HUM
Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
| Revenue |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Total Revenues | | 129.7 | 129.7 | 117.8 | 106.4 | 92.9 | 83.1 | 77.2 | 64.9 | 56.9 | 53.8 | 54.4 | 54.3 | 48.5 | 41.3 | 39.1 | 36.8 | 33.9 |
|---|
| Cost of Revenues | | 110.8 | 110.8 | 0.0 | 13.2 | 12.7 | 10.1 | 10.1 | 7.4 | 7.5 | 6.6 | 7.3 | 7.3 | 7.6 | 6.4 | 5.8 | 5.4 | 0.0 |
|---|
| Gross Profit | | 18.9 | 18.9 | 117.8 | 93.2 | 80.2 | 72.9 | 67.1 | 57.5 | 49.4 | 47.2 | 47.1 | 47.0 | 40.9 | 35.0 | 33.3 | 31.4 | 33.9 |
| Revenue |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Total Revenues | | 32.5 | 32.6 | 32.4 | 32.1 | 29.2 | 29.4 | 29.5 | 29.6 | 26.5 | 26.4 |
|---|
| Cost of Revenues | | 28.7 | 28.0 | 27.6 | 26.5 | 0.0 | 0.0 | 0.0 | 0.0 | 3.8 | 3.3 |
|---|
| Gross Profit | | 3.8 | 4.7 | 4.8 | 5.6 | 29.2 | 29.4 | 29.5 | 29.6 | 22.6 | 23.2 |
| Operating Income |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| R&D Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Selling General & Admin Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.1 | 10.1 | 7.4 | 7.5 | 6.6 | 7.3 | 7.3 | 7.6 | 6.4 | 5.8 | 5.4 | 4.7 |
|---|
| Depreciation & Amortization | | 0.8 | 0.8 | 1.0 | 0.9 | 0.8 | 0.7 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 |
|---|
| Total Operating Expenses | | 17.4 | 17.4 | 116.0 | 102.4 | 89.1 | -79.6 | -72.5 | -61.4 | 53.8 | 49.5 | 52.6 | 51.9 | 46.1 | 39.3 | 37.1 | 34.5 | 31.7 |
|---|
| Operating Income | | 1.5 | 1.5 | 1.7 | 4.0 | 4.0 | 3.4 | 4.7 | 3.5 | 2.3 | 4.3 | 1.7 | 2.6 | 2.4 | 2.1 | 2.0 | 2.3 | 1.9 |
| Operating Income |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| R&D Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Selling General & Admin Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.4 | 3.2 |
|---|
| Depreciation & Amortization | | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
|---|
| Total Operating Expenses | | 4.8 | 4.6 | 4.1 | 3.9 | 30.1 | 28.7 | 28.6 | 28.6 | 26.9 | 25.2 |
|---|
| Operating Income | | -1.0 | 0.1 | 0.7 | 1.6 | -0.9 | 0.7 | 0.9 | 1.0 | -0.5 | 1.2 |
| Net Income |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Interest Income | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Interest Expense | | 0.6 | 0.6 | 0.7 | 0.5 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Other Expense | | 0.0 | 0.0 | -0.1 | -0.6 | -0.4 | -0.1 | -0.1 | 0.0 | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 | -0.1 | -0.1 | -0.1 | -0.1 |
|---|
| IBT | | 1.5 | 1.5 | 1.6 | 3.4 | 3.6 | 3.4 | 4.6 | 3.5 | 2.1 | 4.0 | 1.6 | 2.4 | 2.2 | 1.9 | 1.9 | 2.2 | 1.7 |
|---|
| Income Tax Expense | | 0.3 | 0.3 | 0.4 | 0.8 | 0.8 | 0.5 | 1.3 | 0.8 | 0.4 | 1.6 | 0.9 | 1.2 | 1.0 | 0.7 | 0.7 | 0.8 | 0.7 |
|---|
| Net Income | | 1.2 | 1.2 | 1.2 | 2.5 | 2.8 | 2.9 | 3.4 | 2.7 | 1.7 | 2.4 | 0.6 | 1.3 | 1.1 | 1.2 | 1.2 | 1.4 | 1.1 |
| Net Income |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Interest Income | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 |
|---|
| Interest Expense | | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 |
|---|
| Other Expense | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.2 | -0.1 |
|---|
| IBT | | -1.0 | 0.1 | 0.7 | 1.6 | -0.9 | 0.6 | 0.9 | 1.0 | -0.6 | 1.1 |
|---|
| Income Tax Expense | | -0.2 | -0.1 | 0.2 | 0.4 | -0.2 | 0.2 | 0.2 | 0.3 | -0.1 | 0.3 |
|---|
| Net Income | | -0.8 | 0.2 | 0.5 | 1.2 | -0.7 | 0.5 | 0.7 | 0.7 | -0.5 | 0.8 |
| Per Share Data |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| EPS | | $0.00 | $0.00 | $0.00 | $20.09 | $21.80 | $22.79 | $25.47 | $20.20 | $12.24 | $16.94 | $4.11 | $8.54 | $7.44 | $7.81 | $7.56 | $8.58 | $6.55 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $20.00 | $21.69 | $22.67 | $25.31 | $20.10 | $12.16 | $16.81 | $4.07 | $8.44 | $7.36 | $7.73 | $7.47 | $8.46 | $6.47 |
|---|
| Shares Outstanding | | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
|---|
| Diluted Shares Outstanding | | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| Per Share Data |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| EPS | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-4.42 | $6.74 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-4.42 | $6.71 |
|---|
| Shares Outstanding | | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Diluted Shares Outstanding | | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Current Assets |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Cash And Equivalents | | 5.5 | 2.2 | 4.7 | 5.1 | 3.4 | 4.7 | 4.1 | 2.3 | 4.0 | 3.9 | 2.6 | 1.9 | 1.1 | 1.3 | 1.4 | 1.7 |
|---|
| Short Term Investments | | 17.4 | 18.2 | 16.6 | 13.9 | 13.2 | 12.6 | 11.0 | 10.0 | 9.6 | 7.6 | 7.3 | 7.6 | 8.1 | 8.0 | 7.7 | 6.9 |
|---|
| Total Cash & ST Investments | | 5.5 | 20.4 | 21.3 | 18.9 | 16.6 | 17.2 | 15.0 | 12.4 | 13.6 | 11.5 | 9.8 | 9.5 | 9.2 | 9.3 | 9.1 | 8.5 |
|---|
| Accounts Receivable | | 4.1 | 2.7 | 2.0 | 1.7 | 1.8 | 1.1 | 1.1 | 1.0 | 0.9 | 1.3 | 1.2 | 1.2 | 1.0 | 0.7 | 1.0 | 1.0 |
|---|
| Inventory | | -36.9 | 0.0 | 0.0 | 0.0 | -6.5 | -5.3 | -3.8 | -3.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Current Assets | | 32.9 | -23.1 | 6.6 | 5.6 | 6.5 | 5.3 | 3.8 | 3.6 | 2.9 | 3.4 | 4.7 | 4.0 | 2.1 | 1.7 | 1.0 | 0.6 |
|---|
| Total Current Assets | | 5.5 | 0.0 | 30.0 | 26.2 | 18.4 | 18.4 | 16.1 | 13.4 | 17.4 | 16.2 | 15.7 | 14.7 | 12.3 | 11.7 | 11.2 | 10.1 |
| Current Assets |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Cash And Equivalents | | 5.4 | 4.0 | 4.3 | 2.2 | 5.1 | 5.5 | 5.9 | 4.7 | 15.1 | 16.2 |
|---|
| Short Term Investments | | 16.7 | 17.7 | 17.9 | 18.2 | 19.0 | 17.4 | 16.7 | 16.6 | 15.1 | 15.3 |
|---|
| Total Cash & ST Investments | | 22.1 | 21.7 | 22.1 | 20.4 | 24.1 | 22.9 | 22.6 | 4.7 | 15.1 | 16.2 |
|---|
| Accounts Receivable | | 2.7 | 4.5 | 4.5 | 2.7 | 2.1 | 4.1 | 3.9 | 2.0 | 1.8 | 1.4 |
|---|
| Inventory | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -32.0 | -40.1 | -40.2 |
|---|
| Other Current Assets | | -24.8 | -26.2 | -26.6 | -23.1 | -26.3 | -21.5 | -26.5 | 0.0 | 0.0 | 0.0 |
|---|
| Total Current Assets | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.5 | 0.0 | 4.7 | 15.1 | 16.2 |
| Long-Term Assets |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Net Property, Plant & Equipment | | 2.8 | 2.5 | 3.5 | 3.2 | 3.1 | 2.4 | 2.0 | 1.7 | 1.6 | 1.5 | 1.4 | 1.4 | 1.2 | 1.1 | 0.9 | 0.8 |
|---|
| Goodwill | | 9.6 | 9.6 | 9.6 | 9.1 | 11.1 | 4.4 | 3.9 | 3.9 | 3.3 | 3.3 | 3.3 | 3.7 | 3.7 | 3.6 | 2.7 | 2.6 |
|---|
| Intangible Assets | | 1.7 | 1.4 | 1.7 | 1.8 | 2.6 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.6 | 0.7 | 0.7 | 0.0 | 0.0 |
|---|
| Long-Term Investments | | 0.7 | 19.3 | 1.1 | 15.0 | 14.1 | 14.9 | 12.4 | 11.5 | 12.3 | 9.8 | 9.1 | 9.5 | 9.8 | 9.8 | 7.7 | 6.9 |
|---|
| Other Long-Term Assets | | 30.5 | -32.9 | 1.0 | -10.5 | -28.3 | -21.8 | -18.3 | -17.4 | -7.6 | -5.6 | -5.1 | -6.5 | -7.0 | -7.0 | -4.9 | -4.3 |
|---|
| Total Long-Term Assets | | 44.6 | 0.0 | 16.9 | 16.9 | 28.3 | 21.8 | 18.3 | 17.4 | 9.8 | 9.2 | 9.0 | 8.8 | 8.4 | 8.3 | 6.5 | 6.0 |
|---|
| Total Assets | | 50.1 | 46.5 | 47.1 | 43.1 | 44.3 | 35.0 | 29.1 | 25.4 | 27.2 | 25.4 | 24.7 | 23.5 | 20.7 | 20.0 | 17.7 | 16.1 |
| Long-Term Assets |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Net Property, Plant & Equipment | | 2.3 | 2.4 | 2.4 | 2.5 | 2.7 | 2.8 | 3.0 | 3.5 | 3.3 | 3.3 |
|---|
| Goodwill | | 9.6 | 9.6 | 9.6 | 9.6 | 9.6 | 9.6 | 9.6 | 9.6 | 9.5 | 9.5 |
|---|
| Intangible Assets | | 0.0 | 0.0 | 0.0 | 1.4 | 0.0 | 1.7 | 0.0 | 1.7 | 1.8 | 1.8 |
|---|
| Long-Term Investments | | 17.8 | 18.7 | 19.0 | 19.3 | 20.2 | 0.7 | 17.8 | -16.3 | 0.8 | 0.7 |
|---|
| Other Long-Term Assets | | -29.7 | -30.7 | -31.0 | -32.9 | -32.4 | 30.5 | -30.3 | 43.8 | 26.1 | 25.6 |
|---|
| Total Long-Term Assets | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 44.6 | 0.0 | 42.4 | 40.8 | 40.2 |
|---|
| Total Assets | | 49.7 | 50.4 | 50.9 | 46.5 | 50.0 | 50.1 | 50.1 | 47.1 | 55.9 | 56.5 |
| Current Liabilities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Accounts Payable | | 6.5 | 15.7 | 16.8 | 14.5 | 12.8 | 12.2 | 10.0 | 8.1 | 11.7 | 9.9 | 9.3 | 9.0 | 7.9 | 7.7 | 1.8 | 1.6 |
|---|
| Short-Term Debt | | 1.1 | 0.6 | 1.4 | 2.4 | 2.3 | 0.9 | 0.9 | 1.9 | 0.3 | 0.5 | 0.6 | 0.3 | 0.4 | 0.3 | 0.3 | 0.4 |
|---|
| Other Current Liabilities | | 11.8 | -16.3 | 0.4 | 0.0 | -0.3 | -0.3 | -0.2 | -0.3 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 5.7 | 5.3 |
|---|
| Current Liabilities | | 19.8 | 0.0 | 18.9 | 17.2 | 15.1 | 13.1 | 10.9 | 10.0 | 12.6 | 10.9 | 10.5 | 10.0 | 8.8 | 8.5 | 8.0 | 7.5 |
| Current Liabilities |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Accounts Payable | | 15.6 | 16.6 | 16.8 | 15.7 | 17.0 | 18.0 | 18.2 | 16.8 | 17.8 | 7.7 |
|---|
| Short-Term Debt | | 0.0 | 0.0 | 0.6 | 0.6 | 1.1 | 1.1 | 0.8 | 1.4 | 2.2 | 2.0 |
|---|
| Other Current Liabilities | | -15.6 | -16.6 | -17.4 | -16.3 | -18.2 | -19.4 | -19.1 | 0.6 | 7.8 | 18.6 |
|---|
| Current Liabilities | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 18.9 | 27.8 | 28.3 |
| Long-Term Liabilities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Long-Term Debt | | 11.7 | 11.1 | 10.2 | 9.0 | 10.5 | 6.1 | 5.0 | 4.4 | 4.8 | 3.8 | 3.8 | 3.8 | 2.6 | 2.6 | 1.7 | 1.7 |
|---|
| Capital Leases | | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Def. Tax Liability | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Liabilities | | 11.7 | 30.0 | 30.7 | 27.7 | 28.2 | 21.2 | 17.0 | 15.3 | 17.3 | 14.7 | 14.4 | 13.8 | 11.4 | 11.1 | 9.6 | 9.2 |
| Long-Term Liabilities |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Long-Term Debt | | 12.6 | 12.6 | 12.7 | 11.1 | 11.9 | 11.7 | 12.4 | 10.2 | 9.5 | 9.7 |
|---|
| Capital Leases | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 |
|---|
| Def. Tax Liability | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -8.2 | -17.0 | -17.5 |
|---|
| Total Liabilities | | 31.1 | 32.1 | 33.1 | 30.0 | 32.4 | 33.4 | 33.9 | 10.2 | 9.5 | 9.7 |
| Total Common Equity |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Retained Earnings | | 28.7 | 28.3 | 27.5 | 25.5 | 23.1 | 20.5 | 17.5 | 15.1 | 13.7 | 11.5 | 11.0 | 9.9 | 8.9 | 7.9 | 6.8 | 5.5 |
|---|
| Comprehensive Income | | -1.1 | -1.1 | -1.0 | -1.3 | 0.0 | 0.4 | 0.2 | -0.2 | 0.0 | -0.1 | 0.1 | 0.2 | 0.2 | 0.4 | 0.3 | 0.1 |
|---|
| Total Common Equity | | 16.7 | 16.4 | 16.3 | 15.3 | 16.1 | 13.7 | 12.0 | 10.2 | 9.8 | 10.7 | 10.3 | 9.6 | 9.3 | 8.8 | 8.1 | 6.9 |
| Total Common Equity |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Retained Earnings | | 30.0 | 29.9 | 29.5 | 28.3 | 29.1 | 28.7 | 28.2 | 27.5 | 28.2 | 27.5 |
|---|
| Comprehensive Income | | -0.7 | -0.8 | -0.9 | -1.1 | -0.7 | -1.1 | -1.1 | -1.0 | -1.5 | -1.2 |
|---|
| Total Common Equity | | 18.5 | 18.2 | 17.8 | 16.4 | 17.6 | 16.7 | 16.1 | 16.3 | 16.9 | 16.8 |
| Other |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Total Debt | | 12.9 | 11.7 | 11.7 | 11.4 | 12.8 | 7.0 | 5.9 | 6.2 | 5.1 | 4.3 | 4.4 | 4.2 | 3.0 | 2.9 | 2.0 | 2.1 |
|---|
| Book Value | | 38.3 | 16.4 | 16.3 | 15.4 | 16.1 | 13.7 | 12.0 | 10.2 | 9.8 | 10.7 | 10.3 | 9.6 | 9.3 | 8.8 | 8.1 | 6.9 |
| Other |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Total Debt | | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Book Value | | 18.5 | 18.2 | 17.8 | 16.4 | 17.6 | 16.7 | 16.1 | 16.3 | 16.9 | 16.8 |
| Cash Flow From Operating Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Net Income | | 1.7 | 1.2 | 1.2 | 2.5 | 2.8 | 2.9 | 3.4 | 2.7 | 1.7 | 2.4 | 0.6 | 1.3 | 1.1 | 1.2 | 1.2 | 1.4 | 1.1 |
|---|
| Depreciation & Amortization | | 1.0 | 0.8 | 1.0 | 0.9 | 0.8 | 0.7 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 |
|---|
| Stock-Based Compensation | | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Change Working Capital | | -7.4 | -1.9 | 0.2 | 0.2 | 0.5 | -0.6 | 2.1 | 1.7 | -1.2 | 0.7 | 0.7 | -0.6 | 0.0 | -0.1 | 0.3 | 0.2 | 1.0 |
|---|
| Change In Accounts Receivable | | -1.4 | -0.6 | -0.7 | -0.3 | -0.1 | -0.3 | -0.1 | 0.0 | -0.2 | 0.4 | -0.1 | -0.1 | -0.2 | -0.2 | 0.4 | -0.1 | 0.0 |
|---|
| Change In Accounts Payable | | 1.1 | 0.0 | 0.2 | 0.9 | 1.0 | 0.1 | 2.1 | 1.1 | 0.3 | 0.1 | -0.4 | 0.5 | 0.6 | 0.1 | 0.0 | 0.0 | 0.0 |
|---|
| Change In Inventories | | -0.4 | 0.0 | 0.0 | -0.4 | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Non-cash Items | | 1.5 | 0.5 | 0.6 | 0.4 | 0.3 | -1.0 | -0.9 | 0.0 | 0.8 | 0.1 | 0.1 | -0.3 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 |
|---|
| Cash from Operations | | -4.2 | 0.0 | 0.0 | 4.0 | 4.6 | 2.3 | 5.6 | 5.3 | 2.2 | 4.1 | 1.9 | 0.9 | 1.6 | 1.7 | 1.9 | 2.1 | 2.2 |
| Cash Flow From Operating Activities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Net Income | | -0.8 | 0.2 | 0.5 | 1.2 | -0.7 | 0.5 | 0.7 | 0.7 | -0.5 | 0.8 |
|---|
| Depreciation & Amortization | | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
|---|
| Stock-Based Compensation | | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 |
|---|
| Change Working Capital | | -1.4 | 0.4 | 0.4 | -1.2 | -0.3 | 1.0 | 0.2 | -0.7 | -6.9 | 0.1 |
|---|
| Change In Accounts Receivable | | -0.6 | 1.8 | 0.0 | -1.8 | -0.6 | 1.9 | -0.2 | -1.9 | 1.1 | -0.4 |
|---|
| Change In Accounts Payable | | -0.1 | -1.0 | -0.4 | 1.0 | -0.7 | -0.3 | -0.3 | 1.5 | 0.0 | -0.1 |
|---|
| Change In Inventories | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.8 | 0.4 |
|---|
| Other Non-cash Items | | 0.3 | 0.1 | 0.0 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.0 |
|---|
| Cash from Operations | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -7.1 | 1.3 |
| Cash Flow From Investing Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Capital Expenditure | | -0.8 | -0.5 | -0.6 | -1.0 | -1.1 | -1.3 | -1.0 | -0.7 | -0.6 | -0.5 | -0.5 | -0.5 | -0.5 | -0.4 | -0.4 | -0.3 | -0.2 |
|---|
| Acquisitions | | 0.1 | -0.1 | -0.1 | -0.2 | 2.4 | -4.2 | -0.7 | 0.0 | -2.3 | 0.0 | 0.0 | 1.0 | 0.1 | -0.2 | -1.2 | -0.2 | -0.8 |
|---|
| Investments | | -7.8 | -6.4 | -8.2 | -7.6 | -6.0 | -7.2 | -9.1 | -6.4 | -4.7 | -6.3 | -6.6 | -6.7 | -2.9 | -3.3 | -3.2 | -3.7 | -4.6 |
|---|
| Sales of Investment | | 5.6 | 9.4 | 6.4 | 5.1 | 3.8 | 6.1 | 7.7 | 5.8 | 4.5 | 3.9 | 5.7 | 6.6 | 3.3 | 2.7 | 2.9 | 2.9 | 3.8 |
|---|
| Other Investing Activities | | -2.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Cash from Investing | | -2.9 | 0.0 | 0.0 | -3.5 | -1.0 | -6.6 | -3.1 | -1.3 | -3.1 | -2.9 | -1.4 | 0.3 | -0.1 | -1.2 | -2.0 | -1.4 | -1.8 |
| Cash Flow From Investing Activities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Capital Expenditure | | -0.2 | -0.1 | -0.1 | -0.1 | -0.2 | -0.1 | -0.1 | -0.2 | -0.3 | -0.2 |
|---|
| Acquisitions | | -0.1 | 0.1 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 |
|---|
| Investments | | 0.0 | -3.3 | -1.1 | -0.8 | -1.8 | -3.4 | -1.6 | -1.3 | -4.2 | -0.6 |
|---|
| Sales of Investment | | 0.0 | 4.4 | 1.4 | 1.4 | 2.4 | 2.1 | 0.8 | 1.0 | 3.4 | 0.3 |
|---|
| Other Investing Activities | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.6 | -0.3 |
|---|
| Cash from Investing | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.9 | -0.6 |
| Cash Flow From Financing Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Debt Repaid | | -2.2 | 0.0 | 0.0 | 0.4 | -3.0 | -2.1 | -1.4 | -1.4 | -0.4 | -0.8 | 0.0 | 0.0 | -0.5 | 0.0 | 0.0 | -0.1 | 0.0 |
|---|
| Debt Issued | | 2.9 | 11.7 | 0.1 | 0.7 | 1.6 | 7.9 | 2.5 | 1.1 | 1.5 | 1.6 | -0.1 | 0.3 | 1.7 | 0.1 | 1.0 | 0.0 | 2.1 |
|---|
| Issuance of Common Stock | | -1.8 | 0.0 | 0.0 | 0.0 | 0.0 | 5.9 | 2.5 | 1.1 | 1.6 | 1.6 | 0.0 | 0.4 | 1.7 | 0.0 | 1.1 | 0.1 | 0.0 |
|---|
| Repurchase of Common Stock | | -1.7 | -0.2 | -0.8 | -1.6 | -2.1 | -0.1 | -1.8 | -1.1 | -1.1 | -3.4 | -0.1 | -0.4 | -0.9 | -0.5 | -0.5 | -0.5 | -0.1 |
|---|
| Dividends Paid | | -0.4 | 0.0 | 0.0 | -0.4 | -0.4 | -0.4 | -0.3 | -0.3 | -0.3 | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 | -0.1 | 0.0 |
|---|
| Other Financing Activities | | -2.4 | 0.0 | 0.0 | 0.7 | 3.6 | -0.3 | -0.9 | -0.6 | -0.6 | 1.8 | 1.0 | -0.3 | -0.9 | 0.0 | -0.4 | -0.4 | -0.2 |
|---|
| Cash from Financing | | -3.6 | 0.0 | 0.0 | -0.9 | -1.9 | 3.0 | -2.0 | -2.3 | -0.8 | -0.9 | 0.7 | -0.6 | -0.8 | -0.7 | 0.0 | -1.0 | -0.4 |
| Cash Flow From Financing Activities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Debt Repaid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 |
|---|
| Debt Issued | | 12.6 | 0.0 | -0.7 | 1.6 | -1.3 | 0.1 | -0.3 | 0.9 | 0.4 | -0.2 |
|---|
| Issuance of Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Repurchase of Common Stock | | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | -0.7 | -0.6 | -0.4 |
|---|
| Dividends Paid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | -0.1 |
|---|
| Other Financing Activities | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.6 | -1.2 |
|---|
| Cash from Financing | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -2.4 | -1.7 |
| Cash position |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Net Change in Cash | | -10.7 | 2.0 | -2.5 | -0.4 | 1.7 | -1.3 | 0.6 | 1.7 | -1.7 | 0.2 | 1.3 | 0.6 | 0.8 | -0.2 | -0.1 | -0.3 | 0.1 |
|---|
| Closing Cash Balance | | 5.5 | 4.2 | 2.2 | 4.7 | 5.1 | 3.4 | 4.7 | 4.1 | 2.3 | 4.0 | 3.9 | 2.6 | 1.9 | 1.1 | 1.3 | 1.4 | 1.7 |
| Cash position |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Net Change in Cash | | -1.2 | 1.3 | -0.2 | 2.0 | -2.9 | -0.4 | -0.4 | 1.2 | -10.5 | -1.1 |
|---|
| Closing Cash Balance | | 4.2 | 5.4 | 4.0 | 4.3 | 2.2 | 5.1 | 5.5 | 5.9 | 4.7 | 15.1 |
| Free Cash Flow |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Free Cash Flow | | -5.1 | 0.4 | 2.4 | 3.0 | 3.5 | 0.9 | 4.7 | 4.5 | 1.6 | 3.5 | 1.4 | 0.3 | 1.1 | 1.3 | 1.5 | 1.7 | 2.0 |
|---|
| Real Free Cash Flow | | -5.2 | 0.1 | 2.2 | 2.8 | 3.3 | 0.8 | 4.5 | 4.4 | 1.4 | 3.4 | 1.3 | 0.2 | 1.0 | 1.2 | 1.4 | 1.7 | 2.0 |
| Free Cash Flow |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Free Cash Flow | | -1.9 | 0.8 | 1.2 | 0.2 | -0.7 | 1.7 | 1.1 | 0.2 | -7.4 | 1.0 |
|---|
| Real Free Cash Flow | | -1.9 | 0.8 | 1.1 | 0.2 | -0.7 | 1.7 | 1.0 | 0.2 | -7.5 | 1.0 |