Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

IES Holdings, Inc.

IESC

Valuace

48

Růst

100

Zdraví

43

Cena

$ 476.47

+27.41 (6.33%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		3,492.9	3,371.5	2,884.4	2,377.2	2,166.8	1,536.5	1,190.9	1,077.0	876.8	810.7	696.0	573.9	512.4	494.6	456.1	481.6	460.6
Cost of Revenues		2,591.4	2,512.0	2,187.8	1,932.7	1,847.9	1,248.5	962.9	894.9	726.9	670.2	569.0	474.0	429.3	427.6	398.1	445.6	404.1
Gross Profit		901.5	859.5	696.6	444.5	318.9	288.0	228.0	182.1	149.9	140.5	127.0	99.9	83.1	67.0	58.1	36.0	56.5

Revenue		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Total Revenues		871.0	897.8	890.2	834.0	749.5	775.8	768.4	705.7	634.4	649.0
Cost of Revenues		650.9	664.8	650.6	625.1	571.5	589.4	573.6	534.1	490.6	508.5
Gross Profit		220.0	233.0	239.6	208.9	178.0	186.4	194.8	171.6	143.8	140.6

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	298.6	262.7	202.3	170.9	140.6	123.9	120.4	100.6	81.4	75.6	66.6	58.6	69.4	84.9
Depreciation & Amortization		17.8	46.9	37.1	29.4	25.7	22.4	19.5	9.4	8.9	9.6	5.7	2.5	2.5	2.6	2.4	6.4	5.3
Total Operating Expenses		494.3	475.0	395.7	284.8	262.7	202.3	170.9	140.6	123.9	120.4	100.6	81.4	75.6	66.6	58.6	62.8	84.7
Operating Income		406.8	383.5	300.9	159.8	56.0	85.6	50.1	41.9	26.0	20.3	25.0	18.5	7.6	0.4	-0.4	-35.3	-29.0

Operating Income		TTM	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	87.2
Depreciation & Amortization		0.2	12.2	11.7	-6.3	11.1	11.1	10.6	7.8	7.6	9.3
Total Operating Expenses		121.8	128.6	127.7	116.2	103.0	111.4	104.7	93.9	85.9	87.2
Operating Income		97.7	104.4	111.9	92.7	74.6	75.0	90.2	77.7	58.0	53.2

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		2.8	2.9	4.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.2	0.0	0.1	0.2
Interest Expense		1.6	1.8	1.3	3.0	3.0	1.0	0.8	1.9	1.9	1.4	0.9	0.8	1.2	1.2	1.8	2.3	3.1
Other Expense		44.4	25.1	3.8	-1.2	-3.0	-0.7	-0.8	-1.8	0.2	0.4	-1.4	0.2	0.3	-0.6	-0.3	-8.6	-0.8
IBT		451.2	408.6	304.7	158.5	53.0	84.9	49.3	40.1	24.3	18.8	23.8	17.6	6.3	-1.9	-2.6	-37.5	-32.1
Income Tax Expense		105.2	96.8	72.2	38.8	12.8	16.2	8.7	6.7	38.2	5.2	-97.1	0.7	0.7	0.3	0.0	0.1	0.0
Net Income		341.1	306.0	219.1	108.3	34.8	66.7	41.6	33.2	-14.2	13.4	120.8	16.5	5.3	-3.6	-11.8	-37.7	-32.1

Net Income		TTM	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Interest Income		0.8	0.9	0.4	0.7	1.0	0.7	1.0	1.1	1.2	0.0
Interest Expense		0.3	0.5	0.5	0.3	0.5	0.1	0.4	0.4	0.4	0.3
Other Expense		22.4	19.1	-3.2	6.0	3.0	5.3	-1.0	-1.5	1.0	0.1
IBT		120.2	123.6	108.8	98.7	77.7	80.3	89.2	76.2	59.0	53.3
Income Tax Expense		28.4	21.3	29.5	26.1	20.0	14.8	22.6	19.4	15.4	12.3
Net Income		91.4	101.8	77.2	70.7	56.3	63.2	62.1	52.9	41.0	37.8

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$4.58	$1.45	$3.19	$1.96	$1.57	$-0.67	$0.62	$5.63	$0.77	$0.29	$-0.23	$-0.78	$-2.60	$-2.23
EPS Diluted		$0.00	$0.00	$0.00	$4.54	$1.44	$3.15	$1.94	$1.56	$-0.67	$0.62	$5.62	$0.77	$0.29	$-0.23	$-0.78	$-2.60	$-2.23
Shares Outstanding		19.9	19.9	20.2	20.2	20.7	20.8	20.8	21.1	21.2	21.3	21.3	21.5	18.4	15.5	15.1	14.5	14.4
Diluted Shares Outstanding		20.2	20.2	20.4	20.4	20.9	21.1	21.1	21.3	21.2	21.5	21.5	21.5	18.5	15.5	15.1	14.5	14.4

Per Share Data		TTM	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$1.68
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$1.66
Shares Outstanding		19.9	19.9	20.0	20.0	20.0	20.2	20.2	20.2	20.2	20.2
Diluted Shares Outstanding		20.2	20.2	20.2	20.2	20.2	20.5	20.5	20.5	20.4	20.4

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		44.9	100.8	75.8	24.8	23.1	53.6	18.9	26.2	28.3	33.0	49.4	47.3	20.8	18.7	35.6	32.9
Short Term Investments		10.4	35.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		44.9	135.8	75.8	24.8	23.1	53.6	18.9	26.2	28.3	33.0	49.4	47.3	20.8	18.7	35.6	32.9
Accounts Receivable		606.3	619.8	489.4	487.9	371.4	283.8	245.4	207.3	177.7	160.1	122.7	101.5	99.3	93.3	103.7	105.3
Inventory		106.9	101.7	95.7	96.3	68.6	24.9	21.5	21.0	16.9	13.2	14.0	16.0	20.1	15.1	8.4	12.7
Other Current Assets		30.5	14.4	10.5	0.1	21.1	9.2	0.1	0.1	0.1	-0.1	3.0	3.1	3.8	8.2	10.6	12.6
Total Current Assets		788.6	871.7	671.3	624.4	484.2	371.5	296.5	262.7	231.8	209.7	189.0	168.0	144.0	147.4	161.1	169.0

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		101.4	22.4	59.1	100.8	44.9	106.0	87.5	75.8	28.6	15.1
Short Term Investments		66.8	65.8	53.0	35.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		168.3	88.3	112.0	135.8	44.9	106.0	87.5	75.8	28.6	15.1
Accounts Receivable		708.7	698.9	607.7	619.8	606.3	551.9	510.0	489.4	460.7	452.6
Inventory		108.8	107.6	104.3	101.7	106.9	104.6	113.8	95.7	102.6	106.3
Other Current Assets		27.1	19.8	19.9	14.4	30.5	34.0	16.4	10.5	12.6	17.9
Total Current Assets		1,012.9	914.5	843.9	871.7	788.6	796.5	727.6	671.3	604.5	591.9

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		185.5	196.2	137.5	110.3	78.4	56.4	25.7	25.4	24.6	15.7	11.7	10.2	10.4	6.5	8.0	19.8
Goodwill		94.5	94.0	92.4	92.4	92.4	53.8	50.6	50.7	46.7	39.9	17.2	15.0	13.9	4.4	3.8	4.0
Intangible Assets		49.5	45.9	56.2	71.9	85.6	39.4	26.6	30.6	31.4	31.7	4.7	3.5	4.1	0.0	0.0	0.0
Long-Term Investments		0.0	0.0	0.7	2.4	0.0	0.0	0.4	0.6	0.6	0.9	0.9	0.9	0.9	0.0	0.0	0.0
Other Long-Term Assets		14.7	13.9	23.5	12.7	7.0	5.8	4.5	5.5	3.2	2.8	2.9	3.3	4.2	6.4	7.3	12.3
Total Long-Term Assets		366.8	372.3	310.3	310.2	282.4	189.2	148.7	159.4	192.7	184.5	37.7	33.2	35.2	17.3	19.1	36.1
Total Assets		1,155.3	1,244.0	981.6	934.7	766.6	560.5	445.3	422.0	424.5	394.3	226.7	201.1	179.3	164.7	180.3	205.1

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		241.5	230.5	201.9	196.2	185.5	125.4	128.0	137.5	110.4	109.3
Goodwill		95.3	95.2	94.0	94.0	94.5	92.4	92.4	92.4	92.4	92.4
Intangible Assets		38.9	42.1	42.4	45.9	49.5	50.1	53.1	56.2	60.5	63.6
Long-Term Investments		44.9	44.9	44.9	0.0	0.0	0.0	0.0	0.7	0.0	0.0
Other Long-Term Assets		13.9	15.3	14.9	13.9	14.7	15.5	20.6	3.1	17.1	16.5
Total Long-Term Assets		456.9	450.1	421.1	372.3	366.8	304.7	314.4	310.3	295.3	297.2
Total Assets		1,469.7	1,364.6	1,265.0	1,244.0	1,155.3	1,101.2	1,042.0	981.6	899.7	889.1

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		309.8	149.4	138.6	185.0	137.0	93.3	85.3	75.3	63.2	65.0	47.0	38.6	40.7	39.9	49.6	0.0
Short-Term Debt		25.1	22.0	23.8	17.3	14.0	11.1	0.0	0.0	0.0	43.8	0.0	0.0	3.6	10.5	0.2	0.8
Other Current Liabilities		0.0	169.4	138.7	114.7	98.2	82.3	67.6	55.3	57.5	0.1	35.9	35.4	33.7	54.0	48.5	84.9
Current Liabilities		474.2	522.6	400.6	401.9	311.6	242.4	193.5	164.4	150.6	133.1	108.1	95.9	98.6	104.4	98.3	85.7

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		0.0	0.0	0.0	149.4	0.0	0.0	0.0	138.6	239.4	256.9
Short-Term Debt		0.0	0.0	0.0	22.0	0.0	0.0	0.0	23.8	0.0	0.0
Other Current Liabilities		391.8	374.6	332.6	169.4	334.9	306.5	294.9	138.7	21.7	116.1
Current Liabilities		546.6	538.2	503.0	522.6	474.2	434.2	421.9	400.6	370.2	373.0

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		38.7	40.4	42.1	119.7	68.3	20.7	0.3	29.6	29.4	29.3	10.2	10.2	10.2	0.0	10.3	11.3
Capital Leases		45.2	62.4	61.6	38.1	28.6	20.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.9	0.3	0.3	1.0
Total Liabilities		548.9	591.9	481.7	544.2	396.1	275.4	195.8	198.4	184.5	169.2	125.3	113.1	116.8	111.6	115.5	103.5

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		72.7	51.6	41.1	40.4	38.7	38.2	42.3	42.1	36.1	59.9
Capital Leases		52.7	51.6	41.1	62.4	45.2	45.4	42.3	61.6	36.1	36.7
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	27.4	0.0	0.0
Total Liabilities		647.3	618.0	572.6	591.9	548.9	506.2	498.4	481.7	440.1	454.8

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2
Retained Earnings		435.7	497.8	295.8	203.2	173.1	107.0	65.6	32.3	46.4	32.7	-88.0	-104.6	-109.9	-106.3	-94.0	-56.3
Comprehensive Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-25.6	-27.9	-25.3	0.0	0.0	0.0	-21.4	0.0	-0.1
Total Common Equity		567.5	611.1	450.0	361.3	345.9	283.3	246.2	220.4	236.7	223.3	101.4	88.0	62.5	53.2	64.8	101.6

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2
Retained Earnings		700.3	623.7	552.9	497.8	435.7	380.9	334.0	295.8	262.0	245.3
Comprehensive Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Common Equity		781.4	705.8	652.4	611.1	567.5	534.8	488.6	450.0	415.1	397.7

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		70.3	62.4	61.6	137.0	68.3	20.7	0.3	29.6	29.4	29.3	10.2	10.2	13.8	10.5	10.5	11.3
Book Value		606.4	652.1	499.9	390.5	370.5	285.1	249.5	223.6	240.0	225.1	101.4	88.0	62.5	53.2	64.8	101.6

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		41.0	40.7	39.9	41.0	38.9	60.2	55.0	50.0	44.5	36.6
Book Value		781.4	705.8	652.4	611.1	567.5	534.8	488.6	450.0	415.1	397.7

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		199.6	311.8	232.5	119.8	40.2	68.7	40.6	33.5	-13.8	13.6	120.9	16.5	5.3	-3.6	-11.8	-37.7	-32.1
Depreciation & Amortization		35.3	46.9	37.1	29.4	25.5	21.9	12.5	9.6	8.9	9.6	5.7	2.5	2.5	2.6	2.4	6.4	5.3
Stock-Based Compensation		5.5	12.9	5.5	4.4	3.8	3.5	3.3	2.4	-0.1	1.7	1.6	0.5	0.7	1.4	0.8	0.9	1.4
Change Working Capital		-51.6	-1.7	-37.9	9.1	-56.5	-69.4	6.2	-13.3	-21.5	-10.0	-6.1	-8.7	3.3	-0.3	1.4	20.8	5.8
Change In Accounts Receivable		-102.7	-79.9	-93.5	2.9	-87.2	-55.4	-25.4	-35.3	-7.6	-7.6	-22.4	-15.1	-4.1	4.0	11.1	-2.8	17.8
Change In Accounts Payable		62.7	86.5	57.9	-10.0	67.1	9.8	20.4	16.0	-13.6	-2.8	19.7	6.7	2.4	-1.2	14.9	16.8	-8.7
Change In Inventories		-4.3	4.1	-3.5	-1.1	-27.8	-30.5	-2.8	-0.7	-4.0	-1.9	3.9	2.5	3.8	2.5	-6.7	-0.5	-2.5
Other Non-cash Items		64.8	-80.6	-1.7	-14.0	3.3	1.5	9.0	0.8	0.5	0.5	1.3	0.3	0.4	0.3	-0.1	-2.1	7.7
Cash from Operations		198.9	0.0	0.0	153.9	16.3	37.9	76.7	38.7	12.2	22.3	25.0	11.5	12.6	2.0	-7.4	-11.9	-13.2

Cash Flow From Operating Activities		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Net Income		91.0	102.3	79.3	72.6	57.7	65.5	62.1	52.9	43.6	41.0
Depreciation & Amortization		12.7	12.2	11.7	11.9	11.1	11.1	10.6	7.8	7.6	9.3
Stock-Based Compensation		3.8	3.5	4.3	3.1	1.9	1.2	1.4	1.5	1.4	1.1
Change Working Capital		-13.5	67.4	-14.5	-50.0	-11.6	24.2	0.9	-34.3	-28.7	10.5
Change In Accounts Receivable		27.6	-15.7	-7.6	-54.6	11.1	-16.5	-26.9	-28.5	-24.9	-22.5
Change In Accounts Payable		-52.2	62.4	0.0	40.1	0.0	0.0	21.8	12.1	-2.6	31.4
Change In Inventories		1.1	-0.3	-1.2	8.3	-2.6	7.7	-2.2	9.2	-18.1	6.9
Other Non-cash Items		-19.9	-49.6	10.9	-12.9	-21.8	-5.3	6.0	4.8	0.0	-0.4
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	57.3

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-37.3	-67.3	-45.2	-17.7	-29.3	-7.4	-4.7	-6.3	-4.6	-4.6	-3.4	-2.8	-2.0	-0.4	-1.9	-2.7	-0.9
Acquisitions		-96.0	-52.4	-67.0	20.6	0.0	-92.5	-29.0	0.1	-7.4	-20.2	-59.5	-3.1	0.0	-5.2	0.0	0.0	0.4
Investments		-0.6	0.0	0.0	-0.2	-0.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		-0.9	0.0	0.0	-20.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		2.6	0.0	0.0	20.6	0.3	0.3	0.1	0.5	0.1	0.3	2.2	0.0	0.0	0.8	0.0	18.0	0.3
Cash from Investing		-133.8	0.0	0.0	2.8	-29.5	-99.6	-33.6	-5.7	-11.9	-24.5	-60.7	-5.9	-2.0	-4.8	-1.9	15.3	-0.2

Cash Flow From Investing Activities		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Capital Expenditure		-46.6	-20.0	-17.1	-17.0	-13.2	-14.3	-17.5	-6.8	-6.5	-6.4
Acquisitions		0.3	-74.7	44.9	-22.1	-0.5	0.7	-67.7	-0.3	0.5	0.3
Investments		0.0	0.0	0.0	0.0	-44.9	0.0	0.0	-0.3	-0.1	0.2
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.5	-0.3
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-6.2

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-1,280.4	0.0	0.0	-86.0	-1,883.9	-1,278.8	-593.0	-119.5	-0.2	-5.4	-0.3	0.0	-3.5	-17.0	-0.3	-0.8	-18.5
Debt Issued		1,314.6	62.4	0.8	10.6	1,952.6	1,326.4	613.4	90.2	0.4	5.5	19.4	0.0	-0.1	20.3	0.2	0.0	29.8
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.1	0.0	0.0	0.0	0.0	0.2	0.2	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		-24.4	-41.6	-44.0	-8.3	-18.6	-7.0	-7.7	-9.8	-2.1	-2.4	-0.6	-3.6	-0.2	-0.4	-0.2	-0.1	-0.2
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	-592.8	0.0	-0.2	-5.4	-20.3	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		1,256.0	0.0	0.0	-11.5	1,917.4	1,317.0	1,184.9	89.0	0.1	10.3	40.3	0.0	19.7	22.3	-7.2	0.0	0.7
Cash from Financing		-48.8	0.0	0.0	-105.8	15.0	31.2	-8.5	-40.3	-2.4	-2.7	19.3	-3.6	16.0	4.8	-7.6	-0.8	-17.9

Cash Flow From Financing Activities		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.8
Debt Issued		0.0	72.7	21.0	10.6	-21.4	23.7	0.5	-4.2	-19.3	26.2
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		-17.7	-0.1	-5.3	-20.5	-15.7	-19.7	-21.1	-2.3	-0.9	-0.1
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.0
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.9

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		16.3	26.3	25.1	50.9	1.7	-30.5	34.7	-7.3	-2.1	-4.9	-16.4	2.0	26.6	2.0	-16.8	2.7	-31.3
Closing Cash Balance		44.9	127.2	100.8	75.8	24.8	23.1	53.6	18.9	26.2	28.3	33.0	49.4	47.3	20.8	18.7	35.6	32.9

Cash position		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Net Change in Cash		-38.3	18.7	86.0	-36.6	-41.8	55.9	-61.1	18.5	11.7	47.2
Closing Cash Balance		88.8	127.2	108.4	22.4	59.1	100.8	44.9	106.0	87.5	75.8

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		161.6	218.8	189.2	136.2	-13.0	30.5	72.0	32.4	7.6	17.7	21.6	8.7	10.6	1.5	-9.2	-14.5	-14.1
Real Free Cash Flow		156.2	205.9	183.7	131.9	-16.8	27.0	68.7	30.0	7.7	16.0	20.0	8.2	9.9	0.1	-10.1	-15.4	-15.5

Free Cash Flow		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Free Cash Flow		29.4	112.0	74.8	7.9	24.1	78.5	65.4	26.9	18.4	50.9
Real Free Cash Flow		25.6	108.5	70.5	4.8	22.1	77.3	64.0	25.4	17.0	49.8

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií