Hormel Foods Corporation
Hormel Foods Corporation
HRL
Valuace
26
Růst
8
Zdraví
71
Cena
$ 22.47
Dnes
-0.50 (-2.02%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues12.1412.1111.9212.1112.4611.399.619.509.559.179.529.269.328.758.237.907.22
Cost of Revenues10.2610.219.9010.1110.299.467.787.617.557.167.377.467.757.346.906.565.98
Gross Profit1.891.892.022.002.161.931.831.882.002.002.161.811.561.411.331.331.24
Revenue 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Total Revenues3.033.193.032.902.993.142.902.893.003.20
Cost of Revenues2.562.742.552.412.512.622.412.382.492.68
Gross Profit0.470.440.490.480.480.520.490.500.510.51
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.030.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.910.880.850.760.730.840.760.870.740.650.630.610.620.61
Depreciation & Amortization0.270.260.260.250.290.280.240.200.160.130.130.130.130.120.120.120.13
Total Operating Expenses1.151.170.950.930.880.850.760.730.840.760.870.740.650.630.610.590.61
Operating Income0.730.721.071.071.311.121.101.201.201.281.321.070.930.810.760.740.65
Operating Income TTM 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
R&D Expenses0.000.000.000.000.000.000.000.000.000.03
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.000.22
Depreciation & Amortization0.070.070.060.060.070.070.060.060.060.07
Total Operating Expenses0.230.440.250.240.250.230.250.250.220.22
Operating Income0.240.000.240.250.230.290.240.250.280.27
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.020.020.050.010.030.050.040.030.010.010.010.000.000.000.010.000.00
Interest Expense0.080.080.080.070.060.040.020.020.030.010.010.010.010.010.010.020.03
Other Expense-0.05-0.06-0.03-0.06-0.030.000.010.010.040.040.040.000.020.020.040.00-0.01
IBT0.680.661.041.011.281.131.111.211.181.281.321.060.920.800.760.720.62
Income Tax Expense0.190.190.230.220.280.220.210.230.170.430.430.370.320.270.250.240.22
Net Income0.490.480.810.791.000.910.910.981.010.850.890.690.600.530.500.470.40
Net Income TTM 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Interest Income0.010.000.020.000.010.000.010.010.020.00
Interest Expense0.020.020.020.020.020.020.020.020.020.02
Other Expense-0.01-0.020.00-0.02-0.01-0.01-0.01-0.010.00-0.02
IBT0.23-0.020.240.230.220.280.230.240.290.25
Income Tax Expense0.050.030.050.050.050.060.050.050.070.05
Net Income0.18-0.060.180.180.170.220.180.190.220.20
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$1.45$1.84$1.68$1.69$1.83$1.91$1.60$1.68$1.30$1.14$1.00$0.95$0.89$0.74
EPS Diluted$0.00$0.00$0.00$1.45$1.82$1.66$1.66$1.80$1.86$1.57$1.64$1.27$1.12$0.98$0.93$0.87$0.73
Shares Outstanding0.550.550.550.550.540.540.540.530.530.530.530.530.530.530.530.530.53
Diluted Shares Outstanding0.550.550.550.550.550.550.550.550.540.540.540.540.540.540.540.540.54
Per Share Data TTM 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.36
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.36
Shares Outstanding0.550.550.550.550.550.550.550.550.550.55
Diluted Shares Outstanding0.550.550.550.550.550.550.550.550.550.55
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents0.540.740.740.980.611.710.670.460.440.420.350.330.430.680.460.47
Short Term Investments0.020.020.020.020.020.020.010.000.000.000.000.000.000.080.080.05
Total Cash & ST Investments0.560.770.751.000.631.730.690.460.440.420.350.330.430.760.540.52
Accounts Receivable0.730.870.820.870.900.740.590.600.640.610.610.640.550.520.490.44
Inventory1.651.581.681.721.371.071.040.960.920.990.991.050.970.950.890.79
Other Current Assets0.060.040.040.000.010.010.010.010.000.010.010.010.010.010.010.02
Total Current Assets3.003.253.303.642.953.582.362.052.032.032.062.132.052.322.001.86
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents0.600.670.840.740.541.490.960.740.670.58
Short Term Investments0.030.030.030.020.020.020.020.020.020.02
Total Cash & ST Investments0.630.700.870.770.561.510.980.750.690.60
Accounts Receivable0.810.790.820.870.730.730.750.820.790.77
Inventory1.821.731.521.581.651.671.581.681.741.75
Other Current Assets0.060.060.060.040.060.060.060.040.040.05
Total Current Assets3.323.283.273.253.003.983.373.303.253.16
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment2.172.192.302.142.111.901.631.511.201.111.011.000.960.920.910.92
Goodwill4.924.924.934.934.932.612.482.712.121.831.701.230.930.630.630.63
Intangible Assets1.741.731.761.801.821.081.031.213.152.742.531.781.310.750.130.77
Long-Term Investments0.680.720.730.270.300.310.290.270.240.240.260.260.270.290.300.21
Other Long-Term Assets0.100.620.440.050.300.250.180.190.600.250.540.540.300.130.220.22
Total Long-Term Assets10.1210.1910.159.679.756.335.756.094.954.344.083.322.872.242.252.20
Total Assets13.1113.4313.4513.3112.709.918.118.146.986.376.145.464.924.564.244.05
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment2.212.192.172.192.172.162.162.172.132.12
Goodwill4.924.924.924.924.924.934.934.934.934.93
Intangible Assets1.721.721.731.731.741.751.751.761.791.79
Long-Term Investments0.700.680.710.720.680.710.730.730.740.74
Other Long-Term Assets0.620.620.610.620.600.610.580.080.110.10
Total Long-Term Assets10.1710.1410.1410.1910.1210.1610.1510.1510.1710.15
Total Assets13.5013.4213.4013.4313.1114.1413.5113.4513.4313.32
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable0.670.740.770.820.790.640.590.620.550.480.500.480.390.390.390.36
Short-Term Debt0.010.010.950.010.010.260.000.000.001.050.190.000.000.000.000.35
Other Current Liabilities0.610.630.570.170.610.600.520.520.511.051.030.470.400.440.390.39
Current Liabilities1.311.402.311.471.421.501.111.141.061.051.210.950.780.830.781.10
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable0.710.720.710.740.680.690.740.770.700.75
Short-Term Debt0.010.010.010.010.010.960.950.980.950.01
Other Current Liabilities0.600.590.610.630.610.600.480.550.620.50
Current Liabilities1.351.331.331.401.312.302.262.312.321.31
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt2.852.852.473.293.321.040.250.620.250.250.250.250.250.250.250.00
Capital Leases0.000.180.140.000.000.000.000.000.000.000.000.000.000.000.000.00
Def. Tax Liability0.500.590.500.480.280.220.180.200.100.000.060.020.000.000.000.00
Total Liabilities5.245.435.715.775.723.482.182.542.041.922.141.841.601.741.581.65
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt2.852.852.852.852.852.852.362.502.403.33
Capital Leases0.000.000.000.000.030.030.030.140.040.04
Def. Tax Liability0.600.590.590.590.500.500.500.500.470.47
Total Liabilities5.405.385.375.435.246.245.665.715.715.62
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.01
Retained Earnings7.617.687.497.316.886.526.135.735.164.744.223.813.453.142.822.57
Comprehensive Income-0.31-0.26-0.27-0.26-0.28-0.40-0.40-0.24-0.25-0.30-0.23-0.21-0.15-0.32-0.18-0.18
Total Common Equity7.877.997.737.546.986.435.935.604.944.454.003.613.322.822.662.41
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.010.010.010.010.010.010.010.010.010.01
Retained Earnings7.737.717.697.687.617.597.567.497.457.44
Comprehensive Income-0.28-0.30-0.27-0.26-0.31-0.26-0.25-0.27-0.24-0.24
Total Common Equity8.088.038.037.997.877.897.847.747.727.69
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt2.862.863.313.303.321.300.250.620.250.250.440.250.250.250.250.35
Book Value7.888.007.747.556.986.445.935.604.944.454.003.613.322.822.662.41
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.010.010.010.010.010.010.000.000.000.01
Book Value8.088.038.037.997.877.897.847.747.727.69
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income0.780.480.800.791.000.910.910.981.010.850.890.690.610.530.500.480.40
Depreciation & Amortization0.260.260.260.250.260.230.210.170.160.130.130.130.130.120.120.120.13
Stock-Based Compensation0.020.000.020.020.020.020.020.020.020.020.020.020.010.020.020.020.01
Change Working Capital0.00-0.240.07-0.12-0.37-0.17-0.03-0.220.050.03-0.030.150.01-0.02-0.11-0.10-0.07
Change In Accounts Receivable0.060.030.000.050.03-0.19-0.12-0.010.04-0.030.020.02-0.02-0.04-0.05-0.03-0.06
Change In Accounts Payable-0.10-0.07-0.03-0.14-0.010.120.11-0.040.050.00-0.07-0.010.07-0.010.000.010.10
Change In Inventories0.09-0.170.100.04-0.35-0.150.00-0.12-0.010.04-0.010.08-0.020.03-0.06-0.09-0.07
Other Non-cash Items0.370.290.030.070.04-0.02-0.01-0.050.00-0.08-0.06-0.01-0.02-0.02-0.02-0.03-0.02
Cash from Operations1.180.000.001.051.131.001.130.921.241.010.990.990.750.640.520.490.49
Cash Flow From Operating Activities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Net Income0.18-0.060.180.180.170.220.180.190.220.20
Depreciation & Amortization0.070.070.060.060.070.070.060.060.060.07
Stock-Based Compensation0.010.000.000.010.010.000.010.010.000.00
Change Working Capital0.110.01-0.10-0.200.040.02-0.03-0.040.12-0.05
Change In Accounts Receivable0.09-0.02-0.020.010.06-0.090.000.020.07-0.03
Change In Accounts Payable-0.100.03-0.02-0.02-0.060.07-0.020.05-0.13-0.01
Change In Inventories0.090.07-0.09-0.210.060.060.02-0.100.100.06
Other Non-cash Items-0.020.240.000.010.020.010.010.010.000.06
Cash from Operations0.000.000.000.000.000.000.000.000.000.32
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-0.27-0.31-0.26-0.27-0.28-0.23-0.37-0.26-0.38-0.22-0.25-0.13-0.15-0.10-0.13-0.09-0.08
Acquisitions0.010.020.03-0.430.00-3.40-0.270.48-0.86-0.38-0.17-0.77-0.47-0.670.00-0.01-0.03
Investments-0.01-0.01-0.010.000.000.00-0.02-0.01-0.010.00-0.010.000.00-0.010.00-0.07-0.15
Sales of Investment0.000.000.000.000.000.000.000.010.000.010.01-0.02-0.010.080.020.000.00
Other Investing Activities0.010.000.000.010.020.000.000.000.010.000.010.020.010.000.000.000.00
Cash from Investing-0.270.000.00-0.69-0.26-3.63-0.660.22-1.24-0.59-0.41-0.90-0.62-0.69-0.11-0.17-0.26
Cash Flow From Investing Activities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Capital Expenditure-0.07-0.09-0.07-0.08-0.07-0.08-0.07-0.06-0.05-0.10
Acquisitions0.000.010.000.000.000.020.000.010.000.00
Investments0.000.000.000.000.000.00-0.010.000.000.00
Sales of Investment0.000.000.000.000.000.000.000.000.000.00
Other Investing Activities0.000.000.000.000.000.000.000.000.000.00
Cash from Investing0.000.000.000.000.000.000.000.000.00-0.10
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-1.450.000.00-0.01-0.01-0.26-0.01-0.370.00-0.28-0.19-0.17-0.120.000.00-0.100.00
Debt Issued1.002.86-0.450.02-0.022.281.060.000.380.530.000.350.370.250.250.000.35
Issuance of Common Stock0.040.000.000.000.082.280.990.000.380.280.000.350.120.000.000.000.00
Repurchase of Common Stock0.000.000.00-0.010.00-0.02-0.01-0.17-0.05-0.09-0.09-0.02-0.06-0.07-0.06-0.15-0.07
Dividends Paid-0.610.000.00-0.59-0.56-0.52-0.49-0.44-0.39-0.35-0.30-0.25-0.20-0.17-0.15-0.13-0.11
Other Financing Activities0.050.000.000.010.000.050.080.060.070.050.060.020.030.050.020.060.03
Cash from Financing-1.040.000.00-0.60-0.491.520.57-0.930.01-0.39-0.51-0.07-0.23-0.20-0.19-0.32-0.14
Cash Flow From Financing Activities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Debt Repaid0.000.000.000.000.000.000.000.000.000.00
Debt Issued0.002.860.000.000.000.00-0.950.500.000.00
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock0.000.000.000.000.000.000.000.000.000.00
Dividends Paid0.000.000.000.000.000.000.000.000.00-0.15
Other Financing Activities0.000.000.000.000.000.000.000.000.000.00
Cash from Financing0.000.000.000.000.000.000.000.000.00-0.15
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-0.13-0.070.01-0.250.37-1.101.040.210.020.030.070.01-0.10-0.250.220.000.08
Closing Cash Balance0.540.670.740.740.980.611.710.670.460.440.420.350.330.430.680.460.47
Cash position 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Net Change in Cash0.200.07-0.07-0.170.100.20-0.950.520.230.07
Closing Cash Balance0.870.670.600.670.840.740.541.490.960.74
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow0.900.531.010.780.860.770.760.670.860.790.740.870.600.540.390.400.40
Real Free Cash Flow0.880.530.990.750.830.750.740.650.840.780.730.850.580.520.370.380.39
Free Cash Flow 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Free Cash Flow0.280.230.08-0.020.240.320.150.180.360.22
Real Free Cash Flow0.270.230.08-0.030.230.320.150.170.350.21
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader