InflaRx N.V.
InflaRx N.V.
IFRX
Valuace
70
Růst
30
Zdraví
75
Cena
$ 0.89
Dnes
0.00 (0.00%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 20252024202320222021202020192018201720162015
Total Revenues28.1728.17165.7963.090.000.000.000.000.00231.000.000.00
Cost of Revenues7,383.717,383.713,317.04532.260.000.000.000.000.000.000.000.00
Gross Profit-7,355.54-7,355.54-3,151.25-469.170.000.000.000.000.00231.000.000.00
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues-35.0923.8339.430.00-0.42123.826.3636.042.2360.80
Cost of Revenues4,974.500.332,399.589.292,820.92-72.56348.15220.52336.06255.12
Gross Profit-5,009.5923.50-2,360.15-9.29-2,821.34196.37-341.80-184.48-333.84-194.31
Operating Income TTM 20252024202320222021202020192018201720162015
R&D Expenses0.000.000.0041,024.1337,526.0935,697.9425,684.1444,582.1425,028.0014,415.005,278.003,478.00
Selling General & Admin Expenses0.000.000.0016,122.1514,869.5611,984.728,467.2012,501.0512,787.005,138.001,844.00438.00
Depreciation & Amortization402.93402.93485.11567.78952.81734.821,474.42-31.78174.0071.0033.0040.00
Total Operating Expenses41,551.1141,551.1149,857.6144,438.9232,237.8747,634.8233,942.8056,768.1737,516.0019,446.006,886.003,782.00
Operating Income-48,906.65-48,906.65-53,008.86-44,908.10-32,237.87-47,634.82-33,942.80-56,768.17-37,516.00-19,445.00-6,891.00-3,782.00
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.007,860.107,305.54
Selling General & Admin Expenses0.000.000.000.000.000.000.000.004,556.684,460.21
Depreciation & Amortization74.3399.79115.00113.80110.74111.45138.98123.95132.05292.55
Total Operating Expenses8,496.929,500.5010,557.8412,995.856,942.1315,556.4115,054.8712,304.2112,416.7710,956.54
Operating Income-13,506.52-9,477.00-12,917.99-13,005.14-9,763.47-15,360.04-15,396.66-12,488.69-12,750.61-11,150.85
Net Income TTM 20252024202320222021202020192018201720162015
Interest Income1,772.591,772.593,196.813,804.83608.68109.39887.702,840.682,183.00130.001.005.00
Interest Expense37.6937.6920.6635.6345.2524.7726.000.000.002,229.001,836.001,056.00
Other Expense5,062.115,062.116,949.682,240.572,753.262,004.76-40.813,513.365,626.00-2,358.00-5.00134.00
IBT-43,844.53-43,844.53-46,059.19-42,667.53-29,484.61-45,630.06-33,983.61-53,254.82-29,814.00-24,238.00-8,939.00-4,917.00
Income Tax Expense-11.80-11.805.220.00-2,442.3024.7726.00-3,513.367,702.002,229.001,836.001,190.00
Net Income-43,832.74-43,832.74-46,064.40-42,667.53-27,042.31-45,654.83-34,009.61-49,741.46-29,815.00-24,238.00-8,939.00-4,917.00
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income318.47438.13522.22493.76674.34768.33848.24985.961,071.951,189.83
Interest Expense15.8914.363.364.094.785.038.735.0320.154.90
Other Expense4,548.25-2,771.80-1,405.454,691.114,651.70-2,084.402,705.652,831.45-2,623.923,699.44
IBT-8,958.26-12,248.81-14,323.44-8,314.03-5,111.77-17,444.44-12,691.01-9,657.24-15,521.41-7,451.41
Income Tax Expense-24.0812.280.000.000.005.220.000.000.004.90
Net Income-8,841.35-12,261.09-14,416.27-8,314.03-5,111.77-17,449.65-13,845.74-9,657.24-15,521.41-7,451.41
Per Share Data TTM 20252024202320222021202020192018201720162015
EPS$0.00$0.00$0.00$-0.78$-0.61$-1.10$-1.26$-1.91$-1.19$-2.58$-0.38$-0.21
EPS Diluted$0.00$0.00$0.00$-0.78$-0.61$-1.10$-1.26$-1.91$-1.19$-2.58$-0.38$-0.21
Shares Outstanding67,288.3267,288.3258,918.6854,940.1844,207.8741,629.9727,064.9026,004.5225,095.039,410.5223,410.9723,410.97
Diluted Shares Outstanding67,288.3267,288.3258,918.6854,940.1444,207.8741,629.9727,064.9026,004.5225,095.039,410.5223,410.9723,410.97
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.26$-0.13
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.26$-0.13
Shares Outstanding67,288.3267,747.1967,747.1363,312.9158,883.4758,883.4758,883.4758,883.4358,883.2758,883.27
Diluted Shares Outstanding67,288.3268,117.1667,747.1363,312.9158,883.2758,883.2758,883.2758,883.2758,883.2758,883.27
Current Assets TTM 2024202320222021202020192018201720162015
Cash And Equivalents19,163.3918,375.9812,778.4716,265.3626,250.0025,968.6833,131.2855,387.00123,282.0029,117.003,302.00
Short Term Investments55,871.540.0077,504.5265,543.1157,162.2755,162.0382,353.87101,184.000.000.000.00
Total Cash & ST Investments75,034.9318,375.9890,272.4681,808.4683,412.2681,130.71115,485.15156,571.00123,282.0029,117.003,302.00
Accounts Receivable1,800.190.003,791.561,432.091,282.181,419.490.000.00120.00220.00128.00
Inventory9,649.916,897.6711,367.810.000.000.000.000.00504.0031.0028.00
Other Current Assets4,868.6146,382.864,036.6514,170.5110,983.463,734.701,334.06541.0073.0013.0011.00
Total Current Assets91,353.6471,656.51109,468.4897,411.0695,677.9086,284.90118,986.03158,159.00123,979.0029,381.003,469.00
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents6,448.1213,003.4547,286.6318,375.9826,205.9419,152.1225,103.0612,778.4721,695.6119,515.96
Short Term Investments38,197.2034,993.2918,573.780.000.000.000.0077,568.4293,022.1682,794.53
Total Cash & ST Investments44,645.3147,996.7465,860.4118,375.9826,205.9419,152.1225,103.0690,346.89114,717.77102,310.49
Accounts Receivable0.000.001,693.150.0087.5723.7335.243,791.563,398.482,925.04
Inventory5,071.355,038.426,895.376,897.679,718.889,644.2411,048.6511,377.181,639.49578.71
Other Current Assets13,750.3613,137.5411,162.6646,382.8637,609.6162,479.8566,780.934,036.657,779.996,405.87
Total Current Assets63,467.0266,172.6985,611.6071,656.5173,622.0091,299.94102,967.87109,558.74127,535.73112,220.10
Long-Term Assets TTM 2024202320222021202020192018201720162015
Net Property, Plant & Equipment1,223.241,014.651,361.241,640.731,682.45954.961,413.30625.00173.00131.00109.00
Goodwill0.000.000.000.000.000.000.000.000.000.000.00
Intangible Assets44.887.2642.84138.91235.22350.18452.40223.0041.005.007.00
Long-Term Investments237.893,092.299,052.742,900.9027,206.99272.27272.61207.0020.001.001.00
Other Long-Term Assets230.89247.75283.24308.07336.57353.52452.220.00193.000.000.00
Total Long-Term Assets1,736.924,361.9510,740.074,988.6029,461.221,930.932,590.531,055.00234.00137.00117.00
Total Assets93,090.5676,018.46120,208.55102,399.66125,139.1288,215.83121,576.56159,214.00124,213.0029,518.003,586.00
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment1,242.02806.31905.681,014.651,110.241,222.521,341.011,362.371,374.751,418.57
Goodwill0.000.000.000.000.000.000.000.000.000.00
Intangible Assets46.1850.1154.147.2643.8344.8852.1568.8266.7390.79
Long-Term Investments237.386,235.35237.713,092.294,694.20237.762,490.209,060.20237.5618,951.27
Other Long-Term Assets164.46177.72190.97247.75217.49230.75244.01257.48270.53283.78
Total Long-Term Assets1,690.047,269.481,388.514,361.956,065.761,735.904,127.3710,748.921,949.5720,744.41
Total Assets65,157.0573,442.1787,000.1076,018.4679,687.7693,035.84107,095.24120,307.66129,485.30132,964.51
Current Liabilities TTM 2024202320222021202020192018201720162015
Accounts Payable8,549.933,413.0611,974.364,987.548,574.248,258.1312,413.666,657.004,464.001,534.00370.00
Short-Term Debt397.71406.02374.33369.38366.17338.52515.200.00287.000.000.00
Other Current Liabilities1,300.7510,347.394,495.541,459.868,438.21117.731,131.261,099.001.00212.0066.00
Current Liabilities10,248.3914,166.4716,844.2313,026.0418,756.7510,098.1114,060.137,756.004,767.001,746.00436.00
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable9,228.129,735.668,366.403,413.0611,719.808,544.907,607.7611,974.365,999.205,200.81
Short-Term Debt270.72395.23407.18406.02398.98397.48378.09374.33354.15356.10
Other Current Liabilities9,554.386,026.167,428.4910,347.391,750.761,299.993,585.804,509.433,047.651,108.53
Current Liabilities19,053.2116,157.0516,202.0814,166.4713,869.5410,242.3711,571.6416,858.1210,686.357,467.07
Long-Term Liabilities TTM 2024202320222021202020192018201720162015
Long-Term Debt601.20399.07745.72987.311,066.35220.53330.750.000.000.000.00
Capital Leases601.55805.091,120.051,356.681,432.53559.04845.950.000.000.000.00
Def. Tax Liability0.000.000.000.000.000.000.000.000.000.000.00
Total Liabilities10,886.8414,602.4217,626.8214,050.2219,858.1210,351.9514,429.897,823.004,784.0055,207.0021,205.00
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt700.14203.88295.44399.07498.93601.20727.06745.72771.81814.56
Capital Leases970.86599.11702.63805.09897.91998.671,105.15746.331,125.971,170.66
Def. Tax Liability0.000.000.000.000.000.000.000.000.000.00
Total Liabilities19,790.2416,397.8116,534.4014,602.4214,405.3410,880.4412,335.5817,641.3511,495.048,318.50
Total Common Equity TTM 2024202320222021202020192018201720162015
Common Stock7,070.157,122.217,065.995,364.455,304.453,387.413,132.633,116.002,858.0031.0031.00
Retained Earnings-309,812.91-332,192.22-286,127.82-243,460.29-213,975.68-168,345.62-134,362.01-81,107.00-51,293.00-27,055.00-18,116.00
Comprehensive Income50,538.5851,556.3740,050.0536,635.5630,591.2126,259.0025,142.2118,310.00167,864.001,685.00816.00
Total Common Equity82,203.7261,416.04102,666.3188,349.44105,281.0077,863.88107,146.67151,391.00119,429.00-25,689.00-17,619.00
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock8,129.668,129.668,129.667,122.217,065.997,065.997,065.997,071.827,065.997,065.99
Retained Earnings-367,183.61-354,922.52-340,506.25-332,192.22-327,080.45-309,630.80-295,785.06-286,363.72-270,197.66-262,746.25
Comprehensive Income55,464.1554,880.6146,595.8751,556.3751,085.5450,508.8749,267.3847,471.3339,597.0638,874.96
Total Common Equity45,366.8257,044.3770,465.7161,416.0465,282.4382,155.4094,759.66102,666.31117,990.26124,646.00
Other TTM 2024202320222021202020192018201720162015
Total Debt999.26805.091,120.051,356.681,432.53559.04845.950.000.000.000.00
Book Value82,203.7261,416.04102,581.7388,349.44105,281.0077,863.88107,146.67151,391.00119,429.00-25,689.00-17,619.00
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.000.000.000.000.000.000.000.000.000.00
Book Value45,366.8257,044.3770,465.7161,416.0465,282.4382,155.4094,759.66102,666.31117,990.26124,646.00
Cash Flow From Operating Activities TTM 20252024202320222021202020192018201720162015
Net Income-46,602.67-43,832.74-46,064.40-42,667.53-29,484.61-45,630.06-33,983.61-53,254.82-29,815.00-24,238.00-8,939.00-4,917.00
Depreciation & Amortization535.34402.93485.11567.78596.60669.43712.71663.17174.0071.0033.0040.00
Stock-Based Compensation4,248.910.004,065.813,414.496,044.364,332.211,116.796,832.2112,085.004,550.00868.00243.00
Change Working Capital1,575.014,664.46-2,278.561,003.59-9,773.521,538.22-5,345.643,395.951,832.002,582.001,209.00270.00
Change In Accounts Receivable-845.102,115.380.000.000.000.000.000.000.000.000.000.00
Change In Accounts Payable3,217.49-5,758.250.006,843.610.00316.110.000.002,188.003,086.000.00389.00
Change In Inventories-8,791.126,625.434,470.14-11,134.790.000.000.000.000.000.000.000.00
Other Non-cash Items6,663.904,844.78-4,764.65-131.29-1,125.64-2,004.7644.25-3,821.20-6,105.004,817.001,836.001,051.00
Cash from Operations-42,574.410.000.00-37,812.97-33,742.82-39,936.75-36,527.66-43,204.49-23,712.00-12,152.00-4,993.00-3,308.00
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-8,841.35-12,261.09-14,416.27-8,314.03-5,111.77-17,449.65-13,845.74-9,657.24-15,521.41-7,451.41
Depreciation & Amortization74.3399.79115.00113.80110.74111.45138.98123.95132.05138.92
Stock-Based Compensation-3,588.510.001,108.512,480.01339.90652.091,213.111,860.70453.00722.09
Change Working Capital6,802.41-258.133,371.66-5,251.48-2,782.204,215.231,407.38-5,118.97912.334,355.17
Change In Accounts Receivable2,115.380.000.000.000.00-63.8411.52-35.240.00-821.51
Change In Accounts Payable-5,758.250.000.000.000.000.000.000.005,810.47821.51
Change In Inventories4,799.11-32.931,856.962.302,821.22-74.641,404.40319.16-9,460.26-1,060.79
Other Non-cash Items2,241.293,379.472,268.01-3,043.98-4,451.472,811.63-1,048.00-2,076.808,097.67-3,699.45
Cash from Operations0.000.000.000.000.000.000.000.00-10,293.26-5,251.97
Cash Flow From Investing Activities TTM 20252024202320222021202020192018201720162015
Capital Expenditure-58.03-111.13-46.87-81.10-162.39-37.78-94.19-594.89-806.00-149.00-53.00-13.00
Acquisitions21.270.000.000.000.0037.7894.19594.89806.000.000.000.00
Investments-42,976.10-44,280.86-35,340.11-101,919.12-64,474.54-97,516.42-101,600.18-82,622.95-106,655.00-19.000.000.00
Sales of Investment86,320.5147,497.4487,751.3384,664.6983,995.0371,603.31123,056.35103,559.408,012.000.000.000.00
Other Investing Activities32,920.490.000.00-361.080.00-37.78-94.19-594.89-808.001.000.000.00
Cash from Investing43,261.060.000.00-17,696.6219,358.10-25,950.8921,361.9820,341.55-99,451.00-167.00-53.00-13.00
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure2.52-87.97-15.23-10.45-16.88-1.68-12.24-16.07-8.43-21.27
Acquisitions0.000.000.000.000.000.000.000.000.0021.27
Investments-8,766.820.00-35,514.040.00-7,505.05-4,580.85-19,687.98-3,566.24-11,111.70-8,518.97
Sales of Investment19,208.520.0010,622.8317,666.089,478.3122,051.7425,694.1730,527.1114,129.8115,910.96
Other Investing Activities0.000.000.000.000.000.000.000.00-25.31-21.27
Cash from Investing0.000.000.000.000.000.000.000.002,984.377,370.73
Cash Flow From Financing Activities TTM 20252024202320222021202020192018201720162015
Debt Repaid-382.240.000.00-373.98-364.43-360.64-366.16-296.020.000.000.000.00
Debt Issued210.84805.09-314.96137.34288.591,234.1379.251,141.970.000.000.000.00
Issuance of Common Stock-625.760.000.0056,483.932,349.6265,142.559,770.940.0053,443.0090,904.000.000.00
Repurchase of Common Stock0.000.000.000.000.000.000.000.000.000.000.000.00
Dividends Paid0.000.000.000.000.000.000.000.000.000.000.000.00
Other Financing Activities0.000.000.00-3,123.68-47.74-3,204.64-232.901.68-3,801.0017,897.0030,860.000.00
Cash from Financing-382.580.000.0052,986.271,937.4661,577.279,171.89-294.3449,642.00108,801.0030,860.000.00
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.00-94.90-94.28
Debt Issued970.86371.75-103.52-102.46-92.82-100.76-106.48-15.8289.9149.59
Issuance of Common Stock0.000.000.000.000.000.000.000.00-600.30-25.46
Repurchase of Common Stock0.000.000.000.000.000.000.000.000.000.00
Dividends Paid0.000.000.000.000.000.000.000.000.000.00
Other Financing Activities0.000.000.000.000.000.000.000.000.000.00
Cash from Financing0.000.000.000.000.000.000.000.00-94.90-94.29
Cash position TTM 20252024202320222021202020192018201720162015
Net Change in Cash-386.64-179.665,608.04-3,497.41-9,984.64281.31-7,162.60-22,254.96-67,896.0094,165.0025,815.00-3,320.00
Closing Cash Balance19,163.3916,015.3518,375.9812,767.9416,265.3626,250.0025,968.6833,131.2855,386.00123,282.0029,117.003,302.00
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash9,567.23-6,555.33-34,283.1828,910.65-7,829.967,053.82-5,950.9412,335.12-8,951.212,179.65
Closing Cash Balance16,015.356,448.1213,003.4547,286.6318,375.9826,205.9419,152.1225,103.0612,778.4721,695.61
Free Cash Flow TTM 20252024202320222021202020192018201720162015
Free Cash Flow-42,632.44-34,031.69-48,603.56-37,894.07-33,905.21-39,974.53-36,621.85-43,799.38-24,518.00-12,301.00-5,046.00-3,321.00
Real Free Cash Flow-46,881.35-34,031.69-52,669.37-41,308.56-39,949.56-44,306.73-37,738.64-50,631.59-36,603.00-16,851.00-5,914.00-3,564.00
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-3,309.32-9,127.93-7,568.32-14,026.12-11,911.68-9,660.94-12,146.51-14,884.43-10,301.69-5,273.24
Real Free Cash Flow279.19-9,127.93-8,676.83-16,506.12-12,251.58-10,313.03-13,359.62-16,745.13-10,754.69-5,995.33
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader