HP Inc.
HP Inc.
HPQ
Valuace
61
Růst
38
Zdraví
65
Cena
$ 18.78
Dnes
-0.24 (-1.16%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues56.2355.3053.5653.7262.9863.4956.6458.7658.4752.0648.2451.46111.45112.30120.36127.25126.03
Cost of Revenues44.8444.2541.7442.2150.6550.0746.2047.5947.8042.4839.2441.5284.8486.3892.3997.5396.09
Gross Profit11.3311.0511.8211.5112.3413.4210.4411.1710.679.589.009.9426.6225.9227.9729.7229.94
Revenue 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Total Revenues14.4414.6413.9313.2213.5014.0613.5212.8013.1913.82
Cost of Revenues11.6011.6811.0810.4810.6611.0510.619.7810.3010.83
Gross Profit2.842.902.852.742.843.002.913.022.892.99
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.001.581.591.911.481.501.401.191.211.193.453.143.403.252.96
Selling General & Admin Expenses0.000.000.005.365.265.744.915.374.874.383.844.7213.3513.2713.5013.4712.59
Depreciation & Amortization0.930.920.830.841.931.411.751.361.041.341.104.074.336.645.106.706.26
Total Operating Expenses8.127.428.008.057.097.806.506.986.355.575.076.0117.8017.7818.6818.3317.03
Operating Income3.213.623.823.464.685.303.463.884.063.523.553.928.827.1329.649.6811.48
Operating Income TTM 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
R&D Expenses0.000.000.000.000.000.000.000.000.000.41
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.001.33
Depreciation & Amortization0.210.210.310.210.200.210.210.210.210.21
Total Operating Expenses2.081.832.142.092.002.011.972.071.951.83
Operating Income0.761.080.720.650.850.990.940.950.941.01
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Interest Expense0.500.510.610.550.360.250.240.240.310.310.000.000.000.000.000.700.51
Other Expense-0.57-0.96-0.54-0.52-0.242.21-0.23-1.35-1.05-0.240.21-0.39-3.89-0.62-41.57-0.70-0.51
IBT2.642.673.282.944.447.513.232.523.013.283.763.536.566.51-11.938.9810.97
Income Tax Expense0.130.140.50-0.331.241.010.39-0.63-2.310.751.10-0.191.541.400.721.912.21
Net Income2.512.532.783.263.206.502.843.155.332.532.504.555.015.11-12.657.078.76
Net Income TTM 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Interest Income0.000.000.000.000.000.000.000.000.000.05
Interest Expense0.090.130.140.150.140.150.150.160.160.12
Other Expense-0.09-0.24-0.09-0.15-0.14-0.13-0.11-0.16-0.14-0.16
IBT0.670.830.620.510.700.860.830.800.790.85
Income Tax Expense0.130.04-0.140.100.14-0.040.190.190.17-0.12
Net Income0.550.800.760.410.570.910.640.610.620.97
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$3.29$3.09$5.38$2.01$2.08$3.30$1.50$1.44$2.51$2.66$2.64$-6.41$3.38$3.78
EPS Diluted$0.00$0.00$0.00$3.26$3.05$5.33$2.00$2.07$3.26$1.48$1.43$2.48$2.62$2.62$-6.41$3.32$3.69
Shares Outstanding0.930.950.980.991.041.211.411.521.621.691.731.811.881.931.972.092.32
Diluted Shares Outstanding0.930.950.991.001.051.221.421.521.631.701.741.841.911.951.972.132.37
Per Share Data TTM 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.98
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.97
Shares Outstanding0.930.940.950.950.950.980.980.981.000.99
Diluted Shares Outstanding0.930.950.950.960.960.990.990.991.001.00
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents2.883.243.233.154.304.864.545.177.006.297.5815.1312.1611.308.0410.93
Short Term Investments4.630.000.070.000.010.270.000.711.150.000.000.000.000.000.000.01
Total Cash & ST Investments2.883.243.233.154.304.864.545.177.006.297.5815.1312.1611.308.0410.93
Accounts Receivable4.668.336.444.555.515.386.035.114.414.117.0816.7819.0219.6621.3921.47
Inventory7.797.726.867.607.935.965.736.065.794.484.296.426.056.327.496.47
Other Current Assets3.991.481.454.524.434.443.885.055.123.586.3611.8213.1413.3614.1015.32
Total Current Assets19.3220.7617.9819.8022.1720.6520.1821.3922.3218.4751.7950.1550.3650.6451.0254.18
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents2.872.702.883.242.792.442.263.231.721.94
Short Term Investments0.000.000.000.000.000.000.003.343.200.00
Total Cash & ST Investments2.872.702.883.242.792.442.263.231.721.94
Accounts Receivable7.726.716.908.337.116.986.144.244.374.14
Inventory8.368.188.447.727.797.516.936.867.207.22
Other Current Assets1.631.871.611.481.631.661.534.645.635.03
Total Current Assets20.5719.4619.8320.7619.3218.5916.8617.9817.4617.02
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment2.834.084.022.772.552.632.792.201.881.741.4911.3411.4611.9512.2911.76
Goodwill8.618.638.598.546.806.386.375.975.625.625.6831.1431.1231.0744.5538.48
Intangible Assets1.371.321.591.930.780.540.660.450.000.002.012.133.174.5210.907.85
Long-Term Investments-4.500.000.11-2.16-2.920.060.060.050.061.590.634.374.885.594.023.58
Other Long-Term Assets7.311.811.567.477.092.451.452.592.691.3447.073.353.333.425.466.57
Total Long-Term Assets18.7419.1519.0318.7916.4414.0313.2913.2410.6010.5455.1053.0655.3158.1378.5070.32
Total Assets38.0639.9137.0038.5938.6134.6833.4734.6232.9129.01106.88103.21105.68108.77129.52124.50
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment4.094.064.064.083.963.943.972.832.782.77
Goodwill8.718.718.608.638.618.598.618.598.618.62
Intangible Assets1.071.231.251.321.371.441.521.591.691.78
Long-Term Investments0.000.000.000.000.000.000.00-3.16-3.05-3.09
Other Long-Term Assets1.991.831.901.811.691.701.667.617.777.95
Total Long-Term Assets19.2819.3419.1019.1518.7418.8418.9919.0319.1719.34
Total Assets39.8538.8038.9339.9138.0637.4335.8537.0036.6336.37
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable15.4516.9014.0515.2816.0814.7014.7914.8213.2811.1010.1915.9014.0213.3514.7514.37
Short-Term Debt1.401.850.670.221.110.670.361.461.070.082.193.495.986.658.087.05
Other Current Liabilities8.826.977.139.2610.649.638.977.767.056.7128.7518.2019.0519.1820.1621.27
Current Liabilities27.0428.6924.4926.1529.1026.2225.2925.1322.4118.8142.1943.7445.5246.6750.4449.40
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable16.9915.2016.4816.9015.4514.3613.2614.0514.1213.32
Short-Term Debt1.231.861.851.851.830.730.820.660.880.69
Other Current Liabilities6.676.606.316.977.047.057.017.157.437.25
Current Liabilities27.8626.5627.4328.6927.0424.8423.8624.4925.1924.03
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt8.239.0510.0810.806.395.544.784.526.756.766.6816.0416.6121.7922.5515.26
Capital Leases1.181.231.261.281.291.180.000.000.000.000.000.000.000.000.000.00
Def. Tax Liability0.030.030.040.120.060.030.060.101.411.121.811.122.672.955.165.24
Total Liabilities39.4541.2338.0741.5140.2636.9134.6635.2636.3232.9078.7376.0878.0285.9490.5183.72
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt9.5510.069.059.058.9810.1010.1210.0810.0711.25
Capital Leases0.000.001.211.231.180.771.271.261.271.34
Def. Tax Liability0.020.030.050.030.030.040.030.040.030.04
Total Liabilities40.7640.0840.0041.2339.4538.3537.4938.0738.8838.85
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.010.010.010.010.010.010.020.020.020.020.020.020.020.020.020.02
Retained Earnings-2.73-2.68-2.36-4.41-2.46-1.96-0.82-0.47-2.39-3.5032.0929.1625.5621.5235.2732.70
Comprehensive Income-0.42-0.43-0.220.31-0.26-1.24-1.23-0.85-1.42-1.44-6.30-5.88-3.78-5.56-3.50-3.84
Total Common Equity-1.39-1.32-1.07-2.92-1.65-2.23-1.19-0.64-3.41-3.8927.7726.7327.2722.4438.6340.45
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.010.010.010.010.010.010.010.010.010.01
Retained Earnings-2.36-2.44-2.75-2.68-2.73-2.26-2.77-2.36-3.34-3.47
Comprehensive Income-0.64-0.84-0.20-0.43-0.42-0.33-0.46-0.22-0.35-0.37
Total Common Equity-0.90-1.28-1.07-1.32-1.39-0.92-1.64-1.07-2.25-2.48
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt9.6310.9010.7411.017.496.225.145.997.826.848.8719.5322.5928.4430.6322.30
Book Value-1.39-1.32-1.07-2.92-1.65-2.23-1.19-0.64-3.41-3.8928.1527.1327.6622.8339.0040.78
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.000.000.000.000.000.000.000.000.000.00
Book Value-0.90-1.28-1.07-1.32-1.39-0.92-1.64-1.07-2.25-2.48
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income2.842.532.783.263.206.502.843.155.332.532.504.555.015.11-12.657.078.76
Depreciation & Amortization0.830.920.830.850.780.790.790.740.530.350.334.064.334.615.104.984.82
Stock-Based Compensation0.450.520.450.440.340.330.280.300.270.220.180.710.560.500.640.690.67
Change Working Capital-0.18-0.79-0.28-0.46-0.99-1.14-0.51-0.201.61-0.16-0.34-4.410.550.03-2.77-1.89-3.89
Change In Accounts Receivable-0.35-0.52-0.930.281.26-0.080.58-0.76-0.49-0.450.570.512.441.011.270.38-1.68
Change In Accounts Payable1.341.142.84-1.24-0.931.26-0.04-0.051.432.160.930.031.910.54-1.410.28-0.70
Change In Inventories-0.65-0.83-0.850.670.23-2.16-0.39-0.07-0.14-1.35-0.29-0.33-0.580.000.89-1.25-0.27
Other Non-cash Items0.870.520.100.410.550.540.850.530.450.500.162.281.911.7720.971.621.36
Cash from Operations4.100.000.003.574.466.414.324.654.533.683.236.4912.3311.6110.5712.6411.92
Cash Flow From Operating Activities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Net Income0.550.800.760.410.570.910.640.610.620.97
Depreciation & Amortization0.210.210.310.210.200.210.210.210.210.21
Stock-Based Compensation0.180.090.100.140.190.090.100.090.180.09
Change Working Capital-0.650.350.34-0.81-0.660.550.38-0.41-0.860.72
Change In Accounts Receivable0.36-0.58-0.82-0.120.97-0.48-0.34-0.550.450.10
Change In Accounts Payable0.211.051.79-1.30-0.401.401.081.10-0.74-0.11
Change In Inventories-0.26-0.16-0.200.28-0.750.10-0.28-0.63-0.050.30
Other Non-cash Items0.130.120.140.160.110.070.040.08-0.020.13
Cash from Operations0.000.000.000.000.000.000.000.000.001.98
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-0.59-0.90-0.59-0.61-0.79-0.58-0.58-0.67-0.55-0.40-0.43-3.60-3.85-3.20-3.71-4.54-4.13
Acquisitions-0.02-0.12-0.06-0.01-2.76-0.850.00-0.46-1.040.000.47-2.40-0.04-0.17-0.05-10.39-7.98
Investments-0.01-0.040.00-0.01-0.05-0.03-0.69-0.08-0.37-1.92-0.13-0.26-1.09-1.24-0.97-0.10-0.05
Sales of Investment0.000.070.000.020.010.300.420.770.850.540.130.301.351.150.660.070.20
Other Investing Activities0.070.000.000.020.040.15-0.160.000.390.070.010.420.840.650.621.000.60
Cash from Investing-0.530.000.00-0.59-3.55-1.01-1.02-0.44-0.72-1.720.05-5.53-2.79-2.80-3.45-13.96-11.36
Cash Flow From Investing Activities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Capital Expenditure-0.23-0.20-0.22-0.18-0.30-0.15-0.16-0.12-0.16-0.15
Acquisitions0.000.070.00-0.120.00-0.04-0.020.000.000.00
Investments-0.01-0.02-0.020.000.000.000.000.000.00-0.01
Sales of Investment0.020.010.060.010.000.010.000.000.000.00
Other Investing Activities0.000.000.000.000.000.000.000.000.000.13
Cash from Investing0.000.000.000.000.000.000.000.000.00-0.02
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-0.310.000.00-1.46-0.69-1.25-1.85-1.54-3.69-0.09-2.19-15.87-6.04-5.88-7.11-2.34-1.32
Debt Issued0.2510.900.161.184.222.522.930.691.861.070.155.212.980.034.9110.6723.63
Issuance of Common Stock-0.120.000.000.003.680.000.000.131.461.090.050.370.300.290.720.902.62
Repurchase of Common Stock-1.20-0.85-2.10-0.10-4.30-6.25-3.11-2.41-2.56-1.41-1.16-2.88-2.73-1.53-1.62-10.12-11.04
Dividends Paid-1.070.000.00-1.04-1.04-0.94-1.00-0.97-0.90-0.89-0.86-1.25-1.18-1.11-1.02-0.84-0.77
Other Financing Activities0.060.000.00-0.300.282.472.98-0.060.050.05-10.2620.973.080.285.1710.847.61
Cash from Financing-2.410.000.00-2.89-2.07-5.96-2.97-4.85-5.64-1.25-14.421.34-6.57-7.94-3.86-1.57-2.91
Cash Flow From Financing Activities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Debt Repaid0.000.000.000.000.000.000.000.000.00-0.17
Debt Issued0.0010.78-1.141.010.000.09-0.02-0.111.45-0.03
Issuance of Common Stock0.000.000.000.000.000.000.000.000.00-0.17
Repurchase of Common Stock-0.33-0.50-0.15-0.10-0.10-0.90-0.60-0.10-0.500.00
Dividends Paid0.000.000.000.000.000.000.000.000.00-0.26
Other Financing Activities0.000.000.000.000.000.000.000.000.00-0.01
Cash from Financing0.000.000.000.000.000.000.000.000.00-0.44
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash1.160.460.020.09-1.15-0.570.33-0.63-1.830.71-11.152.302.970.863.26-2.89-2.35
Closing Cash Balance2.883.713.253.233.154.304.864.545.177.006.2917.4315.1312.1611.308.0410.93
Cash position 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Net Change in Cash-0.560.840.14-0.16-0.360.380.360.10-0.821.51
Closing Cash Balance3.153.712.872.732.893.252.882.522.423.23
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow3.512.803.162.963.675.833.743.983.983.282.802.898.488.416.878.107.79
Real Free Cash Flow3.062.282.712.523.335.503.463.693.713.052.622.187.927.916.237.427.12
Free Cash Flow 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Free Cash Flow0.151.431.45-0.150.071.471.260.46-0.041.83
Real Free Cash Flow-0.031.341.35-0.29-0.121.391.170.37-0.211.74
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader