Immersion Corporation
Immersion Corporation
IMMR
Valuace
100
Růst
70
Zdraví
64
Cena
$ 5.67
Dnes
+0.01 (0.08%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 202420232022202120202019201820172016201520142013201220112010
Total Revenues1,664.41,234.333.938.535.130.536.0111.035.057.163.452.947.532.230.631.1
Cost of Revenues1,021.1875.30.30.00.10.20.20.20.20.20.40.50.51.21.32.9
Gross Profit351.2359.033.638.535.030.335.8110.834.856.963.052.547.031.029.428.2
Revenue 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Revenues292.0281.4474.8616.299.443.810.49.57.07.1
Cost of Revenues0.0186.7368.9465.540.80.10.10.10.10.2
Gross Profit0.094.7105.8150.758.643.810.39.46.96.9
Operating Income TTM 202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.31.44.25.07.89.711.813.414.811.810.98.48.48.7
Selling General & Admin Expenses0.00.015.712.713.123.149.447.966.958.843.434.732.426.119.723.1
Depreciation & Amortization40.521.60.10.80.81.92.20.91.00.00.00.10.11.61.41.2
Total Operating Expenses327.8226.316.014.017.228.157.257.778.672.258.246.543.436.129.433.1
Operating Income81.8132.617.924.417.80.3-21.553.1-45.4-15.34.76.03.6-5.1-0.1-4.8
Operating Income TTM 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
R&D Expenses0.00.00.00.00.00.00.00.00.10.1
Selling General & Admin Expenses0.00.00.00.00.00.05.32.93.83.7
Depreciation & Amortization10.410.710.09.42.10.00.10.10.10.2
Total Operating Expenses84.877.179.686.333.227.25.33.03.93.8
Operating Income-26.417.626.264.425.416.65.06.53.13.3
Net Income TTM 202420232022202120202019201820172016201520142013201220112010
Interest Income20.631.20.02.51.20.91.91.60.60.80.20.40.10.20.20.3
Interest Expense19.69.60.02.80.50.00.00.00.00.00.00.00.00.00.00.0
Other Expense-3.921.425.02.5-0.52.91.9-0.2-1.6-0.1-0.40.40.10.20.20.3
IBT78.0154.142.927.017.33.2-19.654.7-44.8-14.54.46.33.7-4.90.2-4.6
Income Tax Expense26.039.38.9-3.74.8-2.20.50.40.525.51.62.2-36.50.81.81.5
Net Income8.090.234.030.712.55.4-20.054.3-45.3-39.42.94.140.2-5.6-1.6-5.9
Net Income TTM 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Interest Income0.02.314.83.54.68.32.12.06.86.4
Interest Expense7.73.24.24.50.90.01.12.40.00.0
Other Expense4.9-18.410.6-1.03.78.114.3-2.66.86.5
IBT-21.4-0.836.863.429.124.719.34.09.99.8
Income Tax Expense7.7-6.817.47.68.26.13.31.32.81.5
Net Income-29.2-5.515.527.228.918.716.02.77.08.3
Per Share Data TTM 202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$1.05$0.92$0.40$0.19$-0.64$1.78$-1.55$-1.37$0.10$0.15$1.42$-0.20$-0.06$-0.21
EPS Diluted$0.00$0.00$1.04$0.92$0.39$0.19$-0.64$1.73$-1.55$-1.37$0.10$0.14$1.37$-0.20$-0.06$-0.21
Shares Outstanding32.632.332.233.331.528.131.530.529.228.828.128.228.227.728.628.1
Diluted Shares Outstanding32.633.132.533.531.828.531.531.429.228.829.029.129.327.728.628.1
Per Share Data TTM 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.49$0.08$0.22$0.25
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.49$0.08$0.21$0.25
Shares Outstanding32.632.532.332.231.931.032.532.532.632.6
Diluted Shares Outstanding32.632.533.132.932.531.432.732.832.833.1
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents49.477.756.148.851.559.586.5111.024.656.925.014.414.14.67.312.2
Short Term Investments97.676.2104.3100.986.40.03.013.921.932.939.943.057.039.049.049.0
Total Cash & ST Investments147.0153.9160.4149.7137.959.589.5124.946.589.864.957.471.143.556.361.2
Accounts Receivable143.8365.110.01.22.02.23.41.10.81.41.23.00.61.91.50.8
Inventory362.7367.90.00.013.20.00.00.00.00.00.00.00.00.10.40.4
Other Current Assets25.039.12.19.30.212.614.19.90.72.92.810.28.50.90.74.2
Total Current Assets678.6926.0172.5160.3153.374.4107.0135.848.194.068.970.680.246.458.966.6
Current Assets 4-20243-20242-20241-20244-20233-20232-20231-20234-20223-2022
Cash And Equivalents77.780.535.891.156.128.725.827.548.836.8
Short Term Investments76.278.897.688.0104.3122.0131.7120.9100.996.8
Total Cash & ST Investments153.9159.3133.4179.1160.4150.7157.5148.4149.7133.5
Accounts Receivable365.1280.2143.812.510.08.98.17.31.210.3
Inventory367.9365.1362.70.00.01.22.30.00.00.7
Other Current Assets39.148.238.72.22.11.32.33.39.30.1
Total Current Assets926.0852.8678.6193.8172.5160.8168.0159.1160.3144.6
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment300.3251.30.20.30.40.21.22.33.24.04.61.20.91.31.71.9
Goodwill14.210.10.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Intangible Assets94.892.50.00.00.00.00.00.00.30.40.30.30.415.714.112.4
Long-Term Investments79.944.133.417.07.30.00.00.0-0.30.06.7-0.3-0.30.00.00.0
Other Long-Term Assets16.545.66.35.212.118.916.27.50.35.00.30.30.3-0.2-0.2-0.3
Total Long-Term Assets509.0444.643.329.822.221.817.910.23.99.736.526.930.417.015.814.3
Total Assets1,187.71,370.5215.7190.1175.596.1124.8146.052.0103.8105.497.5110.663.474.780.9
Long-Term Assets 4-20243-20242-20241-20244-20233-20232-20231-20234-20223-2022
Net Property, Plant & Equipment251.3276.8300.30.20.20.30.40.30.30.9
Goodwill10.114.214.20.00.00.00.00.00.00.0
Intangible Assets92.593.594.80.00.00.00.00.00.00.0
Long-Term Investments44.137.345.241.033.529.920.225.617.018.5
Other Long-Term Assets45.642.151.26.46.26.56.85.05.25.1
Total Long-Term Assets444.6467.3509.050.943.343.834.538.129.826.6
Total Assets1,370.51,320.11,187.7244.7215.7204.7202.5197.1190.1171.2
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable217.3303.60.00.10.00.10.83.66.66.00.70.70.70.30.40.4
Short-Term Debt100.274.50.00.51.11.41.20.24.14.84.81.94.72.52.83.5
Other Current Liabilities100.1107.913.314.010.72.15.26.93.94.43.02.21.71.02.11.5
Current Liabilities437.8538.619.319.316.68.811.815.319.121.015.212.615.97.89.49.8
Current Liabilities 4-20243-20242-20241-20244-20233-20232-20231-20234-20223-2022
Accounts Payable303.60.1217.30.00.00.00.10.00.10.0
Short-Term Debt74.5177.5100.20.00.00.10.10.30.50.7
Other Current Liabilities107.9336.7100.110.013.314.010.210.414.08.3
Current Liabilities538.6517.2437.830.119.325.821.919.619.313.8
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt186.6247.70.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Capital Leases107.4180.90.00.51.11.41.20.00.00.00.00.00.00.00.00.0
Def. Tax Liability0.60.00.00.00.00.00.00.00.00.00.00.00.00.20.20.3
Total Liabilities761.7804.332.632.434.232.141.146.342.348.418.820.929.918.823.127.2
Long-Term Liabilities 4-20243-20242-20241-20244-20233-20232-20231-20234-20223-2022
Long-Term Debt247.7291.8294.00.00.00.00.00.00.00.0
Capital Leases180.9203.0207.60.00.00.10.10.30.50.7
Def. Tax Liability0.02.10.60.00.00.00.00.00.00.0
Total Liabilities804.3837.6761.743.232.635.232.531.432.428.1
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.00.0322.2322.7323.3258.8253.3246.4228.0221.1212.1204.9198.1186.8182.5176.5
Retained Earnings11.641.7-36.0-70.0-100.7-113.2-118.6-98.5-171.6-119.3-79.9-82.8-86.9-111.7-106.2-104.6
Comprehensive Income1.31.91.70.20.40.10.10.10.10.10.10.10.10.10.10.1
Total Common Equity230.3319.2183.1157.7141.364.083.899.79.755.386.676.680.744.651.653.7
Total Common Equity 4-20243-20242-20241-20244-20233-20232-20231-20234-20223-2022
Common Stock0.00.00.0322.3322.2322.7322.9322.8322.7326.1
Retained Earnings41.734.511.6-17.4-36.0-52.0-54.7-61.7-70.0-89.7
Comprehensive Income1.91.51.31.51.71.20.90.60.2-0.1
Total Common Equity319.2310.9230.3201.5183.1169.4170.0165.7157.7143.2
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt394.3322.10.00.51.11.41.20.00.00.00.00.00.00.00.00.0
Book Value425.9566.3183.1157.7141.364.083.899.79.755.386.676.680.744.651.653.7
Other 4-20243-20242-20241-20244-20233-20232-20231-20234-20223-2022
Total Debt247.1171.6195.60.00.00.00.00.00.00.0
Book Value319.2310.9230.3201.5183.1169.4170.0165.7157.7143.2
Cash Flow From Operating Activities TTM 202420232022202120202019201820172016201520142013201220112010
Net Income66.319.434.030.712.55.4-20.054.3-45.3-40.02.94.140.2-5.7-1.6-5.9
Depreciation & Amortization2.024.80.10.80.81.92.20.91.00.91.00.60.72.22.52.3
Stock-Based Compensation5.411.73.43.62.34.85.58.76.16.15.55.34.63.13.63.4
Change Working Capital-98.215.0-4.27.0-2.4-9.6-23.26.0-5.655.00.7-9.8-24.3-4.0-2.0-1.6
Change In Accounts Receivable-24.4-240.7-1.00.70.21.2-2.3-0.20.6-0.21.8-2.41.0-0.52.22.2
Change In Accounts Payable-44.049.70.00.1-0.1-0.7-2.8-3.00.75.30.00.00.30.00.0-0.9
Change In Inventories-0.618.60.00.0-0.2-1.22.3-11.30.01.8-8.4-0.20.10.30.00.7
Other Non-cash Items48.7-146.8-16.23.23.70.01.0-0.10.0-24.3-9.9-1.830.73.10.00.1
Cash from Operations-44.20.020.640.117.40.0-34.169.9-43.822.010.00.321.2-4.22.4-1.8
Cash Flow From Operating Activities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Income-29.2-7.119.439.228.918.716.02.77.08.3
Depreciation & Amortization10.410.710.012.62.10.00.1-0.20.30.0
Stock-Based Compensation4.40.05.33.61.21.60.90.90.91.3
Change Working Capital0.03.7-66.2108.7-108.715.0-0.3-4.22.2-1.9
Change In Accounts Receivable-63.7258.1-77.2-139.0-24.3-0.20.3-0.2-0.6-0.5
Change In Accounts Payable93.0-238.822.071.7-44.00.00.00.00.0-0.1
Change In Inventories-101.037.2-2.737.4-16.20.0-0.80.20.60.0
Other Non-cash Items-46.333.9-12.2-140.2-9.5-5.4-12.30.2-0.2-4.2
Cash from Operations0.00.00.00.00.00.07.84.05.23.5
Cash Flow From Investing Activities TTM 202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-0.9-8.10.00.0-0.30.0-0.2-0.1-0.1-0.3-4.4-0.8-0.2-4.2-3.5-2.7
Acquisitions-33.0-29.60.00.0-5.40.00.00.00.00.00.00.00.0-3.2-3.3-2.2
Investments-154.8-121.9-177.3-165.4-123.40.0-8.9-17.7-23.8-32.8-44.9-43.0-94.9-43.9-48.9-48.9
Sales of Investment170.9164.4171.8136.036.13.020.026.035.040.048.057.077.054.049.045.0
Other Investing Activities12.50.08.90.05.40.00.00.00.01.00.00.00.03.53.42.5
Cash from Investing-5.30.03.4-29.4-87.73.010.98.211.17.8-1.313.3-18.26.1-3.3-6.2
Cash Flow From Investing Activities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Capital Expenditure-3.7-3.1-2.5-4.7-0.90.00.00.00.00.0
Acquisitions0.0-1.70.00.0-29.60.00.0-3.30.00.0
Investments-28.0-21.0-33.0-6.2-41.7-40.9-9.5-63.2-48.3-56.3
Sales of Investment41.423.240.343.232.348.723.366.645.336.6
Other Investing Activities0.00.00.00.00.00.08.93.3-3.0-19.7
Cash from Investing0.00.00.00.00.00.022.83.3-3.0-19.7
Cash Flow From Financing Activities TTM 202420232022202120202019201820172016201520142013201220112010
Debt Repaid-85.60.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Debt Issued479.7322.1-0.4-0.6-0.30.21.20.00.00.00.00.00.00.00.00.0
Issuance of Common Stock0.00.00.00.059.20.00.20.20.30.30.40.40.20.10.10.0
Repurchase of Common Stock-6.8-0.3-8.3-13.20.2-30.6-2.70.2-0.3-0.70.4-15.00.0-5.7-6.50.0
Dividends Paid-5.00.0-7.40.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.20.0-1.2-0.22.90.71.27.80.52.41.21.36.41.02.30.4
Cash from Financing74.10.0-16.7-13.462.2-29.9-1.38.20.52.01.9-13.36.6-4.6-4.00.4
Cash Flow From Financing Activities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued0.0322.1-58.4-13.7394.30.00.00.0-0.1-0.2
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock0.0-2.40.0-1.0-1.0-0.3-1.0-4.4-2.9-0.8
Dividends Paid0.00.00.00.00.00.0-1.0-1.0-1.0-4.4
Other Financing Activities0.00.00.00.00.00.0-0.10.90.0-0.8
Cash from Financing0.00.00.00.00.00.0-3.2-4.5-3.9-5.2
Cash position TTM 202420232022202120202019201820172016201520142013201220112010
Net Change in Cash23.629.27.3-2.7-8.0-27.0-24.586.4-32.231.910.60.29.6-2.7-4.9-7.6
Closing Cash Balance49.485.256.148.851.559.586.5111.024.656.925.014.414.14.67.312.2
Cash position 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Change in Cash12.97.1-12.647.5-40.735.027.42.9-1.7-21.3
Closing Cash Balance105.289.985.297.950.491.156.128.725.827.5
Free Cash Flow TTM 202420232022202120202019201820172016201520142013201220112010
Free Cash Flow-45.1-85.920.640.117.10.0-34.269.9-44.021.75.6-0.520.9-8.5-1.1-4.5
Real Free Cash Flow-50.5-97.617.236.514.8-4.8-39.761.2-50.115.60.1-5.816.3-11.6-4.7-7.9
Free Cash Flow 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Free Cash Flow-65.447.0-46.217.3-86.929.97.84.05.23.5
Real Free Cash Flow-69.847.0-51.613.7-88.028.36.93.24.42.2
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader