Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

International Business Machines Corporation

IBM

Valuace

Růst

Zdraví

Cena

$ 243.00

+7.72 (2.59%)

Výsledovka

Rozvaha

Peněžní toky

V miliardách (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	67.54	67.54	62.75	61.86	60.53	57.35	73.62	77.15	79.59	79.14	79.92	81.74	92.79	99.75	104.51	106.92	99.87
Cost of Revenues	27.82	27.35	27.20	27.56	27.84	25.86	38.05	40.66	42.66	42.91	41.63	41.06	46.39	51.25	54.21	56.78	53.86
Gross Profit	39.72	40.19	35.55	34.30	32.69	31.49	35.58	36.49	36.94	36.23	38.30	40.69	46.41	48.51	50.30	50.14	46.01

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	19.69	16.33	16.98	14.54	17.55	14.97	15.77	14.46	17.38	14.75
Cost of Revenues	7.57	6.74	7.00	6.51	7.11	6.55	6.82	6.72	7.11	6.73
Gross Profit	12.12	9.59	9.98	8.03	10.44	8.42	8.95	7.74	10.27	8.02

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.00	0.00	0.00	6.78	6.57	6.49	6.33	5.99	5.38	5.79	5.75	5.25	5.44	6.23	6.30	6.26	6.03
Selling General & Admin Expenses	0.00	0.00	0.00	18.00	18.61	18.75	23.08	20.60	18.86	19.56	20.48	19.89	22.47	22.98	23.17	23.22	21.55
Depreciation & Amortization	5.02	5.02	4.67	4.40	4.80	6.42	6.70	6.06	4.48	4.54	4.38	3.86	4.49	4.68	4.68	4.82	4.83
Total Operating Expenses	28.04	29.86	25.48	25.26	24.51	24.62	28.79	25.95	23.65	24.37	25.10	24.76	27.54	28.75	28.73	29.85	27.86
Operating Income	11.68	10.33	10.07	9.04	2.37	5.99	5.93	11.51	13.29	11.86	13.19	15.92	18.87	19.76	21.57	20.29	18.15

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.75	1.69
Selling General & Admin Expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	4.53	4.22
Depreciation & Amortization	1.30	1.28	1.27	1.18	1.11	1.27	1.16	1.13	1.15	1.09
Total Operating Expenses	7.95	6.93	6.89	6.27	6.54	6.24	6.52	6.18	6.98	5.95
Operating Income	4.17	2.66	3.09	1.77	3.90	2.18	2.43	1.56	3.29	1.71

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	0.51	0.00	0.75	0.67	0.16	0.05	0.11	0.35	0.26	0.14	0.11	0.07	0.09	0.07	0.11	0.14	0.09
Interest Expense	1.94	1.94	1.71	1.61	1.22	1.16	1.29	1.34	0.72	0.62	0.63	0.47	0.48	0.40	0.46	0.41	0.37
Other Expense	-1.35	0.00	-4.28	-0.35	-1.22	-1.16	-1.29	-1.34	-1.15	0.22	-0.15	0.72	1.94	0.33	0.84	0.02	0.79
IBT	10.33	10.33	5.80	8.69	1.16	4.84	4.64	10.17	11.34	11.40	12.33	15.95	19.99	19.52	21.90	21.00	19.72
Income Tax Expense	-0.24	-0.24	-0.22	1.18	-0.63	0.12	-0.86	0.73	2.62	5.64	0.45	2.58	4.23	3.04	5.30	5.15	4.89
Net Income	10.59	10.59	6.02	7.50	1.64	5.74	5.59	9.43	8.73	5.75	11.87	13.19	12.02	16.48	16.60	15.86	14.83

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	0.00	0.15	0.17	0.19	0.15	0.17	0.22	0.21	0.14	0.16
Interest Expense	0.48	0.49	0.51	0.46	0.42	0.43	0.43	0.43	0.41	0.41
Other Expense	-0.02	-0.23	-0.49	-0.61	-0.60	-2.98	-0.22	-0.49	0.47	-0.20
IBT	4.14	2.43	2.60	1.16	3.31	-0.80	2.22	1.07	3.76	1.87
Income Tax Expense	-1.44	0.69	0.40	0.10	0.38	-0.49	0.39	-0.50	0.47	0.16
Net Income	5.60	1.74	2.19	1.06	2.91	-0.33	1.83	1.61	3.29	1.70

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	$0.00	$0.00	$0.00	$8.23	$1.82	$6.41	$6.28	$10.63	$9.57	$6.17	$12.43	$13.48	$11.97	$15.06	$14.53	$13.25	$11.69
EPS Diluted	$0.00	$0.00	$0.00	$8.14	$1.80	$6.35	$6.23	$10.56	$9.53	$6.14	$12.38	$13.42	$11.90	$14.94	$14.37	$13.06	$11.52
Shares Outstanding	0.94	0.93	0.94	0.91	0.90	0.90	0.89	0.89	0.91	0.93	0.96	0.98	1.00	1.09	1.14	1.20	1.27
Diluted Shares Outstanding	0.95	0.95	0.94	0.92	0.91	0.90	0.90	0.89	0.92	0.94	0.96	0.98	1.01	1.10	1.16	1.21	1.29

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$3.59	$1.87
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$3.55	$1.84
Shares Outstanding	0.94	0.93	0.93	0.93	0.93	0.92	0.92	0.92	0.91	0.91
Diluted Shares Outstanding	0.95	0.95	0.95	0.95	0.94	0.92	0.93	0.93	0.93	0.92

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	14.48	13.95	13.07	7.89	6.65	13.21	8.17	11.38	11.97	7.83	7.69	8.48	10.72	10.41	11.92	10.66
Short Term Investments	1.48	0.64	0.37	0.85	0.60	0.60	0.70	0.62	0.61	0.70	0.51	0.00	0.35	0.72	0.00	0.99
Total Cash & ST Investments	15.96	14.59	13.44	8.74	7.25	13.81	8.87	12.00	12.58	8.53	8.19	8.48	11.07	11.13	11.92	11.65
Accounts Receivable	12.86	14.01	7.72	15.15	15.77	18.74	23.80	30.56	31.63	29.25	28.55	31.83	31.84	30.58	29.56	28.23
Inventory	1.23	1.29	1.16	1.55	1.65	1.84	1.62	1.68	1.58	1.55	1.55	2.10	2.31	2.29	2.60	2.45
Other Current Assets	2.25	4.59	10.59	2.61	4.87	4.78	4.14	0.00	3.94	0.00	4.21	0.00	0.00	5.44	6.85	5.79
Total Current Assets	32.30	34.48	32.91	29.12	29.54	39.17	38.42	49.15	49.74	43.89	42.50	49.42	51.35	49.43	50.93	48.12

Current Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents	11.57	11.94	11.04	13.95	13.20	12.21	14.60	13.09	7.26	9.39
Short Term Investments	3.29	3.50	6.43	0.64	0.51	1.48	4.51	0.37	3.72	6.90
Total Cash & ST Investments	14.86	15.45	17.47	14.59	13.70	13.69	19.12	13.46	10.98	16.30
Accounts Receivable	12.61	12.75	11.88	14.01	11.57	11.60	11.68	7.21	11.20	6.12
Inventory	1.40	1.25	1.43	1.29	1.37	1.23	1.21	1.16	1.40	1.50
Other Current Assets	3.88	4.81	4.56	4.59	3.90	6.77	4.66	12.86	4.12	10.54
Total Current Assets	32.74	34.25	35.34	34.48	30.54	33.30	36.66	31.91	27.71	34.46

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	8.73	8.93	8.72	8.21	8.92	14.73	15.01	10.79	11.12	10.83	10.73	10.77	13.82	14.00	13.88	14.10
Goodwill	59.42	60.71	60.18	55.95	55.64	59.62	58.22	36.27	36.79	36.20	32.02	30.56	31.18	29.25	26.21	25.14
Intangible Assets	10.25	10.66	11.04	11.18	12.51	13.80	15.24	3.09	3.74	4.69	3.49	3.10	3.87	3.79	3.39	3.49
Long-Term Investments	5.60	1.69	5.96	1.62	1.82	2.28	2.07	2.39	4.92	4.59	5.19	5.60	4.64	5.02	4.90	5.78
Other Long-Term Assets	11.17	13.73	9.78	14.91	16.20	17.15	18.05	16.49	14.19	12.06	11.75	13.27	18.31	13.76	13.62	13.62
Total Long-Term Assets	101.55	102.69	102.33	98.13	102.46	116.81	113.77	74.24	75.62	73.58	67.99	68.11	74.87	69.78	65.51	65.33
Total Assets	133.85	137.18	135.24	127.24	132.00	155.97	152.19	123.38	125.36	117.47	110.50	117.53	126.22	119.21	116.43	113.45

Long-Term Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment	9.07	9.26	9.07	8.93	8.97	8.73	8.80	8.72	8.48	8.10
Goodwill	67.40	67.51	66.07	60.71	61.09	59.42	59.53	60.18	59.60	56.39
Intangible Assets	11.73	12.25	12.39	10.66	11.09	10.25	10.75	11.04	11.28	10.50
Long-Term Investments	1.80	1.55	1.63	1.69	1.87	1.73	1.57	5.96	1.58	1.59
Other Long-Term Assets	15.07	15.29	13.58	13.73	13.84	14.04	13.39	10.78	14.51	14.85
Total Long-Term Assets	113.57	114.33	110.33	102.69	103.80	100.55	100.51	103.33	101.62	97.76
Total Assets	146.31	148.59	145.67	137.18	134.34	133.85	137.17	135.24	129.32	132.21

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable	3.63	4.03	4.13	4.05	3.96	4.91	4.90	6.56	6.45	6.21	6.03	6.86	7.46	7.95	8.52	7.80
Short-Term Debt	4.36	5.86	7.25	5.63	7.76	8.54	10.18	10.21	6.99	7.51	6.46	5.73	6.86	9.18	8.46	6.78
Other Current Liabilities	8.01	7.31	7.02	9.79	9.39	13.59	10.60	10.30	12.37	11.52	10.76	15.13	13.27	14.54	12.95	14.40
Current Liabilities	29.65	33.14	34.12	31.51	33.62	39.87	37.70	38.23	37.36	36.28	34.27	39.60	40.15	43.63	42.12	40.56

Current Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable	3.87	3.97	3.59	4.03	3.27	3.63	3.59	4.13	3.34	3.73
Short-Term Debt	8.75	9.77	7.71	5.86	4.39	4.36	6.26	8.07	8.03	8.47
Other Current Liabilities	6.99	7.28	7.18	7.31	6.72	6.32	6.79	6.20	5.76	5.99
Current Liabilities	35.14	37.73	35.11	33.14	28.85	29.65	32.40	34.12	30.61	32.51

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	52.93	52.54	52.69	48.38	47.38	57.93	57.98	35.61	39.84	34.66	33.43	35.07	32.86	24.09	22.86	21.85
Capital Leases	2.55	3.42	3.39	3.06	3.44	4.93	5.26	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Def. Tax Liability	2.55	0.82	1.15	2.29	3.96	5.47	5.23	3.70	0.55	0.42	0.25	0.29	1.74	0.45	18.37	15.98
Total Liabilities	109.74	109.78	112.63	105.22	113.01	135.25	131.20	106.45	107.63	99.08	96.07	105.52	103.29	100.23	96.20	90.28

Long-Term Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt	57.82	57.95	59.12	52.54	55.74	55.48	56.62	52.31	51.00	52.41
Capital Leases	3.45	3.56	3.55	3.42	3.55	2.55	2.58	2.92	3.28	2.83
Def. Tax Liability	0.00	0.00	0.00	0.82	0.00	0.00	0.00	1.15	9.09	9.39
Total Liabilities	118.32	121.00	118.72	109.78	109.81	109.74	113.84	112.63	106.17	109.94

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	60.50	61.38	59.64	58.34	57.32	56.56	55.90	55.15	54.57	53.94	53.26	52.67	51.59	50.11	48.13	45.42
Retained Earnings	151.66	151.16	151.28	149.83	154.21	162.72	162.95	159.21	153.13	152.76	146.12	137.79	130.04	117.64	104.86	92.53
Comprehensive Income	-18.32	-15.27	-18.76	-16.74	-23.23	-29.34	-28.60	-29.49	-26.59	-29.40	-29.61	-27.88	-21.60	-25.76	-21.89	-18.74
Total Common Equity	24.03	27.31	22.53	21.94	18.90	20.60	20.84	16.80	17.59	18.25	14.26	11.87	22.79	18.86	20.14	23.05

Total Common Equity	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock	62.82	62.39	61.91	61.38	61.01	60.50	60.15	59.64	59.31	58.96
Retained Earnings	151.58	151.37	150.70	151.16	149.79	151.66	151.36	151.28	149.51	149.32
Comprehensive Income	-15.98	-16.04	-15.58	-15.27	-16.42	-18.32	-18.49	-18.76	-16.10	-16.50
Total Common Equity	27.91	27.51	26.88	27.31	24.45	24.03	23.26	22.53	23.08	22.20

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		59.84	58.40	59.94	54.01	55.14	66.47	68.16	45.81	46.82	42.17	39.89	40.80	39.72	33.27	31.32	28.62
Book Value		24.10	27.39	22.61	22.02	19.00	20.73	20.99	16.93	17.73	18.39	14.42	12.01	22.93	18.98	20.24	23.17

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.09	0.08	0.07	0.09	0.08	0.08	0.07	0.08	0.08	0.07
Book Value		27.91	27.51	26.88	27.31	24.45	24.03	23.26	22.53	23.08	22.20

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	8.39	10.57	6.02	7.50	1.64	5.74	5.59	9.43	8.73	5.75	11.87	13.20	12.00	16.50	16.60	15.86	19.55
Depreciation & Amortization	4.53	5.02	4.67	4.40	4.80	6.42	6.70	6.06	4.48	4.54	4.38	3.90	4.50	4.70	4.68	4.82	4.83
Stock-Based Compensation	1.21	0.00	1.31	1.13	0.99	0.98	0.94	0.68	0.51	0.53	0.54	0.50	0.50	0.60	7.00	0.70	0.63
Change Working Capital	0.80	-4.14	1.31	2.18	-2.89	-0.35	4.97	-1.40	1.53	5.90	-0.28	-0.50	1.40	-4.30	-2.45	-2.39	-1.24
Change In Accounts Receivable	3.71	-3.16	-0.37	0.73	-0.72	3.91	4.35	0.49	-0.35	0.42	1.22	0.20	0.70	-1.30	-2.90	-2.65	0.73
Change In Accounts Payable	-1.12	0.00	-0.01	0.07	0.21	0.09	0.14	-0.50	0.13	0.05	0.20	0.08	-0.46	-0.53	-0.22	0.45	0.17
Change In Inventories	0.39	0.00	-0.17	0.39	0.07	0.14	-0.21	0.07	-0.13	0.02	-0.01	0.13	-0.04	-0.06	0.28	-0.16	0.09
Other Non-cash Items	3.24	1.74	2.46	-0.17	8.62	2.00	3.20	1.53	-0.85	0.93	1.13	-1.49	-1.26	1.61	-7.02	-0.34	-4.78
Cash from Operations	13.75	0.00	0.00	13.93	10.44	12.80	18.20	14.77	15.25	16.72	16.52	17.00	16.90	17.50	19.60	19.85	20.28

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income	5.58	-3.25	2.19	1.06	2.91	-0.33	1.83	1.61	3.29	1.70
Depreciation & Amortization	1.30	-2.44	1.27	1.18	1.11	1.27	1.16	1.13	1.15	1.09
Stock-Based Compensation	0.00	-0.84	0.44	0.40	0.35	0.33	0.32	0.32	0.29	0.29
Change Working Capital	-3.33	-0.43	-1.76	1.76	1.92	-0.76	-1.21	1.37	0.93	-0.03
Change In Accounts Receivable	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.73	1.09
Change In Accounts Payable	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-1.12	0.00
Change In Inventories	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.39	0.00
Other Non-cash Items	0.50	10.04	-0.44	-0.02	-1.96	2.37	-0.03	-0.25	-0.08	0.00
Cash from Operations	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	4.46	3.06

Cash Flow From Investing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	-1.54	-1.62	-1.05	-1.25	-1.86	-2.38	-3.04	-2.37	-3.72	-3.31	-3.73	-3.80	-3.80	-3.80	-4.30	-4.67	-3.98
Acquisitions	-4.04	-8.29	-2.59	-5.08	-1.08	-3.18	0.17	-31.55	-0.14	-0.70	-6.13	-3.70	1.70	-2.80	-3.12	-1.80	-5.87
Investments	-7.01	-0.39	-7.76	-11.14	-5.93	-3.56	-6.25	-3.69	-1.06	-3.08	-0.68	-0.60	-0.90	-0.80	-1.60	-1.59	-6.13
Sales of Investment	11.96	0.00	6.54	10.65	4.67	3.15	5.62	3.96	6.49	3.91	5.69	2.84	2.49	4.87	3.14	3.35	7.88
Other Investing Activities	-1.28	0.00	0.00	-0.25	0.00	0.00	0.48	6.72	-6.49	-3.91	-5.69	-2.94	-2.49	-4.77	-3.12	0.32	-0.40
Cash from Investing	-1.09	0.00	0.00	-7.07	-4.20	-5.98	-3.03	-26.94	-4.91	-7.10	-10.54	-8.20	-3.00	-7.30	-9.00	-4.40	-8.51

Cash Flow From Investing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure	-0.91	0.45	-0.21	-0.24	-0.30	-0.29	-0.22	-0.24	-0.45	-0.28
Acquisitions	-0.51	7.85	-0.75	-7.10	-0.55	-2.51	-0.15	0.62	0.05	-4.60
Investments	8.52	7.74	-1.25	-6.49	-1.26	-0.91	-0.66	-4.93	-0.77	-1.11
Sales of Investment	0.00	-4.96	4.04	0.93	0.85	1.77	3.45	0.46	4.01	4.04
Other Investing Activities	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cash from Investing	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	2.84	-1.95

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid	-8.12	0.00	0.00	4.50	-6.80	-8.60	-13.37	-12.94	-0.30	-6.82	-6.40	-5.62	-4.64	-10.01	-9.55	-8.95	-6.52
Debt Issued	7.65	58.40	-1.54	10.42	5.67	-2.73	11.68	35.29	-0.71	11.47	8.67	4.71	5.73	16.46	11.50	11.64	35.15
Issuance of Common Stock	1.87	0.00	0.00	0.00	0.00	0.63	9.56	29.23	-0.11	0.18	0.20	0.30	0.70	1.10	1.50	2.45	3.77
Repurchase of Common Stock	-0.51	0.00	0.00	-0.40	-0.41	-0.32	-0.21	-1.53	-4.50	-4.36	-3.50	-4.60	-13.70	-13.90	-12.00	-15.05	-15.38
Dividends Paid	-6.09	0.00	0.00	-6.04	-5.95	-5.87	-5.80	-5.71	-5.67	-5.51	-5.26	-4.90	-4.30	-4.10	-3.77	-3.47	-3.18
Other Financing Activities	-1.65	0.00	0.00	0.18	8.20	0.80	0.09	0.00	0.11	10.09	9.16	5.62	6.44	17.01	11.82	11.32	8.87
Cash from Financing	-7.39	0.00	0.00	-1.77	-4.96	-13.35	-9.72	9.04	-10.47	-6.42	-5.79	-9.20	-15.50	-9.90	-12.00	-13.70	-12.43

Cash Flow From Financing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.12	-1.55
Debt Issued	66.57	-1.15	0.88	8.44	-1.73	0.29	-3.03	2.94	1.53	-0.23
Issuance of Common Stock	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Repurchase of Common Stock	0.00	0.00	0.00	0.00	0.00	-0.19	-0.15	-0.20	-0.06	-0.10
Dividends Paid	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-1.52	-1.52
Other Financing Activities	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.09	0.03
Cash from Financing	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-1.62	-3.13

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		5.05	-0.52	1.07	5.10	1.03	-6.72	5.36	-3.21	-0.59	4.15	0.14	-0.80	-2.20	0.30	-1.50	1.26	-1.52
Closing Cash Balance		14.48	13.64	14.16	13.09	7.99	6.96	13.68	8.17	11.38	11.97	7.83	7.70	8.50	10.70	10.40	11.92	10.66

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		2.04	-0.43	0.87	-3.00	0.95	-1.26	-0.29	1.68	5.81	-2.15
Closing Cash Balance		13.64	11.60	12.03	11.16	14.16	13.21	14.48	14.77	13.09	1.54

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		12.22	11.58	11.76	12.12	8.58	10.42	15.16	12.40	11.53	13.41	12.79	13.20	13.10	13.70	15.30	15.18	16.30
Real Free Cash Flow		11.00	11.58	10.45	10.99	7.59	9.43	14.22	11.72	11.02	12.88	12.25	12.70	12.60	13.10	8.30	14.48	15.67

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		3.13	3.69	1.49	3.98	3.89	2.46	1.62	3.80	4.01	2.77
Real Free Cash Flow		3.13	4.53	1.05	3.57	3.54	2.13	1.31	3.48	3.72	2.49