INFICON Holding AG
INFICON Holding AG
IFCN.SW
Valuace
35
Růst
15
Zdraví
76
Cena
CHF 105.80
Dnes
-3.20 (-2.75%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (CHF)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues1,184.9705.8671.0673.7581.3515.8397.8381.7410.4373.6309.7278.7305.5293.0297.2312.1265.4
Cost of Revenues640.0388.9354.7364.1314.6268.8209.8193.5205.6185.1153.5142.8149.9145.6150.2162.9140.3
Gross Profit544.9316.9316.3309.6266.7247.0188.0188.2204.9188.5156.2135.8155.5147.3147.0149.2125.1
Revenue 4-20252-20254-20242-20241-20244-20233-20232-20231-2023
Total Revenues351.1162.9349.8321.2160.6172.3172.3164.6164.6
Cost of Revenues197.687.7185.9168.884.492.292.289.989.9
Gross Profit153.475.2163.9152.476.280.180.174.774.7
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.048.545.547.039.034.431.728.226.824.627.327.826.725.123.2
Selling General & Admin Expenses0.00.00.0125.9109.699.587.189.191.786.878.471.576.973.470.268.362.7
Depreciation & Amortization35.321.719.315.414.512.412.610.710.29.58.17.56.97.16.84.46.7
Total Operating Expenses324.7199.2180.3174.4155.1146.6126.1123.4123.4114.9105.196.1104.1101.196.993.385.9
Operating Income220.2117.6136.0135.2111.6100.461.964.881.573.651.039.851.446.250.155.939.2
Operating Income TTM 4-20252-20254-20242-20241-20244-20233-20232-20231-2023
R&D Expenses0.00.00.00.012.612.112.112.412.4
Selling General & Admin Expenses0.00.00.00.031.132.332.330.730.7
Depreciation & Amortization11.14.810.09.34.73.63.64.14.1
Total Operating Expenses97.946.692.987.443.747.047.043.143.1
Operating Income55.628.671.065.032.536.036.031.631.6
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income2.62.42.60.00.00.30.10.00.10.10.00.10.00.00.00.10.0
Interest Expense4.71.02.00.0-0.80.00.00.00.00.00.00.00.00.00.00.00.0
Other Expense-2.5-5.60.3-6.5-4.7-0.8-2.0-2.3-1.4-1.2-0.8-2.6-0.1-0.53.11.1-2.6
IBT217.7112.0136.3128.7106.999.659.962.580.172.350.237.151.345.753.257.036.7
Income Tax Expense40.422.123.623.018.419.310.69.716.012.89.97.112.710.413.313.39.6
Net Income177.389.9112.8105.788.580.349.352.864.259.540.330.138.635.339.943.727.1
Net Income TTM 4-20252-20254-20242-20241-20244-20233-20232-20231-2023
Interest Income0.00.02.10.50.21.31.31.71.7
Interest Expense0.32.52.00.00.00.00.00.00.0
Other Expense-0.3-2.5-0.20.50.2-1.5-1.5-1.7-1.7
IBT55.326.170.965.532.734.434.429.929.9
Income Tax Expense12.44.410.213.46.75.15.16.56.5
Net Income42.921.660.652.126.129.429.423.523.5
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPSCHF0.00CHF0.00CHF0.00CHF43.24CHF36.22CHF32.87CHF20.21CHF21.73CHF26.54CHF24.79CHF17.05CHF12.81CHF16.12CHF15.45CHF18.01CHF18.43CHF12.56
EPS DilutedCHF0.00CHF0.00CHF0.00CHF43.24CHF36.22CHF32.87CHF20.18CHF21.66CHF26.40CHF24.57CHF16.94CHF12.72CHF15.94CHF15.23CHF17.86CHF18.29CHF12.47
Shares Outstanding24.424.424.42.42.42.42.42.42.42.42.42.32.32.32.22.22.2
Diluted Shares Outstanding24.424.424.42.42.42.42.42.42.42.42.42.42.32.32.22.22.2
Per Share Data TTM 4-20252-20254-20242-20241-20244-20233-20232-20231-2023
EPS$0.00$0.00$0.00$0.00$10.66$24.06$12.03$19.18$9.59
EPS Diluted$0.00$0.00$0.00$0.00$10.66$24.06$12.03$19.18$9.59
Shares Outstanding24.424.424.424.42.42.42.42.42.4
Diluted Shares Outstanding24.424.424.424.42.42.42.42.42.4
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents98.5119.2101.645.965.660.156.261.183.059.357.171.075.092.288.768.1
Short Term Investments0.00.00.00.00.00.01.31.22.04.63.810.00.00.02.42.2
Total Cash & ST Investments98.5119.2101.645.965.660.157.462.385.063.960.981.075.092.291.170.3
Accounts Receivable89.093.097.5102.991.066.355.052.952.244.434.842.143.537.642.144.0
Inventory151.4142.8153.8134.087.775.466.565.048.036.937.036.534.531.131.928.5
Other Current Assets15.514.314.910.58.98.19.15.65.83.95.24.85.33.75.24.1
Total Current Assets354.4369.3367.8293.3253.2209.9188.0188.9194.1149.1137.9164.5158.4164.7170.3147.0
Current Assets 2-20254-20242-20241-20244-20233-20232-20231-20234-20222-2022
Cash And Equivalents141.7119.298.598.5101.6101.673.473.445.963.1
Short Term Investments0.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments141.7119.298.598.5101.6101.673.473.445.963.1
Accounts Receivable91.293.089.089.097.597.595.095.089.374.4
Inventory157.5142.8151.4151.4152.3153.8153.0153.0134.0109.2
Other Current Assets25.314.315.515.514.914.914.814.810.510.7
Total Current Assets415.7369.3354.4354.4367.8367.8336.2336.2293.3269.7
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment129.6130.9109.1112.393.478.270.764.757.048.050.736.137.329.928.826.8
Goodwill0.00.00.00.00.00.00.00.00.00.00.00.00.00.026.219.4
Intangible Assets6.45.66.16.15.55.75.86.45.36.34.44.65.34.65.04.2
Long-Term Investments0.00.00.00.00.00.02.22.20.9-3.0-2.3-8.50.00.00.00.0
Other Long-Term Assets19.61.936.52.64.03.71.31.22.04.63.810.01.81.81.61.7
Total Long-Term Assets155.6158.7151.7136.1112.095.387.082.374.564.366.552.055.350.976.569.4
Total Assets510.0528.0519.5429.4365.2305.2275.0271.2268.6213.4204.5216.5213.6215.6246.8216.3
Long-Term Assets 2-20254-20242-20241-20244-20233-20232-20231-20234-20222-2022
Net Property, Plant & Equipment144.3130.9129.6129.6126.4109.1115.6115.6112.3100.5
Goodwill0.00.00.00.00.00.00.00.00.00.0
Intangible Assets5.05.66.46.46.16.15.65.66.10.0
Long-Term Investments0.00.00.00.00.00.00.00.00.00.0
Other Long-Term Assets23.71.919.619.61.836.52.017.22.62.7
Total Long-Term Assets173.0158.7155.6155.6151.7151.7138.4138.4136.1118.4
Total Assets588.8528.0510.0510.0519.5519.5474.6474.6429.4388.1
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable21.417.426.123.419.410.28.88.610.48.04.87.28.26.06.67.8
Short-Term Debt84.444.357.243.49.619.27.30.00.00.00.00.00.02.317.53.5
Other Current Liabilities66.859.866.175.316.98.14.942.544.731.524.527.722.20.525.429.4
Current Liabilities172.7134.0168.1142.1100.869.251.451.055.139.629.234.930.440.058.545.5
Current Liabilities 2-20254-20242-20241-20244-20233-20232-20231-20234-20222-2022
Accounts Payable19.917.421.421.426.126.126.426.423.423.2
Short-Term Debt103.244.384.484.457.257.288.488.443.40.0
Other Current Liabilities69.559.855.566.866.184.956.172.675.3125.5
Current Liabilities192.6134.0172.7172.7168.1168.1187.4187.4142.1148.7
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Capital Leases0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Def. Tax Liability0.05.60.04.64.33.53.42.83.13.22.32.11.13.20.00.1
Total Liabilities172.7146.0179.5152.0112.682.366.265.461.645.133.539.233.844.070.756.2
Long-Term Liabilities 2-20254-20242-20241-20244-20233-20232-20231-20234-20222-2022
Long-Term Debt0.00.00.00.00.00.00.00.00.00.0
Capital Leases0.00.00.00.00.00.00.00.00.00.0
Def. Tax Liability0.05.60.00.04.90.04.30.04.64.0
Total Liabilities204.3146.0183.7172.7179.5168.1197.3187.4152.0160.9
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock6.96.96.96.96.96.86.86.86.86.76.66.56.56.36.16.1
Retained Earnings336.0396.6341.5283.6251.4215.2209.1205.5203.3172.0172.6170.8173.4147.8120.877.0
Comprehensive Income-15.5-20.20.00.00.00.00.0-84.5-78.4-69.8-69.9-68.5-68.6-65.3-64.8-60.4
Total Common Equity326.4382.0340.0277.4252.6222.9208.8205.8207.0168.3171.0177.3179.8171.5176.1160.2
Total Common Equity 2-20254-20242-20241-20244-20233-20232-20231-20234-20222-2022
Common Stock6.96.96.96.96.96.96.96.96.96.9
Retained Earnings381.7396.6336.0336.0341.5341.5282.7282.7283.6236.8
Comprehensive Income-3.70.00.0-15.5-7.0-7.0-11.6-11.60.00.0
Total Common Equity384.5382.0326.4326.4340.0340.0277.2277.2277.4227.2
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt84.444.357.243.49.619.27.30.00.00.00.00.00.02.317.53.5
Book Value337.3382.0340.0277.4252.6222.9208.8205.8207.0168.3171.0177.3179.8171.5176.1160.2
Other 2-20254-20242-20241-20244-20233-20232-20231-20234-20222-2022
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value384.5382.0326.4326.4340.0340.0277.2277.2277.4227.2
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income110.989.9112.8105.788.580.349.352.864.259.540.330.138.635.339.943.727.1
Depreciation & Amortization16.621.719.316.914.512.412.610.710.29.58.17.56.97.16.84.46.7
Stock-Based Compensation3.50.00.03.50.00.00.00.00.10.50.81.10.00.00.00.00.0
Change Working Capital0.1-23.0-15.6-3.9-57.0-6.5-11.1-11.4-23.3-7.82.0-0.72.1-14.7-3.0-9.511.7
Change In Accounts Receivable4.8-0.65.60.30.00.00.00.00.00.00.00.00.00.00.00.00.0
Change In Accounts Payable0.0-1.10.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Change In Inventories0.2-0.94.3-14.5-48.9-14.8-5.3-1.5-17.9-9.50.2-1.3-4.1-1.90.7-2.1-3.0
Other Non-cash Items-13.15.30.0-3.90.1-1.1-0.31.21.1-0.32.2-0.12.41.55.26.74.9
Cash from Operations118.00.00.0118.346.285.150.553.352.361.453.437.850.129.248.845.350.3
Cash Flow From Operating Activities 4-20252-20254-20242-20241-20244-20233-20232-20231-2023
Net Income42.921.660.652.126.129.429.423.523.5
Depreciation & Amortization11.14.810.09.34.73.63.64.14.1
Stock-Based Compensation0.00.00.00.00.01.71.70.00.0
Change Working Capital-2.2-10.4-5.6-10.0-5.05.15.1-7.0-7.0
Change In Accounts Receivable-2.50.9-0.46.03.0-0.6-0.60.70.7
Change In Accounts Payable-1.80.00.00.00.00.00.00.00.0
Change In Inventories4.5-2.46.3-2.0-1.01.11.1-8.4-8.4
Other Non-cash Items-1.52.39.9-9.9-5.0-1.6-1.60.40.4
Cash from Operations0.00.00.00.020.838.238.220.920.9
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-29.2-22.9-27.6-21.8-35.3-23.7-15.6-19.3-20.7-15.2-6.0-23.7-9.1-14.0-7.8-5.9-3.6
Acquisitions-2.30.2-2.30.0-5.6-5.2-1.60.0-8.40.9-17.7-0.2-0.2-3.0-0.7-10.4-6.3
Investments0.00.00.00.00.00.00.00.0-2.4-11.4-10.9-2.00.00.07.8-0.2-0.1
Sales of Investment0.00.00.00.00.00.01.30.03.213.910.18.20.00.02.40.00.0
Other Investing Activities-1.40.00.0-1.20.4-0.10.33.13.1-0.60.30.2-10.00.0-7.80.00.0
Cash from Investing-32.90.00.0-23.0-40.6-29.0-15.6-16.2-25.2-12.3-24.2-17.6-19.3-17.0-6.1-16.4-10.0
Cash Flow From Investing Activities 4-20252-20254-20242-20241-20244-20233-20232-20231-2023
Capital Expenditure-10.7-5.1-11.3-16.3-8.1-6.5-6.5-4.4-4.4
Acquisitions0.20.00.0-2.3-1.10.00.00.00.0
Investments0.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.0
Other Investing Activities0.00.00.00.0-0.1-0.6-0.60.00.0
Cash from Investing0.00.00.00.0-9.4-7.0-7.0-4.4-4.4
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid0.00.00.06.7-74.0-64.0-33.1-30.6-21.4-18.1-13.30.00.0-2.3-15.1-1.0-0.3
Debt Issued137.844.3-12.920.6107.754.445.037.921.418.113.30.00.00.00.015.03.8
Issuance of Common Stock0.00.00.00.00.01.11.54.42.39.95.65.03.612.17.92.42.7
Repurchase of Common Stock-1.1-1.4-1.5-0.50.00.00.00.00.00.00.00.00.00.00.00.00.0
Dividends Paid-55.00.00.0-47.8-54.5-42.3-45.2-53.6-49.9-38.4-32.2-38.1-37.1-38.9-33.90.0-7.5
Other Financing Activities-3.00.00.00.0105.456.944.338.521.617.213.4-0.50.00.00.0-10.31.4
Cash from Financing-59.20.00.0-41.5-23.1-48.3-32.5-41.2-47.5-29.5-26.5-33.6-33.5-29.2-41.1-8.9-3.8
Cash Flow From Financing Activities 4-20252-20254-20242-20241-20244-20233-20232-20231-2023
Debt Repaid0.00.00.00.00.00.00.00.00.0
Debt Issued0.0103.244.384.427.257.2-31.188.445.0
Issuance of Common Stock0.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock0.1-0.7-0.5-0.5-0.3-0.3-0.30.00.0
Dividends Paid0.00.00.00.0-27.50.00.0-23.9-23.9
Other Financing Activities0.00.00.00.016.3-17.8-17.821.321.3
Cash from Financing0.00.00.00.0-11.4-18.1-18.1-2.6-2.6
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-48.3-4.517.655.7-19.75.53.9-4.9-22.023.72.2-13.9-4.0-17.33.520.638.0
Closing Cash Balance-1.5131.8119.2101.645.965.660.156.261.183.059.357.171.075.092.288.768.1
Cash position 4-20252-20254-20242-20241-20244-20233-20232-20231-2023
Net Change in Cash-10.50.0120.8-1.5-1.514.1-59.313.813.8
Closing Cash Balance131.80.0119.2-1.5-1.514.114.173.413.8
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow88.872.088.194.810.961.434.934.031.646.247.314.140.915.241.039.546.7
Real Free Cash Flow85.372.088.191.310.961.434.934.031.545.746.613.040.915.241.039.546.7
Free Cash Flow 4-20252-20254-20242-20241-20244-20233-20232-20231-2023
Free Cash Flow40.313.462.925.312.631.831.816.516.5
Real Free Cash Flow40.313.462.925.312.630.030.016.516.5
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader