Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Hyster-Yale Materials Handling, Inc.

Valuace

Růst

Zdraví

Cena

$ 33.42

-0.35 (-1.02%)

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	3,769.3	3,769.3	4,308.2	4,118.3	3,548.3	3,075.7	2,812.1	3,291.8	3,174.4	2,885.2	2,569.7	2,578.1	2,767.2	2,666.3	2,469.1	2,540.8	1,801.9
Cost of Revenues	3,135.8	3,136.5	3,412.7	3,332.7	3,114.4	2,712.3	2,346.7	2,750.0	2,677.3	2,382.6	2,142.2	2,147.3	2,319.5	2,205.3	2,065.9	2,157.3	1,522.1
Gross Profit	633.5	632.8	895.5	785.6	433.9	363.4	465.4	541.8	497.1	502.6	427.5	430.8	447.7	461.0	403.2	383.5	279.8

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	923.2	979.1	956.6	910.4	1,067.5	1,016.1	1,168.1	1,056.5	1,027.2	1,001.2
Cost of Revenues	792.2	822.5	788.4	732.7	859.9	823.2	908.8	820.8	810.4	797.6
Gross Profit	131.0	156.6	168.2	177.7	207.6	192.9	259.3	235.7	216.8	203.6

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.0	0.0	0.0	119.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	455.3	473.0	450.1	415.5	487.9	458.3	426.6	392.9	327.3	316.7	326.7	291.6	273.5	229.5
Depreciation & Amortization	45.8	45.8	47.6	45.1	43.4	12.9	42.9	43.3	44.0	42.8	39.1	28.9	29.7	30.2	28.0	31.3	33.9
Total Operating Expenses	632.4	616.5	650.7	576.9	473.0	450.1	415.5	487.9	458.3	426.6	392.9	327.3	316.7	326.7	291.6	273.5	229.5
Operating Income	17.5	17.5	244.8	208.7	-34.0	-86.7	13.0	24.4	38.8	76.0	34.9	103.5	148.8	134.3	111.7	110.0	46.1

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	119.7	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	161.0	145.0
Depreciation & Amortization	11.7	11.3	11.8	11.0	11.8	11.7	12.4	11.7	11.3	11.3
Total Operating Expenses	146.7	152.6	176.7	156.4	175.3	159.8	163.7	151.9	161.0	145.0
Operating Income	0.7	4.0	-8.5	21.3	32.3	33.1	95.6	83.8	55.8	58.6

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense	36.1	32.2	33.8	37.3	28.4	15.5	13.7	19.8	16.0	14.6	6.7	4.7	3.9	9.0	12.4	15.8	16.6
Other Expense	-60.4	-60.4	-25.8	-27.7	-28.4	-68.2	29.2	23.5	13.8	32.4	10.4	5.7	23.0	2.1	5.9	7.3	0.4
IBT	-42.9	-42.9	219.0	181.0	-62.4	-154.9	42.2	47.9	36.6	93.8	38.3	104.5	150.1	127.4	105.1	101.5	34.1
Income Tax Expense	15.1	15.1	74.8	52.9	9.2	28.3	3.7	11.3	2.3	44.9	-4.0	29.4	39.9	17.2	7.0	18.9	1.8
Net Income	-60.1	-60.1	142.3	125.9	-71.6	-183.2	37.1	35.8	34.7	48.6	42.8	74.7	109.8	110.0	98.0	82.6	32.4

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	9.6
Interest Expense	9.8	10.7	7.9	7.7	7.7	8.4	8.8	8.9	19.9	9.6
Other Expense	-42.6	-8.6	-4.7	-4.5	-8.3	-5.0	-5.6	-6.9	-7.0	-6.0
IBT	-41.9	-4.6	-13.2	16.8	24.0	28.1	90.0	76.9	41.7	52.6
Income Tax Expense	9.7	-2.9	0.2	8.1	13.3	10.3	26.1	25.1	16.0	16.2
Net Income	-52.5	-2.3	-13.9	8.6	10.3	17.2	63.3	51.5	25.2	35.8

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	$0.00	$0.00	$0.00	$7.35	$-4.26	$-10.89	$2.21	$2.15	$2.10	$2.95	$2.61	$4.58	$6.61	$6.58	$5.84	$4.92	$1.93
EPS Diluted	$0.00	$0.00	$0.00	$7.24	$-4.26	$-10.89	$2.21	$2.14	$2.09	$2.94	$2.61	$4.57	$6.58	$6.54	$5.83	$4.91	$1.93
Shares Outstanding	17.7	17.7	17.4	17.1	16.8	16.8	16.8	16.6	16.5	16.4	16.4	16.3	16.6	16.7	16.8	16.8	16.8
Diluted Shares Outstanding	17.7	17.7	17.7	17.4	16.8	16.8	16.8	16.7	16.6	16.5	16.4	16.4	16.7	16.8	16.8	16.8	16.8

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$1.47	$2.08
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$1.43	$2.06
Shares Outstanding	17.7	17.7	17.7	17.6	17.5	17.5	17.5	17.3	17.2	17.2
Diluted Shares Outstanding	17.7	17.7	17.7	17.8	17.7	17.8	17.7	17.6	17.6	17.4

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	66.5	96.6	78.8	59.0	65.5	151.4	64.6	83.7	220.1	43.2	155.1	111.4	175.7	151.3	184.9	169.5
Short Term Investments	6.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments	66.5	96.6	78.8	59.0	65.5	151.4	64.6	83.7	220.1	43.2	155.1	111.4	175.7	151.3	184.9	169.5
Accounts Receivable	578.7	488.4	497.5	523.6	457.4	412.1	468.3	465.5	453.0	375.3	324.1	357.7	359.3	329.2	368.3	319.2
Inventory	790.7	754.3	815.7	799.5	781.0	509.4	559.9	533.6	411.9	352.2	304.6	342.5	330.6	308.6	309.0	281.1
Other Current Assets	93.4	94.0	98.1	76.6	46.1	56.8	63.0	48.8	46.4	39.3	35.1	34.6	38.0	32.2	29.0	30.3
Total Current Assets	1,529.3	1,433.3	1,490.1	1,458.7	1,350.0	1,129.7	1,155.8	1,131.6	1,131.4	810.0	818.9	867.0	921.6	831.8	898.4	800.1

Current Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents	74.6	66.9	77.2	96.6	75.6	66.5	62.2	78.8	78.2	65.7
Short Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	5.6	6.8	6.7
Total Cash & ST Investments	74.6	66.9	77.2	96.6	75.6	66.5	62.2	78.8	78.2	65.7
Accounts Receivable	520.6	512.1	506.1	488.4	542.5	578.7	520.5	497.5	512.0	582.1
Inventory	740.3	776.6	772.7	754.3	855.3	790.7	841.9	815.7	815.4	820.1
Other Current Assets	108.3	101.1	98.9	94.0	85.9	93.4	101.4	98.1	95.3	84.4
Total Current Assets	1,443.8	1,456.7	1,454.9	1,433.3	1,559.3	1,529.3	1,526.0	1,490.1	1,500.9	1,552.3

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	311.0	306.7	389.0	310.0	330.5	340.4	308.5	296.2	265.4	255.1	184.5	179.8	164.2	146.1	147.1	162.7
Goodwill	51.6	54.6	53.3	51.3	56.5	114.7	106.7	108.3	59.1	50.7	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets	35.9	33.1	39.3	42.7	50.7	58.5	60.1	67.7	56.1	56.2	3.6	4.1	0.0	0.0	0.0	0.0
Long-Term Investments	59.7	55.5	56.8	59.4	71.7	80.2	80.0	75.6	81.9	45.9	42.9	39.6	36.7	0.0	0.0	0.0
Other Long-Term Assets	125.7	139.3	47.6	101.5	107.0	111.6	105.3	36.4	37.4	25.3	13.3	18.9	28.6	70.5	62.0	78.4
Total Long-Term Assets	586.6	595.9	589.0	567.5	620.1	729.8	691.4	610.5	516.5	477.1	277.0	253.8	239.7	232.6	218.6	241.1
Total Assets	2,115.9	2,029.2	2,079.1	2,026.2	1,970.1	1,859.5	1,847.2	1,742.1	1,647.9	1,287.1	1,095.9	1,120.8	1,161.3	1,064.4	1,117.0	1,041.2

Long-Term Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment	320.6	316.4	313.0	306.7	316.9	311.0	311.9	389.0	298.7	300.0
Goodwill	55.5	55.4	51.2	54.6	58.2	51.6	52.0	53.3	51.0	52.2
Intangible Assets	33.0	33.9	33.0	33.1	36.3	35.9	37.3	39.3	39.8	41.3
Long-Term Investments	58.2	55.7	51.9	55.5	59.7	52.6	52.1	66.3	54.2	52.0
Other Long-Term Assets	149.4	149.1	144.4	139.3	139.2	132.8	136.1	38.1	105.9	109.2
Total Long-Term Assets	616.7	618.4	600.4	595.9	613.1	586.6	592.4	589.0	552.2	557.6
Total Assets	2,060.5	2,075.1	2,055.3	2,029.2	2,172.4	2,115.9	2,118.4	2,079.1	2,053.1	2,109.9

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable	513.5	447.8	530.2	585.8	541.4	428.1	417.1	436.8	403.9	258.9	295.4	350.0	361.1	306.5	318.1	314.4
Short-Term Debt	253.4	214.7	268.6	285.9	256.8	83.1	82.3	91.4	74.5	129.0	33.5	19.5	62.8	35.3	171.4	4.2
Other Current Liabilities	338.5	338.6	341.9	331.4	256.7	203.0	268.5	191.7	162.3	117.1	99.5	94.5	178.5	154.0	161.8	162.0
Current Liabilities	1,171.6	1,057.9	1,218.6	1,342.9	1,104.6	755.9	817.0	776.2	692.4	576.5	505.2	553.5	609.8	507.1	661.2	480.6

Current Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable	476.0	465.2	464.0	447.8	527.9	506.7	565.9	530.2	540.2	576.9
Short-Term Debt	215.6	228.0	241.4	214.7	221.1	253.4	235.1	268.6	267.4	290.1
Other Current Liabilities	345.4	301.0	296.3	338.6	335.4	345.3	348.6	341.9	392.7	384.0
Current Liabilities	1,037.0	1,042.2	1,053.9	1,057.9	1,148.7	1,171.6	1,220.7	1,218.6	1,299.4	1,371.3

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	248.5	327.1	303.3	267.0	261.7	206.1	204.7	210.1	216.2	82.2	19.6	12.0	6.7	106.9	54.6	215.5
Capital Leases	26.1	124.5	75.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	11.7	8.4	12.7	13.4	12.7	14.9	15.4	17.8	13.0	11.4	0.0	11.4	10.2	16.0	0.0	0.0
Total Liabilities	1,633.8	1,535.1	1,672.3	1,801.1	1,587.2	1,208.4	1,270.2	1,182.6	1,075.5	816.7	633.2	664.8	710.4	722.2	819.9	810.5

Long-Term Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt	252.2	245.2	242.6	327.1	247.4	248.5	239.7	303.3	268.9	279.7
Capital Leases	22.9	0.0	0.0	124.5	0.0	0.0	0.0	75.6	25.7	27.5
Def. Tax Liability	0.0	10.1	9.8	8.4	11.9	11.7	12.3	12.7	11.7	12.2
Total Liabilities	1,505.1	1,511.7	1,525.9	1,535.1	1,623.4	1,633.8	1,689.1	1,672.3	1,732.5	1,803.7

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.0	0.0
Retained Earnings	359.3	374.6	256.3	152.7	248.6	443.2	427.4	407.3	389.1	360.3	336.7	280.4	188.4	95.1	-2.9	-85.5
Comprehensive Income	-229.8	-237.0	-194.3	-246.2	-202.3	-133.1	-188.7	-177.5	-116.1	-179.4	-153.9	-101.1	-56.0	-60.0	-51.6	-79.2
Total Common Equity	465.7	475.1	389.9	204.4	357.1	616.9	544.3	527.4	565.5	463.8	460.8	454.5	449.8	341.3	296.3	230.7

Total Common Equity	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2
Retained Earnings	348.1	356.7	377.0	374.6	370.4	359.3	302.1	256.3	236.7	206.5
Comprehensive Income	-153.4	-151.2	-203.5	-237.0	-181.3	-229.8	-218.0	-194.3	-244.9	-225.4
Total Common Equity	536.0	544.7	510.0	475.1	529.9	465.7	412.1	389.9	304.4	290.5

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		501.9	541.8	571.9	552.9	518.5	289.2	287.0	301.5	290.7	211.2	53.1	31.5	69.5	142.2	226.0	219.7
Book Value		482.1	494.1	406.8	225.1	382.9	651.1	577.0	559.5	572.4	470.4	462.7	456.0	450.9	342.2	297.1	230.7

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		19.4	18.7	19.4	19.0	19.1	16.4	17.2	16.9	16.2	15.7
Book Value		536.0	544.7	510.0	475.1	529.9	465.7	412.1	389.9	304.4	290.5

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	176.4	-58.0	144.2	125.9	-71.6	-183.2	38.5	36.6	34.3	48.9	42.3	75.1	110.2	110.2	98.1	82.6	32.3
Depreciation & Amortization	46.7	45.8	47.6	45.1	43.4	46.2	42.9	43.3	44.0	42.8	39.1	28.9	29.7	30.2	28.0	31.3	33.9
Stock-Based Compensation	35.9	7.5	23.6	29.3	6.4	4.0	1.3	8.2	5.7	8.8	4.9	2.9	6.0	14.2	1.3	2.3	6.1
Change Working Capital	-177.0	27.2	-97.7	-98.4	39.6	-180.8	70.9	-26.6	-36.2	55.8	-112.6	-24.6	-32.1	-18.0	19.8	-68.0	8.5
Change In Accounts Receivable	-1.7	25.3	-14.2	26.8	-89.5	-54.6	68.9	-9.6	58.0	-44.0	-27.5	6.2	-8.5	-42.0	27.2	-59.3	-91.9
Change In Accounts Payable	-77.4	-79.9	-55.9	-81.4	78.7	129.5	4.3	1.9	23.3	125.1	-53.8	-39.3	4.7	56.2	-5.0	14.6	150.6
Change In Inventories	24.5	156.6	35.3	-4.3	-39.1	-289.7	66.6	-37.9	-125.4	-43.6	-14.9	6.2	-28.8	-27.1	0.4	-37.8	-83.1
Other Non-cash Items	196.5	65.1	61.2	49.9	22.9	40.5	15.8	22.0	23.0	0.3	-15.2	8.5	-15.6	25.9	-4.9	-2.2	-32.2
Cash from Operations	125.8	0.0	0.0	150.7	40.6	-253.5	166.9	76.7	67.6	164.7	-48.9	89.4	100.0	152.9	128.7	54.6	47.5

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income	-51.6	-2.3	-13.4	8.7	10.3	17.8	63.3	51.8	25.2	36.4
Depreciation & Amortization	11.7	11.6	11.8	11.0	12.1	11.7	12.7	11.7	11.3	11.3
Stock-Based Compensation	-0.8	2.1	2.7	3.5	1.7	4.5	8.2	9.2	15.3	3.2
Change Working Capital	65.6	23.3	7.7	-73.5	90.1	20.7	-35.0	-58.7	-27.7	1.2
Change In Accounts Receivable	35.2	-17.1	15.2	-8.0	24.0	45.7	-55.7	-28.2	25.0	57.2
Change In Accounts Payable	-76.2	0.0	-19.1	11.3	0.0	13.6	0.0	45.3	-31.4	-34.5
Change In Inventories	106.8	38.2	18.4	-6.8	76.8	-50.5	46.6	-37.6	17.6	-2.1
Other Non-cash Items	33.4	2.4	20.3	12.6	-33.5	15.7	-51.7	8.9	21.9	7.7
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	45.6	60.3

Cash Flow From Investing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	-44.5	0.0	-47.8	-35.4	-28.8	-44.3	-51.7	-49.7	-38.8	-41.0	-42.7	-46.6	-48.5	-36.5	-19.8	-16.5	-12.1
Acquisitions	3.2	-2.6	-1.6	-2.1	-8.4	0.0	0.0	0.0	-78.0	-2.0	-116.1	0.9	-3.9	0.0	0.0	0.0	3.0
Investments	1.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-5.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment	0.0	0.0	0.0	1.1	0.5	15.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities	2.1	0.0	0.0	1.9	1.3	4.1	8.0	7.7	5.9	1.3	13.7	14.4	8.0	10.4	0.3	0.6	0.6
Cash from Investing	-41.3	0.0	0.0	-34.5	-35.4	-24.5	-43.7	-42.0	-110.9	-47.3	-145.1	-31.3	-44.4	-26.1	-19.5	-15.9	-8.5

Cash Flow From Investing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure	-35.0	-14.5	-13.8	-10.6	-17.9	-10.2	-12.2	-7.5	-16.5	-8.3
Acquisitions	2.6	0.0	-1.5	0.0	0.0	-2.2	0.0	0.0	1.8	0.4
Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.1	0.0
Sales of Investment	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.7	0.4
Cash from Investing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-14.7	-7.9

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid	-108.9	0.0	0.0	-76.0	-97.6	-62.0	-83.7	-97.4	-143.7	-187.6	-56.5	-35.0	-75.4	-154.2	-243.0	-25.9	-37.6
Debt Issued	68.5	541.8	-30.1	95.0	132.0	291.3	85.9	82.9	154.5	267.1	214.6	56.6	37.4	81.5	159.2	32.2	257.3
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	31.1	72.4	151.9	0.0	0.0
Repurchase of Common Stock	-9.0	-4.5	-14.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.1	-48.2	-3.0	-2.2	0.0	0.0
Dividends Paid	-23.0	0.0	0.0	-22.3	-21.8	-21.6	-21.3	-21.0	-20.4	-19.8	-19.2	-18.4	-17.8	-16.7	-42.8	-10.0	-5.0
Other Financing Activities	28.9	0.0	0.0	-2.2	108.5	277.2	64.4	66.8	76.5	260.5	153.6	46.4	-0.2	-2.9	-8.3	16.4	18.2
Cash from Financing	-83.0	0.0	0.0	-100.5	-10.9	193.6	-40.6	-51.6	-87.6	53.1	77.9	-7.1	-110.5	-104.4	-144.4	-19.5	-24.4

Cash Flow From Financing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-25.8	-34.6
Debt Issued	467.8	-5.4	-10.8	-57.8	73.3	-33.4	27.1	-97.1	87.1	2.9
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	-8.9	-0.1	0.1	-4.5	-4.9	0.0	0.0	-9.1	0.1	0.0
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-5.6	-5.6
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-31.4	-40.2

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		0.8	26.6	17.8	19.8	-6.5	-85.9	86.8	-19.1	-136.4	176.9	-111.9	43.7	-64.3	24.4	-33.6	15.4	6.3
Closing Cash Balance		66.5	123.2	96.6	78.8	59.0	65.5	151.4	64.6	83.7	220.1	43.2	155.1	111.4	175.7	151.3	184.9	169.5

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		52.1	4.2	-10.3	-19.4	21.0	9.1	4.3	-16.6	0.6	12.5
Closing Cash Balance		123.2	71.1	66.9	77.2	96.6	75.6	66.5	62.2	78.8	78.2

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		81.3	23.6	122.9	115.3	11.8	-297.8	115.2	27.0	28.8	123.7	-91.6	42.8	51.5	116.4	108.9	38.1	35.4
Real Free Cash Flow		45.4	16.1	99.3	86.0	5.4	-301.8	113.9	18.8	23.1	114.9	-96.5	39.9	45.5	102.2	107.6	35.8	29.3

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		21.5	22.6	15.1	-47.0	62.8	59.9	-14.7	14.9	29.1	52.0
Real Free Cash Flow		22.3	20.5	12.4	-50.5	61.1	55.4	-22.9	5.7	13.8	48.8