HYLN
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Total Revenues | | 3.5 | 3.5 | 1.5 | 0.7 | 2.1 | 0.2 | 0.0 | 0.0 |
|---|
| Cost of Revenues | | 3.3 | 3.3 | 1.4 | 1.7 | 8.8 | 2.7 | 0.0 | 0.0 |
|---|
| Gross Profit | | 0.2 | 0.2 | 0.1 | -1.0 | -6.7 | -2.5 | 0.0 | 0.0 |
| Revenue |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Total Revenues | | 0.7 | 0.8 | 1.5 | 0.5 | 1.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
|---|
| Cost of Revenues | | 0.6 | 0.8 | 1.4 | 0.5 | 1.4 | 0.9 | 0.0 | 0.0 | 1.8 | 0.7 |
|---|
| Gross Profit | | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | -0.9 | 0.0 | 0.0 | -1.8 | -0.6 |
| Operating Income |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| R&D Expenses | | 0.0 | 0.0 | 0.0 | 82.2 | 110.4 | 58.3 | 12.6 | 9.3 |
|---|
| Selling General & Admin Expenses | | 0.0 | 0.0 | 0.0 | 42.6 | 42.0 | 35.3 | 9.6 | 2.7 |
|---|
| Depreciation & Amortization | | 6.0 | 6.0 | 3.1 | 3.5 | 1.2 | 1.7 | 0.8 | 1.1 |
|---|
| Total Operating Expenses | | 65.7 | 65.7 | 64.4 | 136.3 | 152.4 | 93.6 | 22.2 | 12.0 |
|---|
| Operating Income | | -65.6 | -65.6 | -64.3 | -137.4 | -159.0 | -96.1 | -22.2 | -12.0 |
| Operating Income |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| R&D Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.8 | 25.1 |
|---|
| Selling General & Admin Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.6 | 8.2 |
|---|
| Depreciation & Amortization | | 1.9 | 1.6 | 1.3 | 1.1 | 1.0 | 0.9 | 0.7 | 0.6 | 1.7 | 0.0 |
|---|
| Total Operating Expenses | | 15.0 | 15.3 | 15.8 | 19.7 | 17.2 | 14.3 | 14.0 | 19.0 | 19.4 | 33.3 |
|---|
| Operating Income | | -14.9 | -15.3 | -15.6 | -19.7 | -17.1 | -15.1 | -14.0 | -19.0 | -21.2 | -33.9 |
| Net Income |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Interest Income | | 8.4 | 8.4 | 12.2 | 13.8 | 5.7 | 0.8 | 0.0 | 0.0 |
|---|
| Interest Expense | | 0.0 | 0.0 | 0.0 | 0.0 | -5.7 | 0.0 | 5.5 | 3.3 |
|---|
| Other Expense | | 8.4 | 8.4 | 12.3 | 13.9 | 5.7 | 0.0 | -17.0 | -2.1 |
|---|
| IBT | | -57.2 | -57.2 | -52.0 | -123.5 | -153.4 | -96.0 | -39.2 | -14.1 |
|---|
| Income Tax Expense | | 0.0 | 0.0 | 0.0 | 0.0 | -5.7 | 0.0 | 5.4 | 3.3 |
|---|
| Net Income | | -57.2 | -57.2 | -52.0 | -123.5 | -147.7 | -96.0 | -44.6 | -17.4 |
| Net Income |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Interest Income | | 1.7 | 2.0 | 2.2 | 2.5 | 2.7 | 3.0 | 3.1 | 3.4 | 3.5 | 3.5 |
|---|
| Interest Expense | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Expense | | 1.7 | 2.0 | 2.2 | 2.5 | 2.7 | 3.9 | 3.2 | 3.4 | -8.0 | 3.6 |
|---|
| IBT | | -13.2 | -13.3 | -13.4 | -17.3 | -14.4 | -11.2 | -10.9 | -15.6 | -29.1 | -30.3 |
|---|
| Income Tax Expense | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.3 | -3.5 |
|---|
| Net Income | | -13.2 | -13.3 | -13.4 | -17.3 | -14.4 | -11.2 | -10.9 | -15.6 | -29.1 | -30.3 |
| Per Share Data |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| EPS | | $0.00 | $0.00 | $0.00 | $-0.68 | $-0.84 | $-0.56 | $-0.43 | $-0.11 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $-0.68 | $-0.84 | $-0.56 | $-0.40 | $-0.11 |
|---|
| Shares Outstanding | | 176.4 | 175.4 | 174.9 | 181.4 | 175.4 | 172.2 | 104.3 | 153.9 |
|---|
| Diluted Shares Outstanding | | 176.4 | 175.4 | 174.9 | 181.4 | 175.4 | 172.2 | 112.6 | 153.9 |
| Per Share Data |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| EPS | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.16 | $-0.17 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.16 | $-0.17 |
|---|
| Shares Outstanding | | 176.4 | 175.7 | 175.3 | 174.3 | 174.9 | 175.3 | 173.8 | 178.5 | 182.9 | 181.6 |
|---|
| Diluted Shares Outstanding | | 176.4 | 175.7 | 175.3 | 174.3 | 174.9 | 175.3 | 173.8 | 178.5 | 182.9 | 181.6 |
| Current Assets |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Cash And Equivalents | | 19.1 | 9.2 | 12.9 | 119.5 | 258.4 | 389.7 | 6.3 |
|---|
| Short Term Investments | | 136.1 | 110.9 | 150.3 | 193.7 | 118.8 | 201.9 | 0.0 |
|---|
| Total Cash & ST Investments | | 155.2 | 120.1 | 163.2 | 313.2 | 377.2 | 591.6 | 6.3 |
|---|
| Accounts Receivable | | 0.4 | 1.9 | 0.0 | 1.1 | 0.1 | 0.1 | 0.1 |
|---|
| Inventory | | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 |
|---|
| Other Current Assets | | 9.0 | 9.0 | 18.5 | 9.8 | 9.1 | 16.4 | 0.4 |
|---|
| Total Current Assets | | 164.6 | 131.0 | 181.7 | 324.2 | 386.5 | 608.1 | 6.8 |
| Current Assets |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Cash And Equivalents | | 17.9 | 15.6 | 12.3 | 9.2 | 28.1 | 19.1 | 14.7 | 20.8 | 28.6 | 48.2 |
|---|
| Short Term Investments | | 87.1 | 93.0 | 108.8 | 110.9 | 122.9 | 136.1 | 126.7 | 150.3 | 153.6 | 183.4 |
|---|
| Total Cash & ST Investments | | 105.0 | 108.6 | 121.1 | 120.1 | 151.0 | 155.2 | 141.4 | 171.1 | 182.2 | 231.6 |
|---|
| Accounts Receivable | | 0.7 | 1.2 | 2.0 | 1.9 | 1.3 | 0.4 | 0.1 | 0.0 | 0.1 | 0.8 |
|---|
| Inventory | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.9 |
|---|
| Other Current Assets | | 4.2 | 4.8 | 4.9 | 9.0 | 9.1 | 9.0 | 12.5 | 29.0 | 11.5 | 15.9 |
|---|
| Total Current Assets | | 110.0 | 114.5 | 128.0 | 131.0 | 161.4 | 164.6 | 154.1 | 181.7 | 194.0 | 249.2 |
| Long-Term Assets |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Net Property, Plant & Equipment | | 22.0 | 31.4 | 17.1 | 12.1 | 10.0 | 6.2 | 6.6 |
|---|
| Goodwill | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Intangible Assets | | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.3 | 0.4 |
|---|
| Long-Term Investments | | 94.1 | 99.6 | 128.2 | 108.6 | 180.2 | 36.0 | 236.1 |
|---|
| Other Long-Term Assets | | 0.6 | 1.1 | 1.4 | 1.7 | 1.5 | 0.2 | 0.2 |
|---|
| Total Long-Term Assets | | 116.7 | 132.0 | 146.7 | 122.5 | 192.0 | 42.7 | 7.3 |
|---|
| Total Assets | | 281.4 | 263.0 | 328.4 | 446.7 | 578.4 | 650.8 | 14.1 |
| Long-Term Assets |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Net Property, Plant & Equipment | | 45.6 | 37.0 | 34.4 | 31.4 | 23.2 | 22.0 | 19.7 | 17.1 | 18.6 | 16.9 |
|---|
| Goodwill | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Intangible Assets | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 |
|---|
| Long-Term Investments | | 59.7 | 76.7 | 77.7 | 99.6 | 86.5 | 93.5 | 122.5 | 128.9 | 141.3 | 122.7 |
|---|
| Other Long-Term Assets | | 1.0 | 0.9 | 1.0 | 1.1 | 1.2 | 1.3 | 1.4 | 0.8 | 2.0 | 1.9 |
|---|
| Total Long-Term Assets | | 106.3 | 114.7 | 113.0 | 132.0 | 110.9 | 116.7 | 143.6 | 146.7 | 162.1 | 141.7 |
|---|
| Total Assets | | 216.2 | 229.2 | 241.0 | 263.0 | 272.3 | 281.4 | 297.7 | 328.4 | 356.1 | 390.9 |
| Current Liabilities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Accounts Payable | | 1.0 | 5.2 | 4.2 | 2.8 | 7.5 | 1.9 | 1.2 |
|---|
| Short-Term Debt | | 1.0 | 2.4 | 1.7 | 0.3 | 0.0 | 0.8 | 7.7 |
|---|
| Other Current Liabilities | | 5.5 | 6.6 | 9.2 | 11.5 | 7.8 | 0.2 | 3.0 |
|---|
| Current Liabilities | | 7.5 | 14.3 | 15.1 | 14.7 | 15.2 | 4.7 | 12.4 |
| Current Liabilities |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Accounts Payable | | 2.1 | 2.7 | 1.5 | 5.2 | 1.7 | 1.0 | 2.1 | 4.2 | 3.5 | 2.1 |
|---|
| Short-Term Debt | | 2.6 | 2.6 | 2.5 | 2.4 | 1.5 | 1.0 | 1.4 | 1.7 | 1.6 | 1.5 |
|---|
| Other Current Liabilities | | 5.3 | 5.0 | 5.2 | 6.6 | 6.0 | 5.5 | 6.9 | 9.2 | 8.1 | 14.8 |
|---|
| Current Liabilities | | 10.0 | 10.3 | 9.2 | 14.3 | 9.2 | 7.5 | 10.5 | 15.1 | 13.2 | 18.4 |
| Long-Term Liabilities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Long-Term Debt | | 5.6 | 4.4 | 6.8 | 7.0 | 8.6 | 6.0 | 14.5 |
|---|
| Capital Leases | | 5.6 | 6.8 | 7.6 | 7.3 | 8.6 | 5.8 | 5.8 |
|---|
| Def. Tax Liability | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Liabilities | | 13.5 | 18.7 | 22.1 | 23.2 | 24.5 | 10.6 | 32.2 |
| Long-Term Liabilities |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Long-Term Debt | | 2.4 | 3.0 | 3.7 | 4.4 | 5.0 | 5.6 | 6.2 | 6.8 | 7.4 | 7.9 |
|---|
| Capital Leases | | 5.0 | 5.6 | 6.2 | 6.8 | 6.5 | 6.6 | 7.6 | 6.8 | 8.2 | 8.7 |
|---|
| Def. Tax Liability | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Liabilities | | 12.4 | 13.3 | 13.0 | 18.7 | 14.6 | 13.5 | 17.2 | 22.1 | 21.8 | 27.8 |
| Total Common Equity |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Retained Earnings | | -124.2 | -149.8 | -97.8 | 25.7 | 179.1 | -88.1 | -49.0 |
|---|
| Comprehensive Income | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Common Equity | | 267.8 | 244.4 | 306.3 | 423.6 | 553.9 | 640.2 | -18.1 |
| Total Common Equity |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Retained Earnings | | -193.8 | -180.5 | -167.1 | -149.8 | -135.4 | -124.2 | -113.4 | -97.8 | -68.6 | -38.3 |
|---|
| Comprehensive Income | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Common Equity | | 203.9 | 215.9 | 228.0 | 244.4 | 257.7 | 267.8 | 280.4 | 306.3 | 334.4 | 363.1 |
| Other |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Total Debt | | 6.6 | 6.8 | 7.6 | 7.3 | 8.6 | 6.8 | 22.2 |
|---|
| Book Value | | 267.8 | 244.4 | 306.3 | 423.6 | 553.9 | 640.2 | -18.1 |
| Other |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Total Debt | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Book Value | | 203.9 | 215.9 | 228.0 | 244.4 | 257.7 | 267.8 | 280.4 | 306.3 | 334.4 | 363.1 |
| Cash Flow From Operating Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Net Income | | -85.9 | -57.2 | -52.0 | -123.5 | -153.4 | -96.0 | -39.2 | -14.1 |
|---|
| Depreciation & Amortization | | 3.7 | 6.0 | 3.1 | 3.5 | 1.2 | 0.9 | 0.9 | 1.0 |
|---|
| Stock-Based Compensation | | 4.9 | 5.5 | 4.6 | 6.2 | 7.0 | 4.9 | 0.3 | 0.1 |
|---|
| Change Working Capital | | -13.9 | -1.6 | -14.6 | -2.9 | -8.7 | 4.2 | -2.7 | -1.5 |
|---|
| Change In Accounts Receivable | | 0.4 | 1.4 | -1.9 | 1.1 | -1.2 | 0.0 | 0.1 | 0.0 |
|---|
| Change In Accounts Payable | | -1.2 | -0.1 | -2.9 | 1.4 | -4.7 | 5.3 | 0.7 | -0.7 |
|---|
| Change In Inventories | | 0.0 | 0.0 | 0.0 | 1.1 | -5.6 | -2.3 | -3.5 | -0.9 |
|---|
| Other Non-cash Items | | 16.4 | 0.8 | 2.2 | -0.2 | 37.0 | 0.7 | 6.3 | 4.5 |
|---|
| Cash from Operations | | -88.0 | 0.0 | 0.0 | -117.0 | -116.9 | -80.5 | -22.9 | -11.1 |
| Cash Flow From Operating Activities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Net Income | | -13.2 | -13.3 | -13.4 | -17.3 | -14.4 | -11.2 | -10.9 | -15.6 | -29.1 | -30.3 |
|---|
| Depreciation & Amortization | | 1.9 | 1.6 | 1.3 | 1.1 | 1.0 | 0.9 | 0.7 | 0.6 | 1.7 | 0.7 |
|---|
| Stock-Based Compensation | | 1.4 | 1.4 | 1.4 | 1.3 | 1.1 | 0.0 | 1.1 | 1.3 | 1.0 | 1.4 |
|---|
| Change Working Capital | | -1.6 | -0.5 | 1.0 | -0.4 | -1.0 | 0.6 | -1.1 | -13.1 | 1.1 | -0.7 |
|---|
| Change In Accounts Receivable | | 0.2 | 0.4 | 0.8 | 0.0 | -1.3 | -0.2 | -0.3 | -0.1 | 0.1 | 0.7 |
|---|
| Change In Accounts Payable | | -0.5 | -0.6 | 1.1 | -0.1 | -0.2 | 0.6 | -0.7 | -2.6 | 0.8 | 1.3 |
|---|
| Change In Inventories | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Non-cash Items | | -0.3 | 0.1 | -0.3 | 1.3 | -0.1 | -0.1 | -0.6 | 4.1 | 3.9 | 0.4 |
|---|
| Cash from Operations | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -25.8 | -28.8 |
| Cash Flow From Investing Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Capital Expenditure | | -11.5 | -23.7 | -16.5 | -7.4 | -2.9 | -2.4 | -0.3 | -0.3 |
|---|
| Acquisitions | | -25.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Investments | | -123.1 | -46.4 | -96.3 | -189.7 | -268.6 | -317.8 | -237.9 | 0.0 |
|---|
| Sales of Investment | | 203.0 | 128.8 | 166.9 | 215.4 | 263.7 | 254.2 | 0.0 | 0.0 |
|---|
| Other Investing Activities | | 83.4 | 0.0 | 0.0 | 0.0 | -14.3 | 0.0 | 0.0 | 0.0 |
|---|
| Cash from Investing | | 71.9 | 0.0 | 0.0 | 18.3 | -22.0 | -66.0 | -238.1 | -0.3 |
| Cash Flow From Investing Activities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Capital Expenditure | | -1.7 | -10.4 | -4.2 | -7.3 | -6.0 | -2.5 | -5.2 | -2.8 | -0.6 | -2.8 |
|---|
| Acquisitions | | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 0.0 | 0.0 | -17.4 | -11.9 |
|---|
| Investments | | -10.1 | -17.9 | -18.4 | 0.0 | -40.9 | -22.8 | -8.9 | -23.7 | -19.5 | -71.0 |
|---|
| Sales of Investment | | 27.8 | 41.0 | 35.4 | 24.6 | 40.2 | 43.5 | 29.4 | 53.9 | 36.9 | 82.9 |
|---|
| Other Investing Activities | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 17.4 | 11.9 |
|---|
| Cash from Investing | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 16.7 | 9.1 |
| Cash Flow From Financing Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Debt Repaid | | -1.8 | 0.0 | 0.0 | 0.0 | 0.0 | -1.0 | -0.2 | -0.2 |
|---|
| Debt Issued | | -0.3 | 6.8 | -0.8 | 0.3 | -1.3 | 2.8 | -15.1 | 22.4 |
|---|
| Issuance of Common Stock | | 0.2 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.9 | 0.0 |
|---|
| Repurchase of Common Stock | | -14.0 | 0.0 | -14.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Dividends Paid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Financing Activities | | 5.1 | 0.0 | 0.0 | 0.0 | -0.2 | 16.8 | 643.8 | 16.8 |
|---|
| Cash from Financing | | -12.9 | 0.0 | 0.0 | 0.0 | -0.1 | 15.9 | 644.5 | 16.6 |
| Cash Flow From Financing Activities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Debt Repaid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Debt Issued | | 5.0 | -0.6 | -0.6 | -0.6 | 0.3 | -0.1 | -1.0 | 0.0 | -0.5 | -0.5 |
|---|
| Issuance of Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
|---|
| Repurchase of Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -2.9 | -11.0 | 0.0 | 0.0 |
|---|
| Dividends Paid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Financing Activities | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
|---|
| Cash from Financing | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.2 | 0.1 |
| Cash position |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Net Change in Cash | | -29.1 | 13.7 | -11.6 | -98.7 | -139.0 | -130.6 | 383.4 | 5.2 |
|---|
| Closing Cash Balance | | 19.1 | 23.6 | 9.9 | 21.5 | 120.1 | 259.1 | 389.7 | 6.3 |
| Cash position |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Net Change in Cash | | 5.1 | 2.3 | 3.3 | 3.1 | -18.8 | 8.9 | 4.4 | -6.1 | -7.8 | -19.6 |
|---|
| Closing Cash Balance | | 23.6 | 18.5 | 16.3 | 13.0 | 9.9 | 28.1 | 19.8 | 15.4 | 20.8 | 29.3 |
| Free Cash Flow |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Free Cash Flow | | -99.5 | -70.3 | -73.3 | -124.4 | -119.8 | -82.9 | -23.3 | -11.4 |
|---|
| Real Free Cash Flow | | -104.4 | -75.8 | -77.9 | -130.6 | -126.7 | -87.8 | -23.5 | -11.5 |
| Free Cash Flow |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Free Cash Flow | | -13.6 | -21.1 | -14.2 | -21.3 | -19.4 | -12.4 | -15.9 | -25.5 | -26.4 | -31.6 |
|---|
| Real Free Cash Flow | | -15.0 | -22.5 | -15.6 | -22.6 | -20.5 | -12.4 | -17.1 | -26.8 | -27.5 | -33.1 |