HSBC Holdings plc
HSBC Holdings plc
HSBC
Valuace
65
Růst
63
Zdraví
100
Cena
$ 84.79
Dnes
-0.30 (-0.36%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues147.9147.961.363.067.064.263.270.963.864.161.172.273.778.575.583.576.3
Cost of Revenues67.167.175.90.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Gross Profit80.880.867.463.067.064.263.270.963.864.161.172.273.778.575.583.576.3
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues46.833.533.733.934.636.558.736.613.615.8
Cost of Revenues19.315.616.116.117.819.60.019.60.00.0
Gross Profit27.517.917.717.716.716.958.717.013.615.8
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.010.411.111.611.113.815.415.716.517.718.617.120.017.515.2
Depreciation & Amortization2.02.04.13.53.94.35.210.51.91.95.22.22.32.32.52.92.7
Total Operating Expenses50.950.830.863.040.346.547.947.742.843.543.447.551.251.956.152.749.5
Operating Income29.930.030.426.139.318.17.912.037.763.859.832.033.836.638.343.337.0
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.016.74.6
Depreciation & Amortization-1.21.01.60.60.00.00.00.50.7-7.1
Total Operating Expenses20.710.611.38.314.58.549.84.48.37.9
Operating Income6.87.36.39.52.38.58.912.70.77.5
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income98.198.1108.6100.955.136.241.854.749.642.643.849.052.953.259.463.058.3
Interest Expense63.263.275.965.122.49.714.224.219.112.812.614.716.315.719.022.318.9
Other Expense-0.7-2.91.94.2-21.80.80.91.3-17.8-51.0-47.1-13.1-15.2-14.1-17.6-21.4-18.0
IBT29.227.132.330.317.518.98.813.319.917.27.118.918.722.620.621.919.0
Income Tax Expense6.86.87.35.80.94.22.74.64.95.33.73.84.04.85.33.94.8
Net Income22.322.324.023.516.013.95.27.413.710.82.513.513.716.214.016.813.2
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income24.724.424.624.426.027.346.728.373.49.2
Interest Expense15.515.616.116.117.819.60.019.60.00.0
Other Expense-0.70.00.00.00.00.00.00.0-4.40.6
IBT6.17.36.39.52.38.58.912.71.07.7
Income Tax Expense1.61.81.51.91.71.72.11.80.81.4
Net Income4.95.34.77.30.46.56.510.60.06.1
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$5.76$3.75$3.10$0.95$1.50$3.45$2.40$0.35$3.25$3.45$4.20$3.70$4.60$3.65
EPS Diluted$0.00$0.00$0.00$5.72$3.70$3.10$0.95$1.50$3.43$2.40$0.35$3.20$3.45$4.20$3.70$4.55$3.60
Shares Outstanding3.43.53.93.94.04.04.04.04.04.04.03.93.83.73.63.53.5
Diluted Shares Outstanding3.53.53.73.94.04.14.04.04.04.04.03.93.83.73.73.63.5
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.29
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.29
Shares Outstanding3.43.53.53.63.63.63.73.818.519.4
Diluted Shares Outstanding3.53.53.53.63.63.63.73.818.719.4
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents287.1284.5305.9334.3407.2308.6159.1168.6187.3133.0104.7134.9172.6148.8138.182.5
Short Term Investments-10.0537.00.0-30.90.00.00.0-31.713.115.411.515.722.926.519.8-0.6
Total Cash & ST Investments277.1821.6305.9350.1407.2308.6159.1182.4200.4148.4116.2150.6195.5175.3157.981.9
Accounts Receivable0.00.00.00.00.010.3136.7110.667.259.516.921.311.09.510.10.0
Inventory0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Current Assets668.613.813.90.00.00.00.00.00.00.00.00.00.00.00.00.0
Total Current Assets668.6835.3319.8350.1407.2318.9295.7200.7180.6128.0133.1171.9206.6184.8168.081.9
Current Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Cash And Equivalents246.4254.7284.5252.3277.1275.9305.9298.8318.4327.6
Short Term Investments0.00.0537.0613.30.00.00.00.00.00.0
Total Cash & ST Investments246.4254.7821.6865.6277.1275.9305.9298.8318.4327.6
Accounts Receivable0.00.00.00.00.00.00.00.00.00.0
Inventory0.00.00.00.00.00.00.00.00.00.0
Other Current Assets0.00.013.80.00.00.013.90.0175.50.0
Total Current Assets246.4254.7835.3865.6277.1275.9305.9298.8318.4327.6
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment1,847.711.612.912.613.214.414.710.110.09.49.910.510.810.610.911.5
Goodwill0.04.14.34.25.05.95.613.013.612.316.319.221.221.421.322.4
Intangible Assets12.28.38.217.215.614.614.611.49.99.08.38.48.78.57.729.9
Long-Term Investments247.740.31,100.81,045.91,014.01,143.11,047.1952.8983.31,038.81,013.71,139.61,091.71,261.51,149.11,100.8
Other Long-Term Assets191.42,110.61,954.7-30.9-1,047.9-1,177.9-1,081.9-955.4-993.3-1,048.2-1,048.2-1,177.7-1,132.4-1,302.0-1,189.0-1,142.2
Total Long-Term Assets2,306.52,181.73,081.01,048.91,047.91,177.91,081.9955.423.521.31,048.21,177.71,132.41,302.01,189.01,142.2
Total Assets2,975.03,017.03,038.72,966.52,957.92,984.22,715.22,558.12,521.82,375.02,409.72,634.12,671.32,692.52,555.62,454.7
Long-Term Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Property, Plant & Equipment0.00.011.60.00.00.012.90.01,098.90.0
Goodwill0.00.04.10.00.00.04.30.00.00.0
Intangible Assets13.012.48.312.612.212.38.212.111.911.6
Long-Term Investments1,091.6969.340.3-108.3976.81,122.31,100.81,052.61,095.2959.6
Other Long-Term Assets1,856.71,818.02,110.62,328.71,708.91,590.0-7.8-12.1-1,107.1-11.6
Total Long-Term Assets2,968.02,799.72,181.72,233.02,697.92,724.61,126.21,052.61,107.1959.6
Total Assets3,214.43,054.43,017.03,098.62,975.03,000.53,038.73,020.63,041.52,989.7
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable10.50.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Short-Term Debt245.80.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Current Liabilities85.31,817.0242.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Current Liabilities341.61,818.7244.8133.2123.80.0118.20.045.941.50.00.00.00.00.00.0
Current Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Accounts Payable0.00.00.00.00.00.00.00.00.00.0
Short-Term Debt0.00.00.00.00.00.00.00.00.00.0
Other Current Liabilities1,869.9181.41,817.01,826.0-2.80.0-2.80.0-1.90.0
Current Liabilities1,873.1181.41,818.71,826.00.00.0554.9339.3393.7301.1
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt224.9242.32.8100.499.0117.4129.2107.884.486.9111.7122.6133.1148.9161.6286.0
Capital Leases0.00.02.80.00.00.00.00.00.00.00.00.00.00.00.00.0
Def. Tax Liability1.20.00.02.44.70.03.40.02.01.60.00.00.00.00.00.0
Total Liabilities2,803.42,824.82,846.12,770.599.0117.4129.22,363.92,323.92,192.42,212.12,434.22,480.92,509.42,389.52,299.8
Long-Term Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Long-Term Debt129.7474.5242.3103.4467.2498.1164.00.00.00.0
Capital Leases0.00.00.00.00.00.02.80.00.00.0
Def. Tax Liability0.00.00.00.00.00.01.20.01.00.0
Total Liabilities3,014.52,856.22,824.82,898.62,784.62,802.1235.289.1108.885.4
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock9.39.09.610.110.310.310.310.210.210.19.89.69.49.28.98.8
Retained Earnings155.3152.4152.1152.1144.5140.6136.7138.2140.0136.8144.0137.1128.7120.3111.997.4
Comprehensive Income-14.98.80.00.00.00.00.00.00.00.00.0-11.3-11.1-10.6-10.0-10.7
Total Common Equity164.5185.0185.3187.5198.3196.4184.0186.3190.3175.4188.5190.4181.9175.2158.7147.7
Total Common Equity 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Common Stock8.78.99.09.19.39.59.69.910.110.2
Retained Earnings149.7156.7152.4157.1155.3160.3152.1152.0149.9152.8
Comprehensive Income19.210.38.811.73.96.6-8.96.1-9.912.4
Total Common Equity192.6190.8185.0192.8183.3191.2185.3182.7184.2190.1
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt470.7242.3235.2100.499.0117.4129.2107.884.486.9111.7122.6133.1148.9161.6286.0
Book Value171.6192.3192.6196.02,858.92,866.72,586.0194.2197.9182.6197.5200.0190.5183.1166.1154.9
Other 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Debt7.37.37.37.37.17.27.37.17.57.4
Book Value192.6190.8185.0192.8183.3191.2185.3182.7184.2190.1
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income23.121.232.323.517.518.98.813.319.917.27.118.918.722.620.621.919.0
Depreciation & Amortization0.00.04.13.53.94.35.210.51.91.95.20.02.30.02.53.12.8
Stock-Based Compensation0.80.00.50.50.40.50.40.50.50.50.50.00.70.01.01.20.8
Change Working Capital0.011.79.719.4-45.967.1190.311.9-20.5-5.139.5-40.9-67.915.9-27.536.629.0
Change In Accounts Receivable0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Change In Accounts Payable0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Change In Inventories0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Non-cash Items-23.9-3.118.7-7.850.50.5-0.9-2.3-1.3-0.4-0.220.911.36.60.219.99.8
Cash from Operations0.00.00.039.126.4104.3182.229.76.5-10.569.0-1.1-21.445.0-9.279.855.7
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income3.85.34.77.30.46.56.510.60.06.1
Depreciation & Amortization0.00.00.00.00.00.00.00.00.00.0
Stock-Based Compensation-0.30.00.30.00.50.00.30.00.50.0
Change Working Capital11.70.00.00.00.00.00.00.00.00.0
Change In Accounts Receivable0.00.00.00.00.00.00.00.00.00.0
Change In Accounts Payable0.00.00.00.00.00.00.00.00.00.0
Change In Inventories0.00.00.00.00.00.00.00.00.00.0
Other Non-cash Items-4.4-5.3-5.0-7.3-0.9-6.5-6.8-10.6-0.5-6.1
Cash from Operations0.00.00.00.00.00.00.00.00.00.0
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure0.0-4.7-3.9-3.7-4.4-3.6-3.5-3.6-3.0-2.5-2.1-2.3-2.4-2.8-2.3-3.1-3.7
Acquisitions0.0-0.3-2.7-0.5-1.0-0.1-0.6-0.10.00.24.80.0-0.310.720.80.2-0.9
Investments0.0-598.2-523.5-563.6-520.6-493.0-496.7-445.9-383.5-357.3-457.1-438.4-384.2-364.0-343.0-319.0-341.2
Sales of Investment0.0471.4453.5494.2495.0521.2477.0413.2370.4418.4430.1399.6382.8342.5329.9311.7321.8
Other Investing Activities0.00.00.010.6-3.53.11.41.1-0.26.89.22.1-0.97.00.20.3-11.0
Cash from Investing0.00.00.0-62.9-34.527.5-22.4-35.3-16.365.6-15.1-38.9-5.0-6.65.7-9.9-35.0
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-4.70.00.00.00.00.00.00.00.00.0
Acquisitions-0.30.00.00.00.00.00.00.00.00.0
Investments-598.20.00.00.00.00.00.00.00.00.0
Sales of Investment471.40.00.00.00.00.00.00.00.00.0
Other Investing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Investing0.00.00.00.00.00.00.00.00.00.0
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid0.00.00.03.1-1.8-0.9-3.5-4.2-4.1-3.6-0.6-2.2-3.2-1.7-1.8-3.8-2.5
Debt Issued362.0242.37.2137.83.2-17.5-8.225.627.51.0-24.2-8.8-7.3-14.2-10.9-120.6288.5
Issuance of Common Stock0.00.00.02.00.02.01.5-4.86.15.22.54.15.90.30.60.10.2
Repurchase of Common Stock0.0-3.6-11.9-6.4-4.6-5.5-0.6-0.9-8.1-3.1-4.3-0.5-0.20.00.0-0.48.2
Dividends Paid0.00.00.0-12.2-7.0-6.4-2.0-9.8-10.8-9.0-9.2-7.5-7.2-7.0-6.5-5.6-4.4
Other Financing Activities0.00.00.00.07.10.00.04.80.00.02.62.52.91.4-0.5-0.5-0.1
Cash from Financing0.00.00.0-17.6-6.3-10.8-4.6-14.8-16.8-10.5-8.9-3.6-1.9-7.0-8.2-10.11.4
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued0.0129.7-344.8232.2138.9-363.8-30.9262.9146.1-19.7
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock-3.60.00.00.00.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Financing0.00.00.00.00.00.00.00.00.00.0
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash0.0-2.1-56.0-30.7-52.4105.7174.6-19.2-36.362.930.7-57.4-45.031.0-10.151.423.3
Closing Cash Balance0.0432.9434.9490.9521.7574.0468.3293.7301.1337.4274.6243.9301.3346.3315.3325.4274.1
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash0.00.00.00.00.00.00.00.00.00.0
Closing Cash Balance0.00.00.00.00.00.00.00.00.00.0
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow0.09.461.435.422.0100.7178.726.13.4-12.966.9-3.4-23.842.2-11.576.752.0
Real Free Cash Flow-0.89.460.934.921.6100.3178.325.63.0-13.466.4-3.4-24.542.2-12.575.551.2
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow9.40.00.00.00.00.00.00.00.00.0
Real Free Cash Flow9.70.0-0.30.0-0.50.0-0.30.0-0.50.0
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader