HLN
Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
| Revenue |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Total Revenues | | 19.27 | 10.79 | 11.23 | 11.30 | 10.86 | 9.55 | 9.89 | 8.48 |
|---|
| Cost of Revenues | | 6.99 | 3.80 | 4.29 | 4.34 | 4.28 | 3.60 | 3.98 | 3.68 |
|---|
| Gross Profit | | 12.29 | 6.99 | 6.95 | 6.96 | 6.58 | 5.95 | 5.91 | 4.80 |
| Revenue |
|
4-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Total Revenues | | 5.52 | 5.48 | 2.74 | 5.54 | 2.78 | 5.69 | 2.92 | 2.77 | 2.80 | 2.75 |
|---|
| Cost of Revenues | | 1.93 | 1.95 | 0.97 | 2.14 | 1.03 | 2.06 | 1.08 | 1.29 | 1.08 | 1.04 |
|---|
| Gross Profit | | 3.59 | 3.54 | 1.77 | 3.40 | 1.75 | 3.63 | 1.84 | 1.48 | 1.72 | 1.71 |
| Operating Income |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| R&D Expenses | | 0.00 | 0.00 | 0.00 | 0.31 | 0.30 | 0.26 | 0.30 | 0.29 |
|---|
| Selling General & Admin Expenses | | 0.00 | 0.00 | 0.00 | 4.29 | 4.48 | 4.09 | 4.22 | 3.60 |
|---|
| Depreciation & Amortization | | 0.51 | 0.35 | 0.20 | 0.31 | 0.34 | 0.31 | 0.31 | 0.28 |
|---|
| Total Operating Expenses | | 8.18 | 4.57 | 4.74 | 4.97 | 4.75 | 4.31 | 4.31 | 3.91 |
|---|
| Operating Income | | 4.11 | 2.42 | 2.21 | 2.00 | 1.83 | 1.64 | 1.60 | 0.90 |
| Operating Income |
|
TTM |
4-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| R&D Expenses | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.08 | 0.07 |
|---|
| Selling General & Admin Expenses | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.09 | 1.06 | 1.13 |
|---|
| Depreciation & Amortization | | 0.18 | 0.18 | 0.06 | 0.10 | 0.00 | 0.21 | 0.00 | 0.05 | 0.05 | 0.08 |
|---|
| Total Operating Expenses | | 2.34 | 2.33 | 1.17 | 2.35 | 1.04 | 2.48 | 1.18 | 1.21 | 1.13 | 1.20 |
|---|
| Operating Income | | 1.25 | 1.20 | 0.60 | 1.06 | 0.71 | 1.15 | 0.66 | 0.27 | 0.58 | 0.51 |
| Net Income |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Interest Income | | 0.09 | 0.08 | 0.06 | 0.01 | 0.05 | 0.02 | 0.01 | 0.02 |
|---|
| Interest Expense | | 0.49 | 0.33 | 0.39 | 0.41 | 0.26 | 0.01 | 0.02 | 0.03 |
|---|
| Other Expense | | -0.51 | -0.32 | -0.30 | -0.37 | -0.21 | 0.00 | -0.01 | -0.01 |
|---|
| IBT | | 3.60 | 2.10 | 1.91 | 1.63 | 1.62 | 1.64 | 1.59 | 0.89 |
|---|
| Income Tax Expense | | 0.79 | 0.46 | 0.44 | 0.52 | 0.50 | 0.20 | 0.41 | 0.20 |
|---|
| Net Income | | 2.78 | 1.63 | 1.44 | 1.05 | 1.06 | 1.39 | 1.15 | 0.66 |
| Net Income |
|
TTM |
4-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Interest Income | | 0.03 | 0.00 | 0.00 | 0.06 | 0.01 | 0.03 | 0.02 | 0.00 | 0.09 | 0.03 |
|---|
| Interest Expense | | 0.16 | 0.13 | 0.00 | 0.20 | 0.09 | 0.19 | 0.10 | 0.13 | 0.09 | 0.12 |
|---|
| Other Expense | | -0.18 | -0.13 | -0.06 | -0.14 | -0.08 | -0.16 | -0.07 | -0.10 | -0.09 | -0.10 |
|---|
| IBT | | 1.07 | 1.08 | 0.54 | 0.91 | 0.63 | 1.00 | 0.59 | 0.17 | 0.50 | 0.42 |
|---|
| Income Tax Expense | | 0.21 | 0.26 | 0.13 | 0.19 | 0.13 | 0.24 | 0.15 | 0.17 | 0.12 | 0.10 |
|---|
| Net Income | | 0.86 | 0.81 | 0.40 | 0.72 | 0.49 | 0.73 | 0.42 | 0.00 | 0.37 | 0.30 |
| Per Share Data |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| EPS | | $0.00 | $0.00 | $0.00 | $0.11 | $0.23 | $0.30 | $0.25 | $0.14 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $0.11 | $0.23 | $0.30 | $0.25 | $0.14 |
|---|
| Shares Outstanding | | 4.45 | 4.48 | 4.57 | 9.26 | 4.62 | 4.62 | 4.62 | 4.62 |
|---|
| Diluted Shares Outstanding | | 4.48 | 4.51 | 4.59 | 9.26 | 4.62 | 4.62 | 4.62 | 4.62 |
| Per Share Data |
|
TTM |
4-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| EPS | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.08 | $0.06 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.08 | $0.06 |
|---|
| Shares Outstanding | | 4.45 | 4.53 | 4.53 | 4.61 | 4.56 | 4.59 | 4.60 | 5.25 | 4.62 | 4.60 |
|---|
| Diluted Shares Outstanding | | 4.48 | 4.53 | 4.53 | 4.61 | 4.56 | 4.61 | 4.60 | 9.25 | 4.62 | 4.63 |
| Current Assets |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Cash And Equivalents | | 0.53 | 2.20 | 1.04 | 0.68 | 0.41 | 0.33 | 0.34 |
|---|
| Short Term Investments | | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Total Cash & ST Investments | | 0.53 | 2.20 | 1.04 | 0.68 | 0.41 | 0.33 | 0.34 |
|---|
| Accounts Receivable | | 2.14 | 1.90 | 1.35 | 0.00 | 3.83 | 3.59 | 3.99 |
|---|
| Inventory | | 1.46 | 1.19 | 1.41 | 1.35 | 0.95 | 0.95 | 1.21 |
|---|
| Other Current Assets | | 0.58 | 0.43 | 1.01 | 2.03 | 0.06 | 0.14 | 0.27 |
|---|
| Total Current Assets | | 4.71 | 5.72 | 4.82 | 4.06 | 5.25 | 5.01 | 5.81 |
| Current Assets |
|
2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 |
| Cash And Equivalents | | 0.68 | 0.68 | 2.20 | 0.00 | 0.53 | -1.04 | 1.04 | -0.49 | 0.49 | -0.68 |
|---|
| Short Term Investments | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.09 | 0.00 | 0.98 | 0.00 | 1.37 |
|---|
| Total Cash & ST Investments | | 0.68 | 0.68 | 2.20 | 0.53 | 0.53 | 1.04 | 1.04 | 0.49 | 0.49 | 0.68 |
|---|
| Accounts Receivable | | 2.14 | 2.14 | 1.90 | 0.00 | 2.14 | 0.00 | 1.35 | 0.00 | 2.05 | 0.00 |
|---|
| Inventory | | 1.13 | 1.13 | 1.19 | 0.00 | 1.46 | 0.00 | 1.41 | 0.00 | 1.50 | 0.00 |
|---|
| Other Current Assets | | 0.19 | 0.19 | 0.43 | -0.53 | 0.58 | 0.00 | 1.01 | 0.00 | 0.17 | 0.00 |
|---|
| Total Current Assets | | 4.14 | 4.14 | 5.72 | 0.00 | 4.71 | 1.04 | 4.82 | 0.49 | 4.20 | 0.68 |
| Long-Term Assets |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Net Property, Plant & Equipment | | 1.86 | 1.92 | 1.90 | 1.90 | 1.66 | 1.60 | 1.62 |
|---|
| Goodwill | | 0.00 | 8.20 | 8.32 | 8.40 | 8.25 | 8.27 | 8.17 |
|---|
| Intangible Assets | | 26.37 | 18.01 | 18.54 | 20.04 | 18.95 | 18.95 | 19.84 |
|---|
| Long-Term Investments | | 0.09 | 0.08 | 0.07 | 0.00 | 0.02 | 0.04 | 0.00 |
|---|
| Other Long-Term Assets | | 0.11 | 0.11 | 0.42 | 0.20 | 0.01 | 0.01 | 0.01 |
|---|
| Total Long-Term Assets | | 28.69 | 28.60 | 29.24 | 30.76 | 29.20 | 29.12 | 29.90 |
|---|
| Total Assets | | 33.40 | 34.32 | 34.06 | 34.82 | 34.45 | 34.13 | 35.71 |
| Long-Term Assets |
|
2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 |
| Net Property, Plant & Equipment | | 1.87 | 1.87 | 1.92 | 0.00 | 1.86 | 0.00 | 1.90 | 0.00 | 1.85 | 0.00 |
|---|
| Goodwill | | 0.00 | 0.00 | 8.20 | 0.00 | 0.00 | 0.00 | 8.32 | 0.00 | 0.00 | 0.00 |
|---|
| Intangible Assets | | 25.37 | 25.37 | 18.01 | 0.00 | 26.37 | 0.00 | 18.54 | 0.00 | 27.67 | 0.00 |
|---|
| Long-Term Investments | | 0.06 | 0.06 | 0.08 | 0.00 | 0.09 | 0.00 | 0.10 | 0.00 | 0.09 | 0.00 |
|---|
| Other Long-Term Assets | | 0.39 | 0.39 | 0.11 | 0.00 | 0.37 | -1.04 | 0.11 | -0.49 | 0.11 | -0.68 |
|---|
| Total Long-Term Assets | | 27.68 | 27.68 | 28.60 | 0.00 | 28.69 | -1.04 | 29.24 | -0.49 | 29.96 | -0.68 |
|---|
| Total Assets | | 31.83 | 31.83 | 34.32 | 0.00 | 33.40 | 0.00 | 34.06 | 0.00 | 34.16 | 0.00 |
| Current Liabilities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Accounts Payable | | 3.60 | 1.97 | 1.86 | 3.62 | 1.37 | 1.34 | 1.20 |
|---|
| Short-Term Debt | | 1.45 | 1.49 | 0.66 | 0.44 | 0.90 | 0.38 | 0.52 |
|---|
| Other Current Liabilities | | 0.52 | 2.07 | 1.84 | 0.31 | 1.95 | 2.28 | 2.54 |
|---|
| Current Liabilities | | 5.62 | 5.81 | 4.64 | 4.37 | 4.24 | 4.01 | 4.27 |
| Current Liabilities |
|
2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 |
| Accounts Payable | | 3.56 | 3.56 | 1.97 | 0.00 | 3.60 | 0.00 | 1.86 | 0.00 | 3.51 | 0.00 |
|---|
| Short-Term Debt | | 0.87 | 0.87 | 1.49 | 0.00 | 1.45 | 0.00 | 0.66 | 0.00 | 1.13 | 0.00 |
|---|
| Other Current Liabilities | | 0.34 | 0.34 | 2.07 | 0.00 | 0.27 | 0.00 | 1.84 | 0.00 | 0.05 | 0.00 |
|---|
| Current Liabilities | | 4.76 | 4.76 | 5.81 | 0.00 | 5.62 | 0.00 | 4.64 | 0.00 | 4.99 | 0.00 |
| Long-Term Liabilities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Long-Term Debt | | 7.41 | 8.62 | 8.80 | 10.00 | 0.09 | 0.11 | 0.12 |
|---|
| Capital Leases | | 0.12 | 0.12 | 0.14 | 0.16 | 0.12 | 0.14 | 0.16 |
|---|
| Def. Tax Liability | | 3.34 | 3.35 | 0.00 | 3.60 | 3.36 | 3.37 | 3.51 |
|---|
| Total Liabilities | | 16.69 | 18.09 | 17.33 | 18.36 | 7.97 | 7.91 | 8.30 |
| Long-Term Liabilities |
|
2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 |
| Long-Term Debt | | 7.68 | 7.68 | 8.62 | 0.00 | 7.41 | 0.00 | 8.95 | 0.00 | 8.95 | 0.00 |
|---|
| Capital Leases | | 0.13 | 0.13 | 0.12 | 0.00 | 0.12 | 0.00 | 0.14 | 0.00 | 0.15 | 0.00 |
|---|
| Def. Tax Liability | | 0.00 | 0.00 | 3.35 | 0.00 | 0.00 | 0.00 | 3.49 | 0.00 | 3.44 | 0.00 |
|---|
| Total Liabilities | | 15.83 | 15.83 | 18.09 | -16.71 | 16.69 | -16.73 | 17.33 | 0.00 | 17.60 | 0.00 |
| Total Common Equity |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Common Stock | | 0.09 | 0.09 | 0.09 | 0.09 | 0.00 | 0.00 | 0.00 |
|---|
| Retained Earnings | | 27.53 | 27.27 | 27.47 | 26.73 | 37.99 | 37.76 | 5.11 |
|---|
| Comprehensive Income | | -11.02 | -11.08 | 0.00 | 0.00 | -11.63 | -11.65 | 1.37 |
|---|
| Total Common Equity | | 16.60 | 16.17 | 16.61 | 16.33 | 26.36 | 26.11 | 27.32 |
| Total Common Equity |
|
2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 |
| Common Stock | | 0.09 | 0.09 | 0.09 | 0.00 | 0.09 | 0.00 | 0.09 | 0.00 | 0.09 | 0.00 |
|---|
| Retained Earnings | | 27.27 | 27.27 | 27.27 | 0.00 | 27.53 | 0.00 | 27.47 | 0.00 | 27.24 | 0.00 |
|---|
| Comprehensive Income | | -11.42 | -11.42 | -11.08 | 16.60 | -11.02 | 16.61 | -10.96 | 16.45 | -10.89 | 16.33 |
|---|
| Total Common Equity | | 15.94 | 15.94 | 16.17 | 16.71 | 16.60 | 16.73 | 16.61 | 16.57 | 16.45 | 16.46 |
| Other |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Total Debt | | 8.86 | 10.10 | 9.46 | 10.44 | 0.99 | 0.49 | 0.64 |
|---|
| Book Value | | 16.71 | 16.22 | 16.73 | 16.46 | 26.48 | 26.22 | 27.41 |
| Other |
|
2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 |
| Total Debt | | 0.06 | 0.06 | 0.06 | 0.00 | 0.11 | 0.00 | 0.12 | 0.00 | 0.12 | 0.00 |
|---|
| Book Value | | 15.94 | 15.94 | 16.17 | 16.71 | 16.60 | 16.73 | 16.61 | 16.57 | 16.45 | 16.46 |
| Cash Flow From Operating Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Net Income | | 1.09 | 1.63 | 1.44 | 1.11 | 1.12 | 1.44 | 1.18 | 0.69 |
|---|
| Depreciation & Amortization | | 0.00 | 0.35 | 0.32 | 0.31 | 0.29 | 0.27 | 0.31 | 0.26 |
|---|
| Stock-Based Compensation | | 0.14 | 0.00 | 0.10 | 0.08 | 0.00 | -0.38 | -0.70 | -0.26 |
|---|
| Change Working Capital | | 0.00 | 0.25 | 0.05 | -0.11 | 0.18 | -0.15 | 0.02 | -0.46 |
|---|
| Change In Accounts Receivable | | 0.00 | -0.06 | -0.31 | 0.04 | 0.00 | 0.01 | 0.02 | -0.06 |
|---|
| Change In Accounts Payable | | 0.00 | 0.12 | 0.00 | 0.11 | 0.00 | 0.04 | 0.14 | -0.26 |
|---|
| Change In Inventories | | 0.00 | 0.13 | 0.22 | -0.13 | -0.29 | -0.02 | 0.13 | 0.23 |
|---|
| Other Non-cash Items | | -1.23 | 0.05 | 0.39 | 0.71 | 0.48 | -0.02 | 0.20 | 0.36 |
|---|
| Cash from Operations | | 0.00 | 0.00 | 0.00 | 2.10 | 2.06 | 1.36 | 1.41 | 0.79 |
| Cash Flow From Operating Activities |
|
4-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Net Income | | 0.86 | 0.81 | 0.40 | 0.72 | 0.49 | 0.73 | 0.42 | 0.00 | 0.37 | 0.30 |
|---|
| Depreciation & Amortization | | 0.18 | 0.18 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Stock-Based Compensation | | 0.00 | 0.04 | 0.02 | 0.10 | 0.00 | 0.05 | 0.00 | 0.09 | 0.00 | 0.04 |
|---|
| Change Working Capital | | 0.39 | -0.25 | -0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Change In Accounts Receivable | | 0.08 | -0.15 | -0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Change In Accounts Payable | | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Change In Inventories | | 0.12 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Other Non-cash Items | | 0.06 | 0.35 | 0.12 | -0.82 | -0.49 | -0.78 | -0.42 | -0.09 | -0.37 | -0.33 |
|---|
| Cash from Operations | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Flow From Investing Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Capital Expenditure | | 0.00 | -0.40 | -0.25 | -0.23 | -0.33 | -0.30 | -0.32 | -0.24 |
|---|
| Acquisitions | | 0.00 | -0.16 | 0.00 | -0.07 | 0.00 | 0.00 | 0.24 | 0.12 |
|---|
| Investments | | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | 0.05 |
|---|
| Sales of Investment | | 0.00 | 0.00 | 0.00 | 0.00 | 0.70 | 0.10 | 0.16 | 0.22 |
|---|
| Other Investing Activities | | 0.00 | 0.00 | 0.00 | 0.17 | -9.16 | 0.17 | 0.85 | 0.14 |
|---|
| Cash from Investing | | 0.00 | 0.00 | 0.00 | -0.13 | -8.78 | -0.03 | 1.03 | 0.29 |
| Cash Flow From Investing Activities |
|
4-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Capital Expenditure | | -0.29 | -0.10 | -0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Acquisitions | | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Investments | | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Sales of Investment | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Other Investing Activities | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Cash from Investing | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Flow From Financing Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Debt Repaid | | 0.00 | 0.00 | 0.00 | -0.55 | -1.52 | 0.00 | -0.01 | 0.00 |
|---|
| Debt Issued | | -1.01 | 10.10 | 0.65 | -0.43 | 10.97 | 0.50 | -0.15 | 0.64 |
|---|
| Issuance of Common Stock | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Repurchase of Common Stock | | 0.00 | -0.64 | -0.12 | -0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Dividends Paid | | 0.00 | 0.00 | 0.00 | -0.39 | -2.68 | -1.15 | -2.37 | -1.15 |
|---|
| Other Financing Activities | | 0.00 | 0.00 | 0.00 | -0.63 | 11.11 | -0.09 | -0.06 | 0.23 |
|---|
| Cash from Financing | | 0.00 | 0.00 | 0.00 | -1.57 | 6.91 | -1.24 | -2.44 | -0.93 |
| Cash Flow From Financing Activities |
|
4-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Debt Repaid | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Debt Issued | | 0.00 | 8.55 | -1.56 | 10.10 | -8.86 | 8.86 | -9.46 | 9.46 | -9.87 | 9.87 |
|---|
| Issuance of Common Stock | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Repurchase of Common Stock | | -0.29 | -0.37 | -0.19 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Dividends Paid | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Other Financing Activities | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Cash from Financing | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash position |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Net Change in Cash | | 0.00 | -0.77 | 1.21 | 0.38 | 0.21 | 0.08 | -0.01 | 0.14 |
|---|
| Closing Cash Balance | | 0.00 | 1.32 | 2.21 | 0.99 | 0.61 | 0.41 | 0.32 | 0.33 |
| Cash position |
|
4-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Net Change in Cash | | 0.63 | -1.89 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Closing Cash Balance | | 1.32 | 0.93 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Free Cash Flow |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Free Cash Flow | | 0.00 | 1.97 | 2.05 | 1.76 | 1.74 | 1.06 | 1.09 | 0.54 |
|---|
| Real Free Cash Flow | | -0.14 | 1.97 | 1.95 | 1.69 | 1.74 | 1.43 | 1.79 | 0.80 |
| Free Cash Flow |
|
4-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Free Cash Flow | | 1.26 | 1.03 | 0.47 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Real Free Cash Flow | | 1.26 | 0.99 | 0.44 | -0.10 | 0.00 | -0.05 | 0.00 | -0.09 | 0.00 | -0.04 |