Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

HNI Corporation

HNI

Valuace

53

Růst

25

Zdraví

65

Cena

$ 33.68

+1.07 (2.32%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		2,839.1	2,839.0	2,526.4	2,434.0	2,361.8	2,184.4	1,955.4	2,246.9	2,257.9	2,175.9	2,203.5	2,304.4	2,222.7	2,060.0	2,004.0	1,833.5	1,686.7
Cost of Revenues		1,677.5	1,662.9	1,518.9	1,485.7	1,526.9	1,427.0	1,234.2	1,413.2	1,422.9	1,391.9	1,368.5	1,457.0	1,438.5	1,344.7	1,314.8	1,194.4	1,101.1
Gross Profit		1,161.6	1,176.1	1,007.5	948.3	834.9	757.4	721.1	833.8	835.0	784.0	835.0	847.4	784.2	715.3	689.2	639.1	585.6

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		888.4	683.8	667.1	599.8	642.5	672.2	623.7	588.0	679.8	219.9
Cost of Revenues		524.9	395.7	388.2	368.7	387.1	399.3	370.2	362.9	406.7	426.3
Gross Profit		363.5	288.1	278.9	231.1	255.4	272.9	253.5	225.1	273.1	-206.4

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	47.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	724.8	723.4	665.6	620.9	680.0	691.1	671.8	667.7	672.1	649.1	609.0	599.7	554.3	518.3
Depreciation & Amortization		146.7	107.1	107.8	94.9	84.2	89.4	77.7	79.8	74.8	72.9	68.9	57.6	56.7	46.6	43.4	46.3	58.6
Total Operating Expenses		930.8	937.0	790.7	858.0	723.4	665.6	620.9	680.0	691.1	671.8	667.7	672.1	649.1	609.0	599.7	554.3	518.3
Operating Income		230.8	239.1	216.8	135.1	111.5	85.4	100.2	151.3	128.2	76.7	133.7	163.7	112.8	106.0	87.6	81.5	57.9

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	47.2	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	211.0	223.3
Depreciation & Amortization		31.6	64.6	25.0	25.5	27.7	27.3	26.4	26.4	26.5	25.6
Total Operating Expenses		299.6	222.7	208.2	200.3	195.8	200.7	198.1	195.3	211.0	170.8
Operating Income		63.9	65.4	70.7	30.8	59.6	72.2	55.4	29.8	62.1	49.1

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.6	0.3	0.3	0.4	0.4	0.6	0.8	0.6	0.5
Interest Expense		35.5	35.6	27.2	25.5	8.8	7.2	7.0	8.6	10.0	6.4	5.1	6.9	8.3	9.9	10.9	12.0	11.9
Other Expense		-140.1	-148.3	-37.5	-70.3	34.9	-7.2	-45.8	-8.6	-15.7	-35.5	-33.6	-11.6	-22.3	-0.3	-1.9	-3.3	-9.4
IBT		90.7	90.8	179.3	64.8	146.4	78.3	54.4	142.7	118.7	70.6	128.9	157.2	104.9	96.7	77.6	70.2	46.5
Income Tax Expense		36.6	36.5	39.8	15.6	22.5	18.5	12.5	32.2	25.4	-19.3	43.3	51.8	43.8	33.3	29.3	24.4	16.8
Net Income		54.1	54.2	139.5	49.2	123.9	59.8	41.9	110.5	93.4	89.8	85.6	105.4	61.5	63.7	49.0	46.0	26.9

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	9.4
Interest Expense		16.7	7.2	6.1	5.5	5.1	7.1	7.4	7.6	7.9	9.4
Other Expense		-111.5	-8.0	-8.7	-11.9	-10.1	-10.4	-9.4	-7.8	-8.0	-9.4
IBT		-47.6	57.4	62.0	18.9	49.5	61.8	46.0	22.0	22.7	47.4
Income Tax Expense		1.6	16.2	13.8	5.0	11.2	14.3	10.0	4.3	26.5	9.6
Net Income		-49.2	41.2	48.2	13.9	38.3	47.5	36.0	17.7	22.7	37.8

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$1.11	$2.85	$1.38	$0.98	$2.56	$2.14	$2.05	$1.93	$2.38	$1.37	$1.41	$1.08	$1.03	$0.60
EPS Diluted		$0.00	$0.00	$0.00	$1.08	$2.82	$1.36	$0.98	$2.54	$2.11	$2.00	$1.88	$2.32	$1.35	$1.39	$1.07	$1.01	$0.59
Shares Outstanding		46.2	47.9	47.4	44.5	43.4	43.4	42.7	43.1	43.6	43.8	44.4	44.3	44.8	45.3	45.2	44.8	45.0
Diluted Shares Outstanding		47.1	48.9	48.5	45.4	44.0	44.0	43.0	43.5	44.3	44.8	45.5	45.4	45.6	46.0	45.8	45.7	45.8

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.49	$0.81
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.48	$0.80
Shares Outstanding		46.2	46.2	46.2	47.0	47.5	47.7	47.2	47.1	46.7	46.6
Diluted Shares Outstanding		47.1	47.1	47.1	48.0	48.5	48.7	48.2	48.1	47.7	47.3

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		28.2	22.5	28.9	17.4	52.3	116.1	52.1	76.8	23.3	36.3	28.5	34.1	65.0	41.8	72.8	99.1
Short Term Investments		5.3	6.4	5.6	2.0	1.4	1.7	1.1	1.3	2.0	2.3	4.3	3.1	7.3	7.3	9.2	10.6
Total Cash & ST Investments		33.5	28.9	34.5	19.4	53.7	117.8	53.2	78.1	25.4	38.6	32.8	37.2	72.3	49.0	82.0	109.7
Accounts Receivable		259.8	249.6	246.7	215.2	237.1	202.5	274.6	255.2	258.6	229.4	243.4	240.1	228.7	213.5	204.0	190.1
Inventory		222.8	194.3	196.6	180.1	181.6	137.8	163.5	157.2	155.7	118.4	125.2	121.8	89.5	93.5	101.9	69.0
Other Current Assets		52.0	51.7	58.1	54.5	51.1	37.7	37.6	41.4	49.3	46.6	36.9	56.5	42.7	48.9	46.2	39.4
Total Current Assets		568.1	524.5	535.9	469.2	523.5	495.7	528.8	531.9	488.9	443.0	438.4	455.6	433.2	404.9	434.0	408.2

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		20.7	32.0	21.1	22.5	34.3	28.2	27.0	28.9	24.4	23.8
Short Term Investments		7.4	6.2	6.4	6.4	5.9	5.3	5.5	5.6	5.8	5.7
Total Cash & ST Investments		28.1	38.2	27.5	28.9	40.2	33.5	32.5	34.5	30.2	29.5
Accounts Receivable		255.6	293.6	237.3	249.6	261.9	259.8	232.3	246.7	258.8	258.6
Inventory		194.5	216.5	205.0	194.3	210.3	222.8	212.1	196.6	228.9	234.8
Other Current Assets		64.7	49.3	59.5	51.7	49.3	52.0	50.3	58.1	54.5	74.8
Total Current Assets		542.9	597.6	529.3	524.5	561.7	568.1	527.2	535.9	572.4	597.7

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		672.3	665.7	682.6	452.5	459.8	442.3	456.5	384.9	390.3	356.4	341.2	311.0	267.4	240.5	229.7	231.8
Goodwill		442.1	442.1	441.0	305.9	297.3	292.4	270.8	270.8	279.5	290.7	277.7	279.3	286.7	288.3	270.8	260.6
Intangible Assets		196.5	182.2	210.8	133.9	174.2	166.5	174.9	192.5	211.4	182.7	153.1	141.2	94.6	86.9	60.5	0.0
Long-Term Investments		-77.8	45.3	19.3	0.0	-75.0	0.0	0.0	0.0	0.0	0.0	-88.9	-17.3	-16.1	-22.0	-18.8	-18.5
Other Long-Term Assets		61.9	15.3	39.1	-7.8	43.1	20.5	21.3	20.2	21.3	239.3	206.7	193.5	147.4	145.9	119.7	97.3
Total Long-Term Assets		1,372.7	1,350.6	1,392.9	945.5	974.4	922.3	923.7	870.0	902.7	887.2	825.6	783.8	701.5	674.7	620.2	589.7
Total Assets		1,940.8	1,875.1	1,928.8	1,414.5	1,497.9	1,418.0	1,452.5	1,401.8	1,391.6	1,330.2	1,263.9	1,239.3	1,134.7	1,079.6	1,054.3	997.9

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		632.1	641.9	649.5	665.7	659.1	672.3	677.7	682.6	691.2	715.7
Goodwill		603.9	442.1	442.1	442.1	442.1	442.1	442.1	441.0	495.5	493.2
Intangible Assets		0.0	168.5	175.4	182.2	189.4	196.6	203.8	210.8	197.9	208.5
Long-Term Investments		0.0	27.1	27.2	45.3	0.0	0.0	0.0	-85.1	-82.3	-72.9
Other Long-Term Assets		64.1	34.8	34.6	15.3	61.1	61.7	61.8	58.5	60.0	60.4
Total Long-Term Assets		1,300.1	1,314.4	1,328.9	1,350.6	1,351.6	1,372.7	1,385.4	1,392.9	1,444.5	1,477.9
Total Assets		1,843.0	1,912.0	1,858.1	1,875.1	1,913.4	1,940.8	1,912.6	1,928.8	2,017.0	2,075.6

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		321.7	190.4	193.7	165.3	233.8	190.5	227.6	221.4	235.6	0.0	197.6	224.0	199.9	189.4	159.3	123.6
Short-Term Debt		81.2	84.0	37.8	25.3	28.8	22.4	23.6	0.7	36.6	34.0	5.5	0.2	0.5	4.6	30.6	50.3
Other Current Liabilities		71.3	203.1	232.2	204.5	3.9	3.0	1.9	4.8	2.9	429.5	6.0	3.4	3.3	0.4	0.3	0.3
Current Liabilities		474.2	477.5	463.7	395.1	506.4	439.0	478.7	434.3	489.7	463.5	435.9	457.3	411.6	395.9	388.9	361.4

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		371.5	310.1	292.8	190.4	348.6	321.7	309.8	193.7	450.8	360.2
Short-Term Debt		34.4	36.7	84.5	84.0	80.8	81.2	42.1	37.8	44.0	28.9
Other Current Liabilities		3.1	63.9	66.4	203.1	84.9	71.3	55.8	232.2	7.5	100.3
Current Liabilities		409.0	410.7	443.7	477.5	514.3	474.2	407.7	463.7	502.3	489.4

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		411.7	412.8	540.2	275.4	245.7	232.3	234.3	249.4	240.0	180.0	185.0	197.7	150.2	150.4	150.5	150.1
Capital Leases		109.5	152.2	142.2	110.6	96.7	79.3	82.6	0.0	0.0	0.0	0.0	0.0	0.1	0.2	0.6	0.4
Def. Tax Liability		77.7	71.6	85.1	61.0	75.0	74.7	87.2	82.2	76.9	110.7	88.9	89.4	69.0	55.4	42.8	30.5
Total Liabilities		1,152.7	1,034.7	1,167.1	797.7	907.9	827.3	868.1	838.6	877.0	829.2	786.6	824.8	698.3	659.0	634.9	589.4

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		425.0	550.9	467.0	412.8	400.2	521.2	571.2	540.2	727.0	840.5
Capital Leases		135.2	143.2	146.8	152.2	135.6	109.5	111.0	111.9	145.5	149.5
Def. Tax Liability		98.1	64.8	69.5	71.6	73.1	77.7	83.0	85.1	82.3	72.9
Total Liabilities		1,007.1	1,101.0	1,054.2	1,034.7	1,066.5	1,152.7	1,140.7	1,167.0	1,275.9	1,360.3

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		47.1	47.2	46.9	41.4	42.6	42.9	42.6	43.6	43.4	44.1	44.2	44.2	45.0	45.0	44.9	44.8
Retained Earnings		545.7	599.6	523.6	534.0	514.6	518.0	529.7	504.9	467.3	461.5	433.6	374.9	373.7	353.9	348.2	343.5
Comprehensive Income		-9.1	-8.3	-10.6	-8.0	-6.8	-9.2	-8.1	-3.6	-3.6	-5.0	-5.2	-5.4	1.0	1.3	1.7	1.7
Total Common Equity		787.8	840.1	761.4	616.5	589.6	590.4	584.0	562.9	514.1	500.6	477.0	414.6	436.3	420.4	419.1	408.0

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.0	45.8	46.6	47.2	47.8	47.1	47.3	46.9	46.6	46.5
Retained Earnings		0.0	630.0	597.7	599.6	577.1	545.7	525.4	523.6	516.5	493.9
Comprehensive Income		0.0	-0.4	-8.8	-8.3	-10.5	-9.1	-9.3	-10.6	-8.2	-8.0
Total Common Equity		835.9	811.0	803.6	840.1	846.6	787.8	771.5	761.4	740.8	715.0

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		602.4	496.8	578.0	300.7	274.5	254.7	257.8	250.0	276.6	214.0	190.5	197.9	150.7	154.9	181.2	200.4
Book Value		788.1	840.4	761.7	616.8	590.0	590.7	584.4	563.3	514.6	501.0	477.3	414.5	436.4	420.7	419.3	408.5

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3
Book Value		835.9	811.0	803.6	840.1	846.6	787.8	771.5	761.4	740.8	715.0

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		114.2	54.2	139.5	49.2	123.9	59.8	41.9	110.5	93.3	89.9	85.6	105.4	61.2	63.4	48.3	45.7	27.1
Depreciation & Amortization		104.9	107.1	107.8	94.9	84.2	83.1	77.7	77.4	74.8	72.9	68.9	57.6	56.7	46.6	43.4	46.3	58.6
Stock-Based Compensation		24.5	0.0	0.0	16.5	9.0	12.9	7.8	6.8	7.3	7.8	8.1	9.1	8.6	7.5	6.4	12.1	12.0
Change Working Capital		-3.9	26.0	-30.5	69.9	-80.4	-60.2	31.9	-12.1	-8.5	-34.3	7.8	-25.5	-2.2	17.7	33.6	15.1	-23.2
Change In Accounts Receivable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.6	8.6	-21.0	-7.0	0.0	0.0
Change In Accounts Payable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-21.1	26.9	25.9	27.6	0.0	0.0
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-4.2	-23.4	1.6	9.5	-11.3	-4.4
Other Non-cash Items		155.2	55.2	24.0	37.6	-40.2	36.3	67.1	30.0	16.3	30.5	32.3	11.5	28.8	11.4	6.0	2.7	12.6
Cash from Operations		275.0	0.0	0.0	267.5	81.2	131.6	214.5	219.4	186.4	133.1	223.4	173.4	167.8	165.0	144.8	134.3	94.4

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		-49.2	41.2	48.3	13.9	38.3	47.5	36.0	17.7	22.7	37.8
Depreciation & Amortization		31.6	64.6	25.0	25.5	27.7	27.3	26.4	26.4	26.5	25.6
Stock-Based Compensation		0.0	0.0	0.0	6.8	0.0	0.0	0.0	0.0	9.1	3.7
Change Working Capital		57.4	50.1	-43.4	-38.1	-17.6	53.4	-11.5	-54.8	13.6	48.8
Change In Accounts Receivable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Payable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items		29.7	-33.9	6.6	6.5	5.3	4.2	5.9	8.6	31.8	3.3
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	105.2	122.7

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-66.7	-65.8	-52.9	-79.1	-68.4	-66.5	-41.8	-66.9	-63.7	-127.4	-119.6	-115.0	-112.7	-78.9	-60.3	-31.1	-26.7
Acquisitions		1.3	-390.3	0.0	-367.0	58.1	-44.6	-58.3	66.9	-2.9	-0.9	-34.3	0.1	-61.8	-3.9	-26.9	-55.0	-0.1
Investments		-4.5	-2.8	-3.2	-5.7	-2.8	-3.4	-4.2	-6.7	-2.7	-3.5	-8.7	-3.7	-3.8	-1.1	-5.6	-15.6	-15.0
Sales of Investment		5.8	4.8	4.7	5.4	2.3	3.3	3.6	4.8	3.1	3.2	8.6	3.6	7.8	5.1	4.8	6.5	10.6
Other Investing Activities		3.1	0.0	0.0	1.6	0.1	0.2	0.3	-61.0	24.9	10.5	1.0	2.1	16.4	3.5	2.1	3.7	6.2
Cash from Investing		-60.9	0.0	0.0	-444.8	-10.7	-111.0	-100.4	-62.9	-41.2	-118.0	-153.0	-112.9	-154.2	-75.4	-85.8	-91.5	-25.1

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-16.8	-19.7	-14.9	-16.3	-9.7	-14.5	-17.5	-11.2	-16.3	-21.7
Acquisitions		-390.3	-0.4	8.5	3.5	0.0	0.0	0.0	0.0	-1.9	3.2
Investments		-0.7	-0.6	-1.4	-0.1	-0.1	-1.2	-1.3	-0.6	-1.9	-0.7
Sales of Investment		1.6	0.9	1.6	0.7	0.2	1.1	2.2	1.2	1.4	1.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.5	1.4
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-17.2	-16.8

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-210.6	0.0	0.0	248.0	-401.6	-2.6	-83.2	-215.9	-352.7	-274.3	-594.5	-455.2	-235.6	-163.5	-179.3	-26.5	-54.2
Debt Issued		65.3	496.8	-81.2	525.3	427.8	22.4	80.0	223.7	326.1	337.0	618.1	447.8	282.8	159.3	153.1	7.3	254.6
Issuance of Common Stock		2.3	0.0	0.0	2.3	4.7	31.1	8.1	30.5	19.6	14.2	21.6	12.3	18.5	9.6	6.4	3.2	3.0
Repurchase of Common Stock		-13.7	-83.6	-65.8	-0.3	-65.2	-59.2	-6.8	-83.9	-30.5	-57.5	-55.8	-26.7	-67.9	-27.5	-21.0	-10.0	-17.8
Dividends Paid		-62.0	0.0	0.0	-58.5	-53.2	-53.8	-52.1	-52.2	-51.1	-49.6	-48.5	-46.3	-44.3	-43.5	-43.0	-41.3	-38.7
Other Financing Activities		0.5	0.0	0.0	-2.7	409.9	-0.1	83.9	140.3	322.9	339.1	614.7	449.9	284.9	158.6	147.0	5.6	50.2
Cash from Financing		-209.3	0.0	0.0	188.8	-105.4	-84.5	-50.1	-181.2	-91.7	-28.1	-62.6	-66.1	-44.5	-66.3	-90.0	-69.0	-57.6

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-73.0	-89.6
Debt Issued		459.4	-128.2	36.1	54.7	15.8	-121.4	-10.9	35.3	-3.1	-4.0
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.5	0.6
Repurchase of Common Stock		0.0	-3.8	-39.4	-40.4	-41.0	-11.4	-10.8	-2.6	-0.3	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-15.0	-14.9
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	4.5	-1.3
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-83.3	-105.2

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		4.4	186.7	-6.4	11.5	-34.9	-63.9	64.0	-24.7	53.5	-13.0	7.8	-5.6	-30.9	23.2	-31.0	-26.3	11.7
Closing Cash Balance		28.2	209.2	22.5	28.9	17.4	52.3	116.1	52.1	76.8	23.3	36.3	28.5	34.1	65.0	41.8	72.8	99.1

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		188.5	-11.3	10.9	-1.4	-11.8	6.1	1.2	-1.9	4.5	0.6
Closing Cash Balance		209.2	20.7	32.0	21.1	22.5	34.3	28.2	27.0	28.9	24.4

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		208.3	210.4	176.1	188.5	12.8	65.1	172.7	152.5	122.7	5.8	103.8	58.4	55.1	86.1	84.5	103.1	67.7
Real Free Cash Flow		183.8	210.4	176.1	172.0	3.8	52.2	164.8	145.7	115.4	-2.0	95.6	49.3	46.5	78.7	78.1	91.1	55.7

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		61.1	135.9	16.5	-3.1	41.9	114.4	34.7	-14.9	88.9	101.0
Real Free Cash Flow		61.1	135.9	16.5	-9.9	41.9	114.4	34.7	-14.9	79.8	97.3

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií