9416.1716.7116.6016.7316.6116.5716.4516.46
Cash Flow From Operating Activities TTM 2025202420232022202120202019
Net Income1.091.631.441.111.121.441.180.69
Depreciation & Amortization0.000.350.320.310.290.270.310.26
Stock-Based Compensation0.140.000.100.080.00-0.38-0.70-0.26
Change Working Capital0.000.250.05-0.110.18-0.150.02-0.46
Change In Accounts Receivable0.00-0.06-0.310.040.000.010.02-0.06
Change In Accounts Payable0.000.120.000.110.000.040.14-0.26
Change In Inventories0.000.130.22-0.13-0.29-0.020.130.23
Other Non-cash Items-1.230.050.390.710.48-0.020.200.36
Cash from Operations0.000.000.002.102.061.361.410.79
Cash Flow From Operating Activities 4-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income0.860.810.400.720.490.730.420.000.370.30
Depreciation & Amortization0.180.180.090.000.000.000.000.000.000.00
Stock-Based Compensation0.000.040.020.100.000.050.000.090.000.04
Change Working Capital0.39-0.25-0.120.000.000.000.000.000.000.00
Change In Accounts Receivable0.08-0.15-0.070.000.000.000.000.000.000.00
Change In Accounts Payable0.020.000.000.000.000.000.000.000.000.00
Change In Inventories0.120.020.010.000.000.000.000.000.000.00
Other Non-cash Items0.060.350.12-0.82-0.49-0.78-0.42-0.09-0.37-0.33
Cash from Operations0.000.000.000.000.000.000.000.000.000.00
Cash Flow From Investing Activities TTM 2025202420232022202120202019
Capital Expenditure0.00-0.40-0.25-0.23-0.33-0.30-0.32-0.24
Acquisitions0.00-0.160.00-0.070.000.000.240.12
Investments0.00-0.010.000.000.000.000.100.05
Sales of Investment0.000.000.000.000.700.100.160.22
Other Investing Activities0.000.000.000.17-9.160.170.850.14
Cash from Investing0.000.000.00-0.13-8.78-0.031.030.29
Cash Flow From Investing Activities 4-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-0.29-0.10-0.050.000.000.000.000.000.000.00
Acquisitions-0.010.000.000.000.000.000.000.000.000.00
Investments-0.010.000.000.000.000.000.000.000.000.00
Sales of Investment0.000.000.000.000.000.000.000.000.000.00
Other Investing Activities0.000.000.000.000.000.000.000.000.000.00
Cash from Investing0.000.000.000.000.000.000.000.000.000.00
Cash Flow From Financing Activities TTM 2025202420232022202120202019
Debt Repaid0.000.000.00-0.55-1.520.00-0.010.00
Debt Issued-1.0110.100.65-0.4310.970.50-0.150.64
Issuance of Common Stock0.000.000.000.000.000.000.000.00
Repurchase of Common Stock0.00-0.64-0.12-0.040.000.000.000.00
Dividends Paid0.000.000.00-0.39-2.68-1.15-2.37-1.15
Other Financing Activities0.000.000.00-0.6311.11-0.09-0.060.23
Cash from Financing0.000.000.00-1.576.91-1.24-2.44-0.93
Cash Flow From Financing Activities 4-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.000.000.000.000.000.000.000.000.000.00
Debt Issued0.008.55-1.5610.10-8.868.86-9.469.46-9.879.87
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock-0.29-0.37-0.190.000.000.000.000.000.000.00
Dividends Paid0.000.000.000.000.000.000.000.000.000.00
Other Financing Activities0.000.000.000.000.000.000.000.000.000.00
Cash from Financing0.000.000.000.000.000.000.000.000.000.00
Cash position TTM 2025202420232022202120202019
Net Change in Cash0.00-0.771.210.380.210.08-0.010.14
Closing Cash Balance0.001.322.210.990.610.410.320.33
Cash position 4-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash0.63-1.890.000.000.000.000.000.000.000.00
Closing Cash Balance1.320.930.000.000.000.000.000.000.000.00
Free Cash Flow TTM 2025202420232022202120202019
Free Cash Flow0.001.972.051.761.741.061.090.54
Real Free Cash Flow-0.141.971.951.691.741.431.790.80
Free Cash Flow 4-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow1.261.030.470.000.000.000.000.000.000.00
Real Free Cash Flow1.260.990.44-0.100.00-0.050.00-0.090.00-0.04
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader