Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Information Services Group, Inc.

III

Valuace

Růst

Zdraví

Cena

$ 3.89

-0.19 (-3.13%)

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	244.7	244.7	247.6	291.1	286.3	277.8	249.1	265.8	275.8	269.6	216.5	209.2	209.6	211.0	192.7	184.4	132.0
Cost of Revenues	143.9	143.9	150.3	185.2	169.7	168.5	149.9	153.2	159.9	156.6	132.4	124.7	124.1	124.0	114.4	104.8	71.5
Gross Profit	100.9	100.9	97.3	105.9	116.6	109.4	99.3	112.6	115.8	112.9	84.1	84.5	85.5	87.0	78.3	79.6	60.5

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	61.2	62.4	61.6	59.6	57.8	61.3	64.3	64.3	66.2	71.8
Cost of Revenues	38.3	36.0	35.6	33.9	33.8	36.5	38.9	41.0	42.4	43.0
Gross Profit	22.9	26.3	26.0	25.7	24.0	24.7	25.4	23.2	23.8	28.7

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	91.3	81.8	78.8	83.8	92.5	95.4	91.0	78.9	67.8	65.4	67.8	62.9	67.7	49.9
Depreciation & Amortization	4.5	4.5	5.9	6.3	5.6	5.5	6.5	6.9	7.8	12.7	7.9	7.1	7.4	7.5	8.9	11.0	9.8
Total Operating Expenses	83.1	83.1	91.5	97.5	87.1	84.1	90.0	99.2	103.2	103.8	86.7	74.9	72.8	75.3	71.8	78.8	59.7
Operating Income	17.8	17.8	5.8	14.6	29.5	25.3	9.3	13.4	12.7	9.2	-2.6	9.6	12.7	11.7	6.6	-60.8	-51.7

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	26.7	21.0
Depreciation & Amortization	1.1	1.1	1.2	1.1	1.2	1.6	1.6	1.5	1.6	1.5
Total Operating Expenses	17.8	21.7	21.3	22.3	23.8	20.5	21.7	25.6	26.7	22.5
Operating Income	5.1	4.6	4.7	3.4	0.2	4.3	3.7	-2.4	-2.9	6.2

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	0.2	0.2	0.8	0.5	0.2	0.1	0.3	0.2	0.1	0.1	0.0	0.0	0.0	0.0	0.0	0.1	0.2
Interest Expense	4.1	4.1	5.8	6.2	3.2	2.3	3.6	6.3	6.7	6.8	2.7	1.8	2.2	2.7	3.1	3.5	3.2
Other Expense	-3.3	-3.3	-0.5	-5.9	-2.8	-2.2	-3.4	-6.2	0.0	-0.3	-0.1	0.3	0.0	0.0	-0.2	-61.7	-52.8
IBT	14.5	14.5	5.2	8.8	26.7	23.1	5.9	7.1	6.1	2.1	-5.3	8.1	10.5	9.0	3.2	-64.3	-55.1
Income Tax Expense	5.2	5.2	2.4	2.6	7.0	7.6	3.1	3.8	0.4	4.2	1.1	3.2	4.2	4.3	2.6	-8.3	-1.9
Net Income	9.3	9.3	2.8	6.2	19.7	15.5	2.8	3.3	5.7	-2.1	-6.5	4.8	6.2	4.8	0.6	-55.9	-53.2

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	0.0	0.0	0.0	0.1	0.1	0.2	0.2	0.3	0.2	0.1
Interest Expense	0.9	1.1	1.0	1.1	1.2	1.6	1.6	1.5	1.5	1.5
Other Expense	-0.8	-0.4	-1.1	-1.0	3.5	-1.4	-1.3	-1.3	-1.4	-1.4
IBT	4.4	4.2	3.6	2.4	3.6	2.9	2.3	-3.6	-4.9	4.8
Income Tax Expense	1.8	1.1	1.4	0.9	0.6	1.7	0.3	-0.2	-2.1	1.6
Net Income	2.6	3.1	2.2	1.5	3.0	1.1	2.0	-3.4	-2.9	3.2

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	$0.00	$0.00	$0.00	$0.13	$0.41	$0.32	$0.06	$0.07	$0.13	$-0.05	$-0.18	$0.13	$0.17	$0.13	$0.02	$-1.54	$-1.66
EPS Diluted	$0.00	$0.00	$0.00	$0.12	$0.39	$0.30	$0.06	$0.07	$0.12	$-0.05	$-0.18	$0.13	$0.16	$0.13	$0.02	$-1.54	$-1.66
Shares Outstanding	47.9	48.2	48.8	48.6	48.2	48.6	47.7	46.9	44.7	43.0	36.6	37.2	37.1	36.8	36.2	36.3	32.1
Diluted Shares Outstanding	50.5	50.3	50.0	50.2	50.4	51.8	50.0	47.6	46.1	43.0	36.6	38.9	38.7	38.7	37.6	36.3	32.1

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.06	$0.07
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.06	$0.06
Shares Outstanding	47.9	50.9	48.3	48.4	48.9	48.9	48.8	48.5	48.8	48.7
Diluted Shares Outstanding	50.5	50.4	50.1	50.3	50.6	50.2	49.6	48.5	48.8	50.3

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	11.8	23.1	22.6	30.6	47.5	43.7	18.2	18.6	28.4	34.5	17.8	27.7	35.1	23.5	24.5	40.3
Short Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments	11.8	23.1	22.6	30.6	47.5	43.7	18.2	18.6	28.4	34.5	17.8	27.7	35.1	23.5	24.5	40.3
Accounts Receivable	80.9	58.8	82.1	80.2	64.3	67.5	77.1	75.9	70.8	64.7	49.5	41.1	38.7	40.9	42.9	26.6
Inventory	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.7	2.1	1.1	2.1	2.2	0.0	0.0
Other Current Assets	9.6	9.4	8.1	4.7	4.2	3.4	4.6	3.6	4.5	5.4	2.1	2.1	0.8	0.8	5.4	4.1
Total Current Assets	102.3	91.3	112.8	115.5	116.1	114.6	99.8	98.2	103.7	106.3	71.5	72.1	76.7	67.4	72.8	71.0

Current Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents	28.7	25.2	20.1	23.1	9.7	11.8	14.0	22.6	18.7	19.6
Short Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments	28.7	25.2	20.1	23.1	9.7	11.8	14.0	22.6	18.7	19.6
Accounts Receivable	59.9	59.2	62.7	58.8	60.7	80.9	78.0	82.1	92.5	87.4
Inventory	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets	5.6	6.5	7.3	9.4	26.5	9.6	7.8	8.1	7.3	6.0
Total Current Assets	94.2	90.9	90.1	91.3	96.9	102.3	99.9	112.8	118.4	112.9

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	12.9	11.6	13.9	12.7	10.6	10.9	12.6	6.6	5.2	4.8	3.0	3.5	3.2	3.1	3.0	2.1
Goodwill	97.2	87.3	97.2	95.0	90.8	91.0	85.3	85.4	85.6	85.9	37.3	36.4	34.7	34.7	34.7	48.5
Intangible Assets	11.1	3.6	12.6	14.4	12.4	15.1	16.6	20.6	25.7	35.1	13.9	18.3	22.1	27.9	35.1	55.7
Long-Term Investments	0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.7	-2.1	-1.1	-0.8	-1.2	-3.3	-2.9
Other Long-Term Assets	4.9	3.8	6.0	2.7	4.7	5.7	0.8	1.0	2.0	3.0	5.7	3.9	3.2	2.9	1.0	7.2
Total Long-Term Assets	133.0	113.2	134.5	127.5	120.7	124.9	119.0	116.5	121.0	128.9	59.8	62.1	63.2	68.6	73.7	113.5
Total Assets	235.3	204.5	247.3	243.0	236.8	239.5	218.8	214.7	224.8	235.1	131.3	134.2	139.9	136.0	146.5	184.6

Long-Term Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment	18.3	11.2	11.5	11.6	6.2	12.9	13.6	13.9	10.8	11.1
Goodwill	89.3	87.5	87.4	87.3	87.5	97.2	97.1	97.2	94.9	95.0
Intangible Assets	3.6	2.9	3.2	3.6	3.9	11.1	11.9	12.6	12.0	12.8
Long-Term Investments	0.0	0.1	0.1	0.0	0.1	0.0	0.1	0.2	0.2	0.2
Other Long-Term Assets	7.7	2.7	3.2	3.8	27.0	5.0	5.3	5.8	4.1	3.9
Total Long-Term Assets	119.0	109.8	112.3	113.2	130.3	133.0	134.4	134.5	125.2	125.8
Total Assets	213.3	200.7	202.4	204.5	227.1	235.3	234.2	247.3	243.6	238.7

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable	8.6	9.2	11.3	15.9	16.2	11.2	8.9	8.5	7.2	9.7	6.7	7.3	6.0	6.1	4.1	1.7
Short-Term Debt	0.0	2.3	2.6	6.7	6.8	6.9	14.0	8.3	15.5	5.5	2.3	3.9	3.4	10.0	7.0	0.0
Other Current Liabilities	30.4	16.2	22.2	21.5	26.8	27.5	13.4	17.8	21.5	28.0	17.1	21.1	21.2	13.2	16.7	10.7
Current Liabilities	47.9	38.4	46.3	51.2	56.8	50.7	41.3	40.6	53.1	52.4	31.2	37.3	34.5	32.9	32.4	13.5

Current Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable	9.5	7.7	8.4	9.2	8.8	8.6	11.1	11.3	11.8	8.9
Short-Term Debt	0.0	0.0	0.0	2.3	0.0	0.0	0.0	2.7	0.0	0.0
Other Current Liabilities	33.0	20.1	18.8	16.2	40.5	30.4	25.7	22.2	22.5	23.7
Current Liabilities	42.5	37.5	37.2	38.4	49.2	47.9	44.8	46.3	40.9	39.5

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	74.2	62.6	84.5	79.3	73.0	77.9	79.8	89.2	98.8	116.5	48.5	49.4	53.4	53.1	63.1	69.8
Capital Leases	4.3	5.7	5.3	7.3	6.0	6.9	8.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	2.5	1.8	2.4	2.4	2.8	3.8	3.5	1.8	1.6	0.4	0.0	0.0	2.4	5.7	10.3	19.3
Total Liabilities	139.8	108.2	145.3	142.6	138.4	140.4	129.1	136.1	161.2	178.1	85.2	93.5	96.6	97.7	110.6	102.7

Long-Term Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt	68.5	62.2	62.4	62.6	70.1	78.5	78.9	84.5	82.8	83.2
Capital Leases	9.3	3.0	3.2	5.7	3.9	4.3	4.7	5.3	3.6	4.1
Def. Tax Liability	0.0	1.4	1.7	1.8	2.5	2.5	2.5	2.4	2.6	2.6
Total Liabilities	118.6	106.6	107.3	108.2	130.6	139.8	138.6	145.3	137.9	135.3

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	0.1	0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings	-104.1	-99.9	-102.7	-108.7	-128.5	-144.0	-146.8	-150.1	-157.8	-155.7	-149.2	-154.0	-160.2	-164.9	-165.5	-109.6
Comprehensive Income	-9.6	-10.1	-9.0	-9.7	-6.9	-4.7	-7.1	-7.2	-5.7	-7.8	-6.5	-4.6	-2.4	-2.0	-2.2	-1.6
Total Common Equity	95.5	96.3	102.1	100.4	98.4	99.1	89.7	78.6	63.5	57.0	46.2	40.7	43.2	38.3	35.9	81.8

Total Common Equity	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock	0.1	0.1	0.1	0.1	0.1	0.1	0.0	0.0	0.0	0.0
Retained Earnings	-93.1	-96.2	-98.4	-99.9	-102.9	-104.1	-106.1	-102.7	-99.8	-103.0
Comprehensive Income	-8.4	-8.6	-9.7	-10.1	-8.9	-9.6	-9.6	-9.0	-9.9	-9.5
Total Common Equity	94.7	94.1	95.0	96.3	96.6	95.5	95.6	102.1	105.7	103.5

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		78.5	64.9	87.1	86.0	79.8	84.7	93.8	97.5	114.3	122.0	50.8	53.4	56.7	63.1	70.1	69.8
Book Value		95.5	96.3	102.1	100.4	98.4	99.1	89.7	78.6	63.5	57.0	46.2	40.7	43.2	38.3	35.9	81.8

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		94.7	94.1	95.0	96.3	96.6	95.5	95.6	102.1	105.7	103.5

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	-1.0	9.3	2.8	6.2	19.7	15.5	2.8	3.3	5.7	-2.1	-6.4	5.0	6.3	4.8	0.6	-55.9	-53.2
Depreciation & Amortization	6.2	4.5	6.1	6.3	5.4	5.3	6.2	6.7	7.8	12.7	7.9	7.1	7.4	7.5	8.9	11.0	9.8
Stock-Based Compensation	7.8	7.8	8.0	9.1	7.5	6.5	8.9	9.6	9.9	7.4	7.0	5.0	3.1	3.4	2.8	3.1	3.1
Change Working Capital	2.4	6.5	10.7	-13.2	-23.0	14.4	23.5	-1.0	-4.9	-7.6	3.8	-8.6	-8.3	8.5	2.4	-9.0	-0.1
Change In Accounts Receivable	1.6	-1.8	7.1	-6.7	0.3	-0.1	0.8	0.1	0.2	-6.0	2.1	-7.5	-2.3	0.9	0.9	-6.2	-0.7
Change In Accounts Payable	-0.7	0.6	0.0	-5.0	-0.7	4.5	2.1	0.2	0.9	-2.4	1.7	-0.6	1.1	0.0	2.0	-0.2	-0.2
Change In Inventories	-0.6	0.0	0.0	0.0	0.0	0.1	-0.8	-0.1	-5.8	0.9	1.3	-0.3	-8.0	7.4	0.5	-42.9	-56.7
Other Non-cash Items	17.5	0.7	-7.8	6.2	2.1	0.3	1.8	0.7	1.2	1.6	0.1	0.6	0.7	1.5	-1.3	62.6	52.8
Cash from Operations	17.3	0.0	0.0	12.3	11.1	41.9	44.0	20.4	19.1	11.4	10.7	6.8	7.0	23.1	10.7	0.9	5.7

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income	2.6	3.1	2.2	1.5	3.0	1.1	2.0	-3.4	-2.9	3.2
Depreciation & Amortization	1.1	1.2	1.2	1.2	1.2	1.7	1.7	1.6	1.6	1.5
Stock-Based Compensation	1.7	1.8	2.0	2.4	2.4	2.3	1.1	2.2	2.4	2.1
Change Working Capital	-0.7	3.2	5.6	-2.7	5.2	1.8	-1.6	5.4	5.6	-3.5
Change In Accounts Receivable	-0.2	0.4	3.5	-5.5	2.6	3.5	-3.2	4.1	5.7	-5.0
Change In Accounts Payable	0.9	0.0	-0.5	0.0	-0.1	0.0	0.0	0.0	-0.3	2.5
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-5.6	5.0
Other Non-cash Items	-0.4	1.8	0.1	-1.3	-4.4	1.9	-1.0	-3.5	5.1	0.0
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	9.7	3.2

Cash Flow From Investing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	-4.4	0.0	-2.8	-3.4	-3.4	-2.3	-1.2	-1.9	-4.0	-3.2	-2.4	-1.4	-2.2	-1.9	-1.8	-1.7	-1.0
Acquisitions	-1.0	-1.6	0.0	-1.0	-3.5	0.0	-2.3	0.0	0.0	-0.9	-55.2	-0.5	-0.9	0.0	0.0	-13.7	0.0
Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.4	-3.1	-2.9	-11.6	-3.4	-5.3	-4.1	-1.5	-1.2	0.0
Sales of Investment	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.9	11.6	3.4	5.3	0.0	1.5	1.2	0.0
Other Investing Activities	-2.0	0.0	0.0	0.0	0.0	0.0	0.0	3.4	3.1	0.4	-0.1	0.0	-0.3	4.1	0.0	5.7	-5.8
Cash from Investing	-5.4	0.0	0.0	-4.4	-6.9	-2.3	-3.5	-1.9	-4.0	-3.7	-57.6	-1.9	-3.4	-1.9	-1.8	-9.7	-6.7

Cash Flow From Investing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure	-1.7	-1.6	-0.8	-0.8	-0.5	-0.4	-0.9	-1.0	-1.8	-0.7
Acquisitions	0.0	-1.6	0.0	0.0	0.0	0.0	0.0	0.0	-1.0	0.0
Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.0	0.0
Cash from Investing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.8	-0.7

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid	-99.4	0.0	0.0	0.0	-4.3	-4.3	-8.1	-17.3	-17.6	-8.5	-4.9	-2.6	-3.4	-60.8	-7.0	-6.0	-2.0
Debt Issued	94.7	64.9	-22.1	1.1	10.5	-0.6	-1.0	13.6	0.8	0.8	76.1	0.0	0.0	54.5	0.0	6.3	71.8
Issuance of Common Stock	0.9	0.0	0.0	0.9	0.9	0.6	0.5	0.7	0.8	7.1	12.0	0.6	0.6	0.4	0.3	0.3	0.3
Repurchase of Common Stock	-5.4	-9.3	-7.7	-3.5	-12.1	-16.3	-5.2	-3.4	-3.1	-2.9	-11.6	-3.4	-5.3	-4.1	-1.5	-1.2	0.0
Dividends Paid	-7.0	0.0	0.0	-8.7	-7.5	-4.4	-0.5	-0.7	0.0	-6.4	-72.8	-5.2	0.0	-55.0	0.0	-14.9	0.0
Other Financing Activities	1.7	0.0	0.0	-4.0	3.9	-9.7	-2.4	1.7	-4.1	-5.4	141.5	-2.7	-1.3	110.1	-2.0	14.9	0.0
Cash from Financing	-19.9	0.0	0.0	-16.2	-18.9	-34.1	-15.7	-18.9	-24.0	-16.1	64.3	-13.3	-9.4	-9.4	-10.2	-6.9	-1.7

Cash Flow From Financing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued	68.5	6.3	-0.2	-2.6	-5.2	-8.3	-0.5	-8.3	4.4	-0.5
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.2	0.0
Repurchase of Common Stock	-2.0	-2.8	-2.2	-3.3	-2.2	-0.8	-2.0	-2.5	-1.5	-0.9
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.2	-2.3
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.2	0.2
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.6	-3.0

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-7.8	5.6	0.3	-7.9	-16.9	3.8	25.6	-0.5	-9.8	-6.1	16.7	-9.8	-7.4	11.6	-1.0	-15.8	-2.5
Closing Cash Balance		11.8	28.8	23.2	22.8	30.7	47.6	43.8	18.2	18.7	28.4	34.5	17.8	27.7	35.1	23.5	24.5	40.3

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-0.1	3.5	5.1	-3.0	13.4	-2.1	-2.2	-8.7	4.0	-0.9
Closing Cash Balance		28.8	28.8	25.3	20.2	23.2	9.8	11.9	14.1	22.6	18.8

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		13.0	25.0	17.0	8.8	7.7	39.6	42.8	18.5	15.1	8.3	8.3	5.4	4.8	21.2	8.9	-0.8	4.8
Real Free Cash Flow		5.1	17.2	9.0	-0.3	0.3	33.2	33.9	8.9	5.3	0.8	1.3	0.4	1.7	17.8	6.1	-4.0	1.7

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		3.4	9.5	11.1	0.1	6.0	8.4	1.3	1.3	7.9	2.5
Real Free Cash Flow		1.7	7.7	9.1	-2.3	3.7	6.1	0.2	-0.9	5.5	0.4