Harmony Gold Mining Company Limited
Harmony Gold Mining Company Limited
HMY
Valuace
100
Růst
93
Zdraví
60
Cena
$ 16.39
Dnes
-0.15 (-0.68%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues150.373.961.449.342.641.729.226.921.918.418.716.516.117.916.012.211.3
Cost of Revenues92.744.647.239.541.935.725.928.924.818.816.120.416.418.212.811.410.5
Gross Profit57.629.314.19.70.76.13.3-2.0-3.0-0.42.6-3.9-0.4-0.33.20.80.8
Revenue 2-20264-20252-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues46.636.837.129.80.831.615.826.513.123.0
Cost of Revenues26.022.022.622.10.523.310.219.58.819.9
Gross Profit20.514.714.67.70.38.55.67.04.33.0
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.01.01.01.10.60.70.90.50.40.40.40.50.40.40.4
Depreciation & Amortization10.24.84.63.50.13.92.8-0.42.82.42.22.72.22.22.11.71.4
Total Operating Expenses11.18.92.51.81.21.81.01.11.11.60.71.21.01.41.00.80.6
Operating Income46.520.411.77.1-0.50.5-0.4-2.6-4.6-1.11.6-5.6-1.5-1.92.30.00.2
Operating Income TTM 2-20264-20252-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.60.50.40.6
Depreciation & Amortization3.22.42.42.20.12.41.21.70.71.8
Total Operating Expenses1.24.44.61.00.21.01.70.82.40.5
Operating Income19.410.410.06.70.14.93.86.22.42.5
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income2.20.80.70.40.30.30.00.20.30.00.00.00.00.00.00.00.0
Interest Expense1.00.00.81.00.70.70.70.60.40.20.30.30.30.30.30.30.2
Other Expense-7.50.80.1-0.5-0.66.3-0.2-0.2-0.52.00.0-0.30.10.10.10.40.2
IBT39.021.211.86.6-1.16.7-0.6-2.8-4.7-0.31.6-5.6-1.5-1.92.00.10.2
Income Tax Expense12.36.73.11.70.01.20.3-0.1-0.2-0.50.7-0.7-0.30.7-0.1-0.50.3
Net Income26.314.48.64.8-1.05.6-0.9-2.6-4.40.20.9-4.9-1.3-2.22.80.6-0.2
Net Income TTM 2-20264-20252-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income0.90.50.30.50.00.40.00.40.20.3
Interest Expense0.70.00.00.40.00.40.00.60.00.4
Other Expense-5.90.50.3-2.50.02.60.0-6.1-0.3-2.4
IBT13.510.910.34.30.17.63.84.22.12.3
Income Tax Expense4.14.22.41.50.01.60.81.20.60.5
Net Income9.36.57.92.70.15.93.03.01.51.8
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$7.80$-1.65$8.42$-1.59$-5.01$-9.93$0.82$2.22$-11.18$-2.89$-5.19$6.37$1.37$-0.46
EPS Diluted$0.00$0.00$0.00$7.77$-1.65$8.25$-1.55$-4.92$-9.52$0.79$2.22$-11.09$-2.88$-5.18$6.37$1.37$-0.45
Shares Outstanding0.60.60.60.60.60.60.50.50.40.40.40.40.40.40.40.40.4
Diluted Shares Outstanding0.60.60.60.60.60.60.50.50.50.50.40.40.40.40.40.40.4
Per Share Data TTM 2-20264-20252-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.11$0.00$4.76$4.82$2.33$2.98
EPS Diluted$0.00$0.00$0.00$0.00$0.11$0.00$4.76$4.80$2.33$2.97
Shares Outstanding0.60.60.60.60.60.60.60.60.60.6
Diluted Shares Outstanding0.60.60.60.60.60.60.60.60.60.6
Current Assets TTM 2025202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents3.413.14.72.92.42.86.41.00.71.21.31.11.82.11.80.70.8
Short Term Investments-0.10.00.0-0.10.00.00.00.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments3.413.14.72.92.42.86.41.00.71.21.31.11.82.11.80.70.8
Accounts Receivable3.34.02.22.21.71.71.31.11.10.90.70.81.01.21.41.21.0
Inventory3.23.83.63.32.82.52.42.01.81.11.21.31.51.41.00.81.0
Other Current Assets0.00.40.90.30.51.50.10.40.70.10.00.10.10.10.20.00.2
Total Current Assets10.221.311.58.77.58.610.24.44.24.93.53.24.44.85.53.02.8
Current Assets 4-20252-20254-20242-20241-20244-20233-20232-20231-20234-2022
Cash And Equivalents13.19.44.73.53.52.92.92.22.22.4
Short Term Investments0.00.00.00.20.00.00.00.30.00.0
Total Cash & ST Investments13.19.44.73.73.52.92.92.22.22.4
Accounts Receivable4.03.92.23.33.32.22.42.32.31.7
Inventory3.83.53.63.23.23.33.32.72.72.8
Other Current Assets0.40.30.90.00.30.30.20.40.40.5
Total Current Assets21.317.111.510.210.38.78.77.67.67.5
Long-Term Assets TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment42.548.341.341.532.934.429.227.931.029.830.129.833.132.632.731.529.5
Goodwill0.00.00.00.00.00.30.00.50.50.60.80.90.82.12.12.22.2
Intangible Assets0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.02.2
Long-Term Investments0.10.20.30.10.10.10.10.10.10.12.52.40.00.22.02.12.1
Other Long-Term Assets6.87.77.26.76.15.94.13.83.42.72.62.52.42.10.10.2-1.2
Total Long-Term Assets49.656.249.048.639.340.934.532.535.333.733.733.336.437.237.537.134.5
Total Assets59.877.560.557.246.849.544.736.939.538.637.236.540.942.043.040.137.3
Long-Term Assets 4-20252-20254-20242-20241-20244-20233-20232-20231-20234-2022
Net Property, Plant & Equipment48.344.041.342.542.841.541.738.938.632.9
Goodwill0.00.00.00.00.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.00.00.00.00.00.0
Long-Term Investments0.20.10.36.60.10.10.10.10.10.1
Other Long-Term Assets7.77.57.20.37.06.76.96.56.66.1
Total Long-Term Assets56.251.849.049.649.948.648.845.745.339.3
Total Assets77.568.960.559.860.257.257.553.352.946.8
Current Liabilities TTM 2025202420232022202120202019201820172016201520142013201220112010
Accounts Payable5.26.71.11.24.54.63.02.90.60.51.71.70.50.60.31.81.4
Short-Term Debt0.00.10.30.20.00.40.30.10.71.80.30.00.00.30.30.30.2
Other Current Liabilities0.95.68.54.90.10.44.10.32.21.41.30.01.41.50.40.00.1
Current Liabilities6.312.410.36.95.05.87.63.23.63.82.01.71.82.42.42.11.6
Current Liabilities 4-20252-20254-20242-20241-20244-20233-20232-20231-20234-2022
Accounts Payable6.75.75.65.25.21.25.04.64.54.5
Short-Term Debt0.10.10.30.00.00.20.10.10.00.0
Other Current Liabilities5.63.54.00.9-3.84.9-3.20.0-3.90.1
Current Liabilities12.49.310.36.36.46.96.95.05.05.0
Long-Term Liabilities TTM 2025202420232022202120202019201820172016201520142013201220112010
Long-Term Debt3.32.22.05.63.23.07.55.94.90.32.13.42.92.21.51.21.0
Capital Leases0.00.30.50.50.40.30.00.00.00.00.00.00.00.00.00.00.0
Def. Tax Liability2.84.53.02.31.62.21.00.71.11.72.41.92.73.03.14.33.5
Total Liabilities19.829.019.522.416.717.821.314.214.29.58.99.59.89.89.19.88.1
Long-Term Liabilities 4-20252-20254-20242-20241-20244-20233-20232-20231-20234-2022
Long-Term Debt2.22.02.03.33.45.65.96.96.83.2
Capital Leases0.30.30.50.00.30.50.50.00.00.4
Def. Tax Liability4.53.23.02.80.02.30.02.40.01.6
Total Liabilities29.022.919.519.819.922.422.521.621.416.7
Total Common Equity TTM 2025202420232022202120202019201820172016201520142013201220112010
Common Stock32.932.932.932.932.932.932.929.756.852.528.528.642.840.133.027.528.3
Retained Earnings0.514.62.2-5.0-9.6-7.7-12.6-11.8-12.1-7.1-4.4-5.4-2.4-0.91.5-0.70.7
Comprehensive Income6.40.76.16.86.76.43.04.8-19.3-16.34.33.8-9.4-7.0-0.53.5-13.4
Total Common Equity39.848.240.834.830.031.623.422.725.329.128.327.031.032.133.930.429.2
Total Common Equity 4-20252-20254-20242-20241-20244-20233-20232-20231-20234-2022
Common Stock32.932.932.932.933.132.933.132.932.732.9
Retained Earnings14.69.52.20.50.5-5.0-5.0-7.9-7.9-9.6
Comprehensive Income0.73.46.16.46.46.86.86.76.66.7
Total Common Equity48.245.840.839.840.134.834.931.731.430.0
Other TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Debt3.42.22.35.73.23.47.75.95.72.12.43.42.92.51.81.61.2
Book Value40.048.540.934.930.131.723.422.725.329.128.327.031.032.133.930.429.2
Other 4-20252-20254-20242-20241-20244-20233-20232-20231-20234-2022
Total Debt0.30.20.20.10.10.10.10.10.10.1
Book Value48.245.840.839.840.134.834.931.731.430.0
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income0.614.48.66.6-1.16.4-0.6-2.7-4.7-0.31.6-5.3-1.5-1.52.80.1-0.2
Depreciation & Amortization0.34.84.63.53.73.93.54.12.82.42.22.72.22.22.11.71.4
Stock-Based Compensation0.00.70.30.10.10.20.20.20.40.40.30.20.30.30.10.10.2
Change Working Capital-0.1-1.50.0-0.3-0.20.6-0.50.0-0.1-0.30.30.0-0.10.3-0.1-0.1-0.3
Change In Accounts Receivable0.0-1.2-0.30.00.00.00.00.0-0.1-0.40.20.10.20.20.00.00.0
Change In Accounts Payable0.00.00.30.60.00.00.00.10.40.10.0-0.2-0.30.30.00.00.0
Change In Inventories0.0-0.3-0.1-0.3-0.20.0-0.2-0.1-0.40.00.10.00.0-0.2-0.1-0.1-0.2
Other Non-cash Items0.34.22.110.64.39.7-2.55.1-0.3-0.54.723.70.0-0.40.30.50.2
Cash from Operations0.90.00.09.96.99.22.54.74.23.64.624.62.33.34.52.31.6
Cash Flow From Operating Activities 2-20264-20252-20254-20243-20242-20241-20244-20233-20232-2023
Net Income9.36.57.92.70.15.93.03.01.51.8
Depreciation & Amortization3.22.42.42.20.12.41.21.70.91.8
Stock-Based Compensation0.00.40.30.00.00.00.00.00.00.0
Change Working Capital-0.8-0.3-1.3-0.30.0-1.10.00.0-0.50.0
Change In Accounts Receivable0.40.0-1.2-0.30.0-1.00.00.0-0.30.0
Change In Accounts Payable-1.10.00.00.00.00.00.00.00.00.0
Change In Inventories-0.1-0.30.0-0.10.0-0.10.00.0-0.20.0
Other Non-cash Items1.53.40.84.10.1-0.2-0.75.61.53.0
Cash from Operations0.00.00.00.00.20.03.56.93.53.1
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-0.5-11.9-8.4-7.6-6.2-5.10.0-5.0-4.9-3.7-2.5-34.7-2.7-4.3-3.4-3.1-3.5
Acquisitions0.10.00.0-3.00.0-3.30.00.0-4.10.40.00.00.01.30.10.30.0
Investments0.00.00.0-0.10.00.00.00.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.10.10.00.00.00.00.00.00.00.00.10.10.20.00.1
Other Investing Activities-0.10.00.00.10.00.00.00.20.00.1-0.2-1.00.00.00.10.10.0
Cash from Investing-0.50.00.0-10.6-6.2-8.50.0-4.8-9.1-3.2-2.7-35.7-2.7-2.8-3.0-2.6-3.4
Cash Flow From Investing Activities 2-20264-20252-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-7.7-7.0-4.8-4.5-0.1-3.9-1.9-4.0-2.0-3.6
Acquisitions0.10.00.00.00.00.00.00.01.5-3.0
Investments0.00.00.00.00.00.00.00.00.0-0.1
Sales of Investment0.00.00.00.00.00.10.00.10.00.0
Other Investing Activities0.00.00.00.00.00.00.10.0-1.50.0
Cash from Investing0.00.00.00.0-0.10.0-1.9-3.9-2.0-6.7
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-0.20.00.00.1-3.8-3.60.0-1.3-4.3-0.7-2.1-9.7-0.5-0.3-1.3-0.6-0.4
Debt Issued-3.3-0.1-3.42.63.6-0.71.81.67.80.41.010.30.81.11.50.91.6
Issuance of Common Stock0.00.00.00.00.00.00.00.21.10.00.00.00.00.00.00.00.0
Repurchase of Common Stock0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.01.2
Dividends Paid0.00.00.0-0.2-0.4-0.70.00.0-0.2-0.40.00.00.0-0.5-0.5-0.2-0.2
Other Financing Activities-0.20.00.01.13.10.00.01.57.80.70.311.50.60.81.50.90.0
Cash from Financing-0.30.00.01.2-1.2-4.30.00.44.4-0.4-1.81.80.20.0-0.20.20.7
Cash Flow From Financing Activities 2-20264-20252-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued0.02.22.02.33.3-0.3-2.0-0.3-0.90.1
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock0.00.00.00.00.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.0-0.2-0.20.00.0
Other Financing Activities0.00.00.00.00.00.0-1.10.1-1.10.1
Cash from Financing0.00.00.00.0-0.10.0-1.4-2.1-1.13.3
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash0.18.41.80.4-0.4-3.52.50.3-0.60.10.0-9.3-0.4-0.10.90.0-1.2
Closing Cash Balance0.213.14.72.92.42.82.51.00.71.21.313.11.82.11.80.70.8
Cash position 2-20264-20252-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash-4.9-9.49.41.30.00.60.30.7-2.0-0.2
Closing Cash Balance7.40.09.44.70.03.50.32.90.32.2
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow0.410.87.32.30.74.02.5-0.4-0.7-0.12.1-10.1-0.4-1.01.1-0.8-1.9
Real Free Cash Flow0.410.17.02.20.63.92.4-0.6-1.1-0.51.8-10.3-0.7-1.41.0-0.9-2.1
Free Cash Flow 2-20264-20252-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow5.55.45.44.10.13.11.62.91.5-0.6
Real Free Cash Flow5.55.15.04.10.13.11.62.91.4-0.6
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader