Hallador Energy Company
Hallador Energy Company
HNRG
Valuace
85
Růst
55
Zdraví
62
Cena
$ 15.87
Dnes
+0.78 (4.01%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues469.5469.5404.4634.5362.0247.7242.1317.4291.8268.2278.9339.5233.9137.4131.4151.0128.2
Cost of Revenues382.2382.2178.6473.4313.5238.8225.6296.4259.5228.6228.3281.8199.0111.595.878.273.3
Gross Profit87.387.3225.8161.148.58.916.521.032.339.650.657.734.926.035.672.754.9
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues101.9146.8102.9117.894.2105.093.8108.4118.4165.8
Cost of Revenues230.954.746.250.432.549.649.0101.0121.9135.3
Gross Profit-128.992.256.767.361.755.444.97.4-3.430.5
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.026.216.414.811.612.811.815.010.512.612.07.77.57.05.6
Depreciation & Amortization41.241.265.667.243.740.039.648.644.238.535.643.929.318.616.014.111.8
Total Operating Expenses26.226.2444.096.118.113.313.715.314.216.712.214.714.410.010.021.117.4
Operating Income61.161.1-218.265.030.4-6.75.68.218.126.340.943.627.832.435.651.637.6
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.07.66.1
Depreciation & Amortization11.69.15.515.022.713.813.615.816.316.7
Total Operating Expenses-135.163.144.853.4280.050.752.15.97.66.7
Operating Income6.229.111.913.9-218.34.7-7.31.4-11.023.8
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.60.60.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Interest Expense16.916.913.913.78.38.513.016.016.312.415.916.19.11.51.11.31.9
Other Expense-17.4-17.4-17.4-15.8-10.62.9-14.4-90.41.83.4-14.00.6-0.816.410.06.41.0
IBT43.743.7-235.549.319.9-3.7-8.9-82.23.513.98.527.610.730.834.556.736.6
Income Tax Expense1.81.8-9.44.51.80.0-2.7-22.3-4.1-19.2-4.07.40.57.710.720.914.3
Net Income41.941.9-226.144.818.1-3.8-6.2-59.97.633.112.520.110.223.223.835.822.4
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.60.00.00.00.00.00.00.00.03.0
Interest Expense4.44.93.83.73.52.73.73.93.22.4
Other Expense-4.6-5.2-3.6-4.0-3.5-2.9-5.9-3.8-3.5-4.7
IBT1.623.98.210.0-221.81.8-13.2-2.3-13.719.1
Income Tax Expense1.80.00.00.0-6.00.2-3.0-0.6-3.53.0
Net Income-0.223.98.210.0-215.81.6-10.2-1.7-10.216.1
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$1.39$0.57$-0.12$-0.20$-1.98$0.25$1.08$0.42$0.68$0.34$0.81$0.84$1.27$0.81
EPS Diluted$0.00$0.00$0.00$1.25$0.54$-0.12$-0.20$-1.98$0.25$1.08$0.42$0.68$0.34$0.80$0.83$1.25$0.78
Shares Outstanding42.942.939.533.132.030.630.430.330.129.729.329.028.828.628.328.127.8
Diluted Shares Outstanding43.443.439.536.833.630.630.430.330.129.729.329.028.828.928.828.728.6
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.31$0.49
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.31$0.44
Shares Outstanding42.943.042.642.642.642.637.934.833.233.1
Diluted Shares Outstanding43.443.443.043.542.643.037.934.833.236.8
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents10.77.27.13.02.58.08.815.512.59.815.913.516.221.937.511.6
Short Term Investments0.00.0-4.30.00.00.00.22.33.49.11.31.70.00.00.00.0
Total Cash & ST Investments10.77.22.83.02.58.09.017.815.918.917.315.116.221.937.511.6
Accounts Receivable19.115.419.949.513.614.425.618.416.822.316.727.310.68.16.75.5
Inventory72.175.862.078.117.733.640.130.222.820.226.234.67.64.64.14.5
Other Current Assets2.06.46.58.05.47.37.818.616.18.91.21.60.30.20.60.9
Total Current Assets103.9104.991.3138.539.263.382.485.071.679.966.684.439.434.948.926.2
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents12.79.26.97.23.86.41.67.12.62.3
Short Term Investments0.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments12.79.26.97.23.86.41.67.12.62.3
Accounts Receivable24.818.712.615.411.919.114.219.920.721.4
Inventory72.086.376.575.870.772.170.062.060.881.8
Other Current Assets27.125.611.16.413.36.37.46.58.37.1
Total Current Assets136.5139.9107.1104.999.8103.993.391.392.3112.7
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment481.8257.7488.6480.5302.8309.4329.7412.6420.0422.8445.2460.3185.2166.8161.8145.4
Goodwill0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Long-Term Investments2.32.62.84.03.53.23.13.711.911.717.118.721.316.215.47.7
Other Long-Term Assets7.24.07.13.08.48.310.34.04.914.14.94.28.711.36.37.3
Total Long-Term Assets491.3264.3498.5492.0314.7320.8343.2430.5446.6448.6478.9495.2221.1194.3183.6160.4
Total Assets595.2369.1589.8630.6354.0384.1425.6515.5518.2528.5545.5579.6260.4229.2232.4186.7
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment266.0262.7252.8257.7472.1481.8482.5488.6482.7476.8
Goodwill0.00.00.00.00.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.00.00.00.00.00.0
Long-Term Investments2.72.92.42.62.12.32.62.83.03.2
Other Long-Term Assets4.24.13.94.05.87.27.17.17.27.2
Total Long-Term Assets272.9269.6259.0264.3479.9491.3492.2546.7492.9487.2
Total Assets409.5409.5366.1369.1579.7595.2585.4638.0585.2599.9
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable29.224.343.662.327.814.816.15.84.017.026.228.110.49.410.48.8
Short-Term Debt24.26.928.433.023.139.833.025.433.228.826.321.90.00.017.510.0
Other Current Liabilities16.719.916.320.70.916.615.717.85.80.020.922.30.01.70.10.7
Current Liabilities195.5152.9157.6239.664.671.264.851.854.345.852.450.010.411.033.119.5
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable23.331.426.024.323.429.228.943.652.547.5
Short-Term Debt7.47.27.16.930.324.210.028.424.320.3
Other Current Liabilities59.133.831.919.914.712.639.216.221.120.9
Current Liabilities207.3209.3177.1152.9171.6195.5164.4157.6171.6177.8
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt24.746.191.368.784.7101.8140.6155.7165.8204.9223.2284.516.011.40.017.5
Capital Leases11.315.712.10.00.00.00.00.00.00.00.00.00.00.00.00.0
Def. Tax Liability5.60.09.24.62.92.84.626.428.745.249.041.643.335.931.117.4
Total Liabilities279.0264.8321.2415.5167.7194.9230.1256.6268.9311.6338.7389.777.167.271.459.9
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt3.131.110.946.152.836.170.091.356.173.7
Capital Leases10.512.314.015.715.516.914.78.80.70.0
Def. Tax Liability0.00.00.00.05.85.68.657.412.29.0
Total Liabilities263.3287.4250.7264.8260.9279.0301.6369.4313.5345.0
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.40.40.30.30.30.30.30.30.30.30.30.30.30.30.30.3
Retained Earnings128.8-85.4140.795.977.881.689.0153.8150.2122.1114.399.094.875.174.742.4
Comprehensive Income0.00.00.00.00.00.00.00.00.90.7-0.10.40.40.00.0-28.4
Total Common Equity316.2104.3268.6215.0182.2185.3191.5254.9249.3216.9206.8189.9183.3162.0161.0126.7
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.40.40.40.40.40.40.40.30.30.3
Retained Earnings-43.3-67.2-75.5-85.4130.4128.8139.0140.7150.9134.9
Comprehensive Income0.00.00.00.00.00.00.00.00.00.0
Total Common Equity146.2122.2115.3104.3318.8316.2283.9268.6271.7254.9
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt60.253.1119.7101.7107.8141.6173.6181.0198.9233.7249.5306.316.011.417.527.5
Book Value316.2104.3268.6215.0186.2189.3195.5258.9249.3216.9206.8189.9183.3162.0161.0126.7
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value146.2122.2115.3104.3318.8316.2283.9268.6271.7254.9
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income-6.10.0-226.144.818.1-3.8-6.2-59.97.633.112.520.110.223.223.835.822.4
Depreciation & Amortization57.70.069.069.046.928.241.9125.548.146.558.745.732.513.514.9-1.910.8
Stock-Based Compensation3.85.24.63.61.31.01.21.83.27.32.53.13.22.22.72.32.2
Change Working Capital35.082.280.7-25.75.921.914.0-10.8-8.2-8.4-11.217.410.6-13.9-6.212.5-1.7
Change In Accounts Receivable2.31.44.510.0-16.30.811.2-7.3-1.75.5-5.610.6-0.3-2.4-1.10.2-0.2
Change In Accounts Payable-17.4-2.2-14.6-19.024.05.60.20.05.7-0.8-11.2-1.71.41.11.11.81.4
Change In Inventories9.8-12.6-13.85.0-32.115.95.8-10.7-8.1-2.76.08.57.6-2.4-0.50.20.1
Other Non-cash Items50.5-6.3147.0-36.9-19.70.63.73.43.22.73.41.92.1-4.3-2.2-1.7-1.5
Cash from Operations55.10.00.059.454.248.052.638.251.661.660.994.755.927.237.060.745.5
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-32.123.98.210.0-215.81.6-10.2-1.7-10.216.1
Depreciation & Amortization-29.79.120.50.023.613.814.015.416.311.5
Stock-Based Compensation4.20.60.51.11.31.11.60.70.80.8
Change Working Capital6.55.424.845.5-6.1-17.430.325.9-15.57.0
Change In Accounts Receivable10.8-6.0-6.22.9-3.57.2-4.95.70.80.7
Change In Accounts Payable-4.10.01.93.10.00.0-3.10.0-7.61.3
Change In Inventories-16.414.3-9.9-0.7-5.01.3-2.0-8.1-1.221.0
Other Non-cash Items59.3-15.8-42.7-18.1235.9-12.2-9.2-23.3-8.4-3.2
Cash from Operations0.00.00.00.00.00.00.00.0-20.135.3
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-72.8-69.2-53.4-75.4-54.0-28.1-20.7-35.5-35.1-28.6-42.2-31.2-25.8-31.4-26.2-34.7-35.6
Acquisitions2.53.20.00.00.00.0-0.10.08.00.00.00.0-311.50.0-0.50.0-2.8
Investments0.0-0.50.00.00.00.020.70.035.10.0-7.30.00.00.0-1.2-2.30.0
Sales of Investment0.00.00.00.00.00.02.62.31.05.80.00.00.00.0-26.20.00.0
Other Investing Activities2.50.00.00.10.70.5-20.63.1-35.00.50.20.60.0-2.633.815.81.4
Cash from Investing-70.30.00.0-75.3-53.4-27.5-18.2-30.2-26.0-22.3-49.3-30.5-337.3-34.0-20.4-21.2-37.0
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure44.3-19.5-13.0-11.7-13.8-11.6-13.2-14.9-26.6-18.1
Acquisitions0.1-0.10.10.00.00.00.00.00.00.0
Investments-0.30.0-0.30.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.0
Other Investing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Investing0.00.00.00.00.00.00.00.0-26.6-18.1
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-97.90.00.017.4-78.2-46.2-49.7-42.1-38.8-36.6-34.9-56.9-59.70.0-7.5-10.0-10.0
Debt Issued66.753.1-66.635.372.212.417.634.720.91.819.10.0350.04.61.40.037.5
Issuance of Common Stock34.50.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock-1.30.00.0-2.10.00.00.00.00.00.00.00.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.0-1.2-5.0-4.9-4.9-4.8-4.8-4.8-3.5-23.4-3.5-3.1
Other Financing Activities117.50.00.0-0.878.019.615.332.222.04.921.90.0343.14.6-1.51.2-0.4
Cash from Financing19.60.00.016.6-0.2-26.7-35.6-14.8-21.8-36.6-17.7-61.7278.71.1-32.3-12.3-13.5
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.040.8-16.8
Debt Issued10.5-27.720.3-35.1-30.122.9-19.8-39.783.92.1
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock0.00.0-1.90.00.00.00.00.0-1.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.07.20.0
Cash from Financing0.00.00.00.00.00.00.00.047.1-16.8
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash4.43.25.00.70.6-6.2-1.2-6.83.82.7-6.12.5-2.8-5.7-15.727.3-4.9
Closing Cash Balance10.715.412.27.16.45.812.113.320.112.59.815.913.516.221.937.510.3
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-20.13.116.24.12.5-1.14.4-0.80.40.3
Closing Cash Balance15.435.532.416.212.29.610.76.47.16.7
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow-17.711.912.6-15.90.119.931.92.716.532.918.763.530.0-4.210.826.09.9
Real Free Cash Flow-21.56.78.0-19.5-1.118.930.70.913.325.716.260.426.8-6.48.223.77.7
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-16.83.7-1.726.725.2-24.510.41.5-46.717.1
Real Free Cash Flow-20.93.1-2.225.623.9-25.58.80.8-47.516.4
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader