Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

ICF International, Inc.

ICFI

Valuace

43

Růst

36

Zdraví

65

Cena

$ 65.63

-0.29 (-0.30%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		1,872.9	1,872.9	2,019.8	1,963.2	1,780.0	1,553.0	1,506.9	1,478.5	1,338.0	1,229.2	1,185.1	1,132.2	1,050.1	949.3	937.1	840.8	764.7
Cost of Revenues		1,191.3	1,235.0	1,282.0	1,265.0	1,134.4	979.6	972.4	953.2	857.5	771.7	745.1	694.4	654.9	591.5	583.2	520.5	476.2
Gross Profit		681.5	637.9	737.8	698.2	645.5	573.5	534.5	525.3	480.5	457.4	440.0	437.8	395.2	357.8	353.9	320.3	288.5

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		443.7	465.4	476.2	487.6	496.3	517.0	512.0	494.4	478.4	501.5
Cost of Revenues		299.8	290.5	298.4	302.5	317.1	325.0	329.3	310.5	318.1	323.5
Gross Profit		143.9	174.9	177.7	185.1	179.2	192.0	182.7	183.9	160.3	178.0

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	496.6	486.9	430.6	411.6	395.8	361.0	346.4	328.0	329.2	302.0	272.4	263.9	241.1	218.5
Depreciation & Amortization		58.1	58.1	53.5	60.7	48.4	31.4	33.2	27.7	27.2	28.6	29.1	33.4	23.8	20.7	24.4	20.3	23.1
Total Operating Expenses		533.1	486.2	571.9	565.9	536.8	462.5	445.4	423.9	388.2	375.0	357.2	362.6	325.8	293.1	288.3	261.4	241.6
Operating Income		148.4	151.7	165.8	132.3	108.8	110.9	89.1	101.4	92.3	82.4	82.8	75.2	69.4	64.7	65.6	58.9	46.9

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	120.2	131.6
Depreciation & Amortization		14.5	14.2	14.7	14.8	13.3	13.1	13.2	13.9	14.5	14.6
Total Operating Expenses		112.3	136.4	137.7	146.7	142.8	145.9	140.3	143.0	120.2	146.1
Operating Income		31.6	38.4	40.0	38.4	36.5	46.0	42.4	40.9	40.1	31.9

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense		23.0	8.4	29.6	39.7	23.3	10.3	13.9	10.7	8.7	8.6	9.5	10.1	4.3	2.4	3.4	2.2	3.4
Other Expense		-36.4	-39.7	-27.8	-35.8	-24.8	-10.8	-14.4	-11.2	-0.7	0.1	1.2	-1.6	-1.0	0.0	-0.3	0.1	0.2
IBT		112.0	112.0	138.1	96.5	84.0	100.1	74.7	90.2	82.8	74.0	74.5	63.6	64.2	62.2	61.9	56.8	43.7
Income Tax Expense		20.4	20.4	27.9	13.9	19.7	29.0	19.7	21.2	21.4	11.1	27.9	24.2	24.1	22.9	23.8	21.9	16.5
Net Income		91.6	91.6	110.2	82.6	64.2	71.1	55.0	68.9	61.4	62.9	46.6	39.4	40.0	39.3	38.1	34.9	27.2

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	10.6
Interest Expense		7.2	0.0	8.4	7.3	6.5	7.2	7.7	8.2	7.9	10.6
Other Expense		-10.3	-7.7	-10.1	-8.4	-5.4	-8.1	-7.7	-6.6	-7.1	-7.8
IBT		21.3	30.7	30.0	30.0	31.1	37.9	34.7	34.3	29.8	24.1
Income Tax Expense		4.0	7.0	6.3	3.2	6.5	5.3	9.1	7.0	7.6	0.3
Net Income		17.3	23.8	23.7	26.9	24.6	32.7	25.6	27.3	22.2	23.7

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$4.39	$3.41	$3.77	$2.92	$3.66	$3.27	$3.35	$2.45	$2.04	$2.04	$1.99	$1.94	$1.77	$1.40
EPS Diluted		$0.00	$0.00	$0.00	$4.35	$3.38	$3.72	$2.87	$3.59	$3.18	$3.27	$2.40	$2.00	$2.00	$1.95	$1.91	$1.75	$1.38
Shares Outstanding		18.3	18.3	18.7	18.8	18.8	18.9	18.8	18.8	18.8	18.8	19.0	19.3	19.6	19.8	19.7	19.7	19.4
Diluted Shares Outstanding		18.4	18.4	18.9	19.0	19.0	19.1	19.1	19.2	19.3	19.2	19.4	19.7	20.0	20.2	20.0	19.9	19.6

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$1.18	$1.26
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$1.16	$1.25
Shares Outstanding		18.3	18.4	18.4	18.5	18.7	18.8	18.7	18.8	18.8	18.8
Diluted Shares Outstanding		18.4	18.5	18.5	18.6	18.9	18.9	18.9	18.9	19.0	19.0

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		4.8	5.0	6.4	11.3	8.3	13.8	6.5	11.7	11.8	6.0	7.7	12.1	9.0	14.7	4.1	3.3
Short Term Investments		4.4	0.0	3.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		4.8	5.0	9.4	11.3	8.3	13.8	6.5	11.7	11.8	6.0	7.7	12.1	9.0	14.7	4.1	3.3
Accounts Receivable		436.7	452.1	409.7	413.0	386.4	368.2	410.8	364.2	297.1	281.4	259.8	266.0	209.5	216.2	210.6	178.6
Inventory		-4.4	0.0	0.0	1.7	12.2	68.1	0.0	0.0	11.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets		23.1	35.0	28.1	40.7	42.4	25.5	17.4	16.3	11.3	11.7	10.0	10.3	7.8	7.6	15.9	12.0
Total Current Assets		464.6	492.1	447.2	466.7	449.2	475.7	434.7	392.1	331.4	299.1	277.6	288.4	226.3	238.5	230.6	193.9

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		4.0	26.9	5.7	5.0	6.9	4.1	3.7	9.4	5.1	7.0
Short Term Investments		0.0	0.0	0.0	0.0	0.0	4.4	0.0	4.8	0.0	6.6
Total Cash & ST Investments		4.0	26.9	5.7	5.0	6.9	8.4	3.7	9.4	5.1	7.0
Accounts Receivable		233.0	457.2	465.5	452.1	460.7	436.7	432.7	409.7	435.3	434.2
Inventory		0.0	0.0	0.0	0.0	0.0	-4.4	0.9	-4.8	2.8	4.5
Other Current Assets		332.0	22.1	39.6	35.0	25.5	23.8	28.4	28.1	37.1	37.1
Total Current Assets		569.0	506.2	510.8	492.1	493.1	464.6	465.7	447.2	477.4	478.2

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		197.0	183.6	208.8	234.5	229.5	189.6	192.2	48.1	38.1	40.5	45.4	43.2	30.2	28.9	21.1	18.9
Goodwill		1,219.1	1,248.9	1,219.5	1,212.9	1,046.8	909.9	719.9	715.6	686.1	683.7	687.4	687.8	418.8	410.6	401.1	323.5
Intangible Assets		78.3	88.3	94.9	126.5	79.6	59.9	25.8	35.5	35.3	46.1	58.9	76.7	12.2	21.0	33.7	26.1
Long-Term Investments		22.2	0.0	0.4	0.0	-41.9	-34.3	-37.6	-40.2	-33.4	0.0	0.0	0.0	0.0	-5.8	0.0	0.0
Other Long-Term Assets		8.2	51.9	41.1	-16.4	44.5	32.2	24.5	22.5	19.4	16.1	13.8	14.2	13.3	10.8	8.1	10.5
Total Long-Term Assets		1,541.2	1,574.3	1,564.6	1,625.5	1,400.4	1,191.6	962.5	821.8	778.8	786.4	805.5	821.9	474.6	471.2	464.0	379.0
Total Assets		2,005.8	2,066.4	2,011.8	2,092.3	1,849.5	1,667.3	1,397.2	1,213.9	1,110.3	1,085.6	1,083.2	1,110.3	700.9	709.7	694.6	572.8

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		167.4	173.8	176.5	183.6	193.8	197.0	202.7	208.8	212.9	230.6
Goodwill		1,252.1	1,253.0	1,251.2	1,248.9	1,221.4	1,219.1	1,219.0	1,219.5	1,219.3	1,236.4
Intangible Assets		88.8	95.6	102.6	88.3	70.0	78.3	86.6	94.9	103.2	117.1
Long-Term Investments		0.0	24.6	22.9	0.0	23.2	22.2	21.8	0.4	-40.1	-62.8
Other Long-Term Assets		36.2	7.5	6.9	51.9	20.6	8.2	-0.1	41.1	42.3	53.1
Total Long-Term Assets		1,544.6	1,567.8	1,564.3	1,574.3	1,535.1	1,541.2	1,552.0	1,702.6	1,577.7	1,637.2
Total Assets		2,113.6	2,074.0	2,075.1	2,066.4	2,028.2	2,005.8	2,017.7	2,149.8	2,055.1	2,115.4

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		110.7	159.5	134.5	135.8	105.7	91.4	134.6	102.6	75.1	70.6	63.7	65.8	45.5	44.7	38.7	29.9
Short-Term Debt		36.1	23.3	71.9	44.9	44.9	33.4	32.5	4.2	104.1	84.4	91.2	101.5	80.9	74.1	0.0	0.0
Other Current Liabilities		225.1	235.6	181.9	209.5	186.4	260.3	133.5	137.8	6.6	12.4	5.5	4.5	3.5	5.7	75.5	66.3
Current Liabilities		392.0	449.2	418.2	416.0	376.6	427.0	338.0	278.1	224.4	196.7	193.9	203.2	150.2	146.8	134.3	116.2

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		139.2	123.8	122.1	159.5	121.1	110.7	119.3	134.5	123.4	113.3
Short-Term Debt		21.2	23.4	22.7	23.3	37.5	36.1	49.4	71.9	66.6	60.4
Other Current Liabilities		242.9	222.4	209.4	235.6	232.0	225.1	201.8	181.9	162.2	175.8
Current Liabilities		403.4	393.5	381.5	449.2	407.8	392.0	392.7	418.2	369.2	369.2

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		421.6	578.9	593.7	731.5	603.4	418.8	284.7	200.4	206.3	259.4	311.5	350.1	40.0	105.0	145.0	85.0
Capital Leases		178.8	190.5	212.3	220.1	226.7	139.0	151.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		16.4	0.0	26.2	68.0	41.9	34.3	37.6	40.2	33.4	39.1	25.3	27.9	10.8	9.1	9.2	10.1
Total Liabilities		1,062.5	1,083.9	1,094.2	1,239.0	1,046.1	920.3	682.7	553.4	494.2	519.6	559.9	609.7	226.8	281.0	301.6	220.1

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		602.7	620.9	664.8	578.9	578.2	600.3	632.6	593.7	699.7	782.1
Capital Leases		174.5	181.9	185.1	190.5	196.6	178.8	207.2	189.3	210.7	220.8
Def. Tax Liability		22.8	0.0	0.0	0.0	6.0	16.4	22.0	164.2	40.1	62.8
Total Liabilities		1,089.4	1,073.6	1,106.2	1,083.9	1,051.9	1,062.5	1,101.5	1,232.2	1,161.8	1,242.6

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings		822.8	874.8	775.1	703.0	649.3	588.7	544.8	486.4	434.8	371.9	325.3	285.9	245.9	206.6	168.5	133.6
Comprehensive Income		-11.5	-15.7	-11.9	-8.1	-11.0	-14.1	-12.1	-12.6	-5.0	-9.6	-7.5	-2.5	-1.0	-1.2	-0.8	-0.5
Total Common Equity		943.3	982.5	917.6	853.2	803.5	747.0	714.6	660.4	616.0	566.0	523.3	500.7	474.1	428.8	393.0	352.7

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings		941.3	920.1	899.1	874.8	852.8	822.8	799.8	775.1	755.6	734.5
Comprehensive Income		-14.0	-12.3	-18.5	-15.7	-12.5	-11.5	-11.2	-11.9	-10.4	-6.3
Total Common Equity		1,024.1	1,000.4	968.9	982.5	976.3	943.3	916.1	917.6	893.3	872.8

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		636.4	602.3	642.7	776.4	648.3	452.2	317.2	200.4	206.3	259.4	311.5	350.1	40.0	105.0	145.0	85.0
Book Value		943.3	982.5	917.6	853.2	803.5	747.0	714.6	660.4	616.0	566.0	523.3	500.7	474.1	428.8	393.0	352.7

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		1,024.1	1,000.4	968.9	982.5	976.3	943.3	916.1	917.6	893.3	872.8

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		98.8	91.6	110.2	82.6	64.2	71.1	55.0	68.9	61.4	62.9	46.6	39.4	40.0	39.3	38.1	34.9	27.2
Depreciation & Amortization		56.2	58.1	53.5	60.7	49.9	32.0	33.7	28.2	27.2	28.6	29.1	33.4	23.8	20.7	24.4	20.3	23.1
Stock-Based Compensation		16.4	17.7	16.7	14.9	13.2	13.2	17.6	15.8	11.5	10.3	9.1	10.9	11.0	8.9	8.8	6.7	7.5
Change Working Capital		33.6	-32.5	11.2	9.9	16.5	-35.2	62.5	-22.9	-34.7	19.1	-15.8	-12.5	0.3	6.5	-1.7	0.2	13.8
Change In Accounts Receivable		15.5	22.0	-49.5	30.2	19.7	-19.0	54.4	-31.3	-60.1	-7.2	-29.0	-2.7	-2.5	0.8	12.5	-18.1	0.0
Change In Accounts Payable		-2.3	-36.8	24.2	-1.5	30.0	13.5	-51.2	31.9	28.3	3.6	8.9	-2.4	9.4	0.7	2.6	8.0	2.4
Change In Inventories		-20.0	0.0	0.0	0.0	0.0	-14.4	47.9	-7.1	13.2	20.1	8.0	-18.2	1.5	0.7	-2.9	2.2	0.0
Other Non-cash Items		48.5	7.0	4.3	1.9	10.9	20.2	6.2	1.5	4.2	3.7	4.0	3.1	-0.1	3.2	4.1	2.2	1.8
Cash from Operations		183.1	0.0	0.0	152.4	162.2	110.2	173.1	91.4	74.7	117.2	79.6	76.3	79.2	81.0	87.2	59.5	68.2

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		17.3	23.8	23.7	26.9	24.6	32.7	25.6	27.3	22.2	23.7
Depreciation & Amortization		14.5	14.2	14.7	14.8	13.3	13.1	13.2	13.9	14.5	14.6
Stock-Based Compensation		4.8	4.5	4.3	4.2	4.2	4.3	4.7	3.6	4.7	3.4
Change Working Capital		55.8	-29.8	19.1	-77.6	59.7	-20.9	22.0	-49.6	76.6	-15.4
Change In Accounts Receivable		-4.8	-20.5	26.0	21.3	-39.9	-3.8	-7.4	1.6	18.1	3.2
Change In Accounts Payable		-15.7	15.4	1.1	-37.7	37.6	10.2	-8.5	-15.1	11.8	9.4
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-8.2	-11.8
Other Non-cash Items		-16.7	0.4	-9.7	1.3	0.9	3.1	0.6	-0.3	2.9	-2.0
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	106.8	25.7

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-19.6	-21.7	-21.4	-22.3	-24.5	-19.9	-17.7	-26.9	-21.8	-14.5	-13.8	-12.7	-13.0	-14.2	-13.6	-10.2	-7.7
Acquisitions		53.0	0.0	-53.0	18.7	-234.4	-174.5	-253.3	-3.6	-34.6	-0.1	-0.1	-1.8	-347.9	-4.8	-10.0	-108.0	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		48.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Investing		33.5	0.0	0.0	-3.7	-258.8	-194.5	-270.9	-30.5	-56.4	-14.6	-13.9	-14.5	-360.8	-18.9	-23.5	-118.2	-7.7

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-6.9	-5.5	-5.8	-3.5	-5.9	-5.2	-5.2	-5.2	-4.5	-4.7
Acquisitions		0.0	0.0	0.0	0.0	-55.0	0.3	0.0	1.7	4.2	47.2
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	47.2
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.3	42.4

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-267.8	0.0	0.0	-122.8	-1,446.1	-773.3	-870.1	-721.8	-579.8	-643.4	-530.7	-420.3	-423.0	-204.2	-212.3	-153.1	-103.3
Debt Issued		81.7	602.3	-40.4	-10.9	1,574.2	969.4	1,005.1	838.6	574.0	590.2	478.6	381.7	733.0	139.2	172.3	213.1	188.3
Issuance of Common Stock		-660.5	0.0	0.0	0.0	0.0	883.9	1,020.5	689.7	579.8	0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.1
Repurchase of Common Stock		-29.1	-55.3	-47.8	-19.1	-21.2	-20.0	-29.7	-23.4	-17.1	-32.5	-13.8	-24.9	-28.3	-7.4	-11.6	-1.0	-1.3
Dividends Paid		-10.5	0.0	0.0	-10.5	-10.5	-10.6	-10.6	-10.5	-7.9	0.0	0.0	0.0	0.0	0.0	-172.3	-213.8	-1.0
Other Financing Activities		-4.8	0.0	0.0	-0.1	1,568.3	-56.8	59.9	-1.6	-3.7	588.5	477.6	380.7	737.2	143.5	343.5	427.7	46.2
Cash from Financing		-223.3	0.0	0.0	-152.6	90.4	23.2	170.0	-67.6	-28.8	-87.3	-67.0	-64.4	285.9	-68.1	-52.6	59.8	-59.4

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-104.6	-67.1
Debt Issued		623.9	-20.3	-43.0	84.9	-13.5	-20.6	-45.6	39.3	2.7	-10.9
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		-15.8	-0.2	0.0	-39.3	-16.8	-0.4	-0.3	-30.4	1.5	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.6	-2.6
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.2	-1.6
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-105.5	-71.3

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-6.7	37.5	9.4	-3.5	-7.5	-61.6	75.5	-6.5	-11.3	16.4	-1.7	-4.4	3.2	-5.8	10.6	0.8	0.9
Closing Cash Balance		4.8	56.3	18.8	9.4	13.0	20.4	82.0	6.5	13.0	24.3	6.0	7.7	12.1	9.0	14.7	4.1	3.3

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		2.4	27.0	2.8	5.3	11.2	2.9	0.2	-4.9	1.6	-3.6
Closing Cash Balance		56.3	53.9	26.9	24.1	18.8	7.6	4.8	4.6	9.4	7.9

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		163.5	120.2	150.1	130.0	137.7	90.3	155.5	64.5	52.9	102.7	65.8	63.6	66.2	66.9	73.7	49.3	60.5
Real Free Cash Flow		147.2	102.5	133.4	115.2	124.6	77.0	137.9	48.7	41.4	92.4	56.7	52.8	55.2	58.0	64.9	42.6	53.0

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		68.7	41.8	46.2	-36.5	89.5	20.4	55.5	-15.2	102.4	20.9
Real Free Cash Flow		63.9	37.3	42.0	-40.7	85.3	16.1	50.8	-18.8	97.6	17.5

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií