Inhibrx Biosciences, Inc.
INBX
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 1.3 | 1.3 | 0.2 | 1.8 | 2.2 | 7.1 | 12.8 | 9.1 | 7.5 | 8.0 | |
| Cost of Revenues | 2.5 | 2.5 | 2.3 | 1.2 | 0.0 | 0.0 | 0.0 | 0.0 | -1.1 | -0.4 | |
| Gross Profit | -1.2 | -1.2 | -2.1 | 0.6 | 2.2 | 7.1 | 12.8 | 9.1 | 8.6 | 8.4 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 0.0 | 0.0 | 1.3 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 1.6 | 0.1 | |
| Cost of Revenues | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.8 | 0.0 | 0.4 | 0.3 | 0.3 | |
| Gross Profit | -0.6 | -0.6 | 0.6 | -0.7 | -0.6 | -0.8 | 0.1 | -0.4 | 1.3 | -0.2 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 191.6 | 110.2 | 71.4 | 73.5 | 47.9 | 33.5 | 25.5 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 29.4 | 21.1 | 12.4 | 6.8 | 9.0 | 4.7 | 2.6 | |
| Depreciation & Amortization | 2.5 | 2.5 | 2.3 | 1.2 | 1.2 | 1.2 | 1.0 | 1.1 | 0.7 | 0.4 | |
| Total Operating Expenses | 133.8 | 133.8 | 329.4 | 219.8 | 131.3 | 83.7 | 80.3 | 52.8 | 37.0 | 27.7 | |
| Operating Income | -135.0 | -135.0 | -331.4 | -219.2 | -129.1 | -76.6 | -67.4 | -43.7 | -29.5 | -19.7 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 81.8 | 38.1 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.8 | 7.9 | ||
| Depreciation & Amortization | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.8 | 0.5 | 0.4 | 0.3 | 0.3 | ||
| Total Operating Expenses | 30.4 | 33.2 | 28.0 | 42.2 | 49.3 | 46.0 | 161.0 | 73.5 | 89.6 | 45.9 | ||
| Operating Income | -30.9 | -33.8 | -27.4 | -42.9 | -49.9 | -46.8 | -160.9 | -73.8 | -88.3 | -45.8 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 7.5 | 7.5 | 10.9 | 11.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Interest Expense | 12.2 | 12.2 | 13.5 | 31.8 | 16.1 | 5.2 | 10.8 | 5.7 | 1.5 | 2.1 | |
| Other Expense | -5.0 | -5.0 | 2,019.0 | -20.5 | -16.1 | -5.2 | -8.2 | -6.8 | 0.1 | 0.0 | |
| IBT | -140.1 | -140.1 | 1,687.6 | -239.7 | -145.2 | -81.8 | -75.6 | -50.5 | -30.9 | -21.8 | |
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | 0.1 | 0.3 | |
| Net Income | -140.1 | -140.1 | 1,687.6 | -241.4 | -145.2 | -81.8 | -75.6 | -51.4 | -31.2 | -19.4 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 1.3 | 1.8 | 2.1 | 2.3 | 2.0 | 2.9 | 2.7 | 3.3 | 4.7 | 2.3 | ||
| Interest Expense | 3.2 | 3.2 | 3.1 | 2.7 | 0.0 | 0.0 | 5.4 | 8.1 | 8.2 | 8.1 | ||
| Other Expense | -1.9 | -1.4 | -1.3 | -0.4 | 2.1 | 2.9 | 2,018.9 | -4.9 | -3.7 | -6.0 | ||
| IBT | -32.8 | -35.3 | -28.7 | -43.3 | -47.9 | -43.9 | 1,858.0 | -78.7 | -92.0 | -51.8 | ||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Net Income | -32.8 | -35.3 | -28.7 | -43.3 | -47.9 | -43.9 | 1,858.0 | -78.7 | -93.6 | -51.8 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $-5.12 | $-3.62 | $-2.15 | $-2.99 | $-1.79 | $-1.15 | $-0.68 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $-5.12 | $-3.62 | $-2.15 | $-2.99 | $-1.79 | $-1.15 | $-0.68 | |
| Shares Outstanding | 15.5 | 15.5 | 14.5 | 47.1 | 40.1 | 38.0 | 25.3 | 28.8 | 27.1 | 28.8 | |
| Diluted Shares Outstanding | 15.5 | 15.5 | 14.5 | 47.1 | 40.1 | 38.0 | 25.3 | 28.8 | 27.1 | 28.8 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-1.73 | $-1.10 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-1.73 | $-1.10 | ||
| Shares Outstanding | 15.5 | 15.5 | 15.5 | 15.5 | 14.5 | 15.5 | 14.5 | 54.6 | 54.0 | 47.2 | ||
| Diluted Shares Outstanding | 15.5 | 15.5 | 15.5 | 15.5 | 14.5 | 15.5 | 14.8 | 54.6 | 54.0 | 47.2 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 226.9 | 152.6 | 277.9 | 273.9 | 131.3 | 128.7 | 11.5 | 2.1 | 13.5 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 226.9 | 152.6 | 277.9 | 273.9 | 131.3 | 128.7 | 11.5 | 2.1 | 13.5 | |
| Accounts Receivable | 1.4 | 0.4 | 0.8 | 0.3 | 0.9 | 0.6 | 0.4 | 0.7 | 0.7 | |
| Inventory | 0.0 | 0.0 | -11.6 | -0.3 | -0.9 | -129.3 | 3.2 | 2.3 | 1.0 | |
| Other Current Assets | 13.8 | 7.4 | 28.2 | 6.6 | 7.8 | 132.2 | 0.4 | 0.6 | 0.3 | |
| Total Current Assets | 242.1 | 160.4 | 295.4 | 280.5 | 139.1 | 132.2 | 15.6 | 5.7 | 15.4 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 153.1 | 186.6 | 216.5 | 152.6 | 196.3 | 226.9 | 252.5 | 277.9 | 337.3 | 192.5 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 153.1 | 186.6 | 216.5 | 152.6 | 196.3 | 226.9 | 252.5 | 277.9 | 337.3 | 192.5 | |
| Accounts Receivable | 0.8 | 1.0 | 0.2 | 0.4 | 1.1 | 1.4 | 3.0 | 0.8 | 0.3 | 0.3 | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.3 | 10.2 | |
| Other Current Assets | 7.5 | 6.4 | 6.7 | 7.4 | 10.0 | 13.8 | 19.0 | 16.7 | 26.0 | 0.3 | |
| Total Current Assets | 161.4 | 194.0 | 223.4 | 160.4 | 207.4 | 242.1 | 274.5 | 295.4 | 363.3 | 203.3 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 9.6 | 13.5 | 9.4 | 7.2 | 9.5 | 11.3 | 10.7 | 2.6 | 1.8 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 6.7 | 6.8 | 3.2 | 3.2 | 1.8 | 0.2 | 0.2 | 1.7 | 0.0 | |
| Total Long-Term Assets | 16.4 | 20.4 | 12.5 | 10.4 | 11.3 | 11.6 | 10.9 | 4.3 | 1.8 | |
| Total Assets | 258.4 | 180.8 | 307.9 | 290.9 | 150.5 | 143.7 | 26.5 | 10.0 | 17.2 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 10.3 | 11.3 | 12.5 | 13.5 | 8.4 | 9.6 | 9.5 | 9.4 | 6.3 | 6.7 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 5.7 | 6.8 | 6.8 | 6.8 | 6.7 | 6.7 | 4.6 | 3.2 | 3.2 | 3.2 | |
| Total Long-Term Assets | 16.0 | 18.2 | 19.3 | 20.4 | 15.1 | 16.4 | 14.0 | 12.5 | 9.4 | 9.8 | |
| Total Assets | 177.5 | 212.1 | 242.6 | 180.8 | 222.6 | 258.4 | 288.6 | 307.9 | 372.7 | 213.2 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 13.0 | 9.2 | 8.3 | 8.3 | 9.1 | 13.5 | 3.1 | 6.5 | 0.8 | |
| Short-Term Debt | 2.2 | 1.6 | 4.1 | 1.9 | 1.7 | 1.5 | 4.7 | 5.9 | 5.2 | |
| Other Current Liabilities | 23.9 | 29.9 | 43.9 | 17.2 | 9.6 | 13.4 | 4.8 | 2.1 | 0.4 | |
| Current Liabilities | 39.1 | 40.7 | 56.3 | 27.6 | 22.5 | 31.4 | 20.6 | 16.2 | 8.9 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 6.8 | 8.3 | 8.9 | 9.2 | 12.4 | 13.0 | 12.4 | 11.0 | 7.9 | 9.7 | |
| Short-Term Debt | 2.2 | 2.2 | 2.0 | 1.6 | 1.8 | 2.2 | 5.7 | 2.1 | 2.0 | 2.0 | |
| Other Current Liabilities | 27.0 | 28.5 | 32.8 | 29.9 | 29.9 | 23.9 | 53.8 | 43.3 | 35.8 | 19.6 | |
| Current Liabilities | 36.0 | 38.9 | 43.6 | 40.7 | 44.1 | 39.1 | 71.9 | 56.3 | 35.8 | 31.3 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 0.0 | 6.5 | 208.1 | 202.1 | 70.5 | 36.0 | 37.1 | 3.6 | 9.5 | |
| Capital Leases | 2.2 | 8.0 | 3.2 | 5.0 | 6.7 | 8.2 | 7.8 | 0.0 | 0.0 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 39.1 | 47.2 | 264.4 | 232.8 | 98.1 | 68.3 | 120.1 | 67.6 | 39.7 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 4.7 | 104.6 | 104.6 | 6.5 | 0.0 | 0.0 | 205.1 | 207.0 | 205.7 | 206.7 | |
| Capital Leases | 7.0 | 7.5 | 7.9 | 8.0 | 1.8 | 2.2 | 0.6 | 1.1 | 3.7 | 4.1 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 140.6 | 143.6 | 148.2 | 47.2 | 44.1 | 39.1 | 277.0 | 264.4 | 243.1 | 238.0 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | -14.4 | -106.1 | -613.7 | -372.4 | -227.1 | -145.4 | -69.3 | -17.9 | -28.8 | |
| Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | -150.5 | -143.7 | 0.0 | -1.7 | -1.0 | |
| Total Common Equity | 219.4 | 133.6 | 43.5 | 58.1 | 52.4 | 75.5 | -93.6 | -57.6 | -28.8 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | -213.4 | -178.1 | -149.4 | -106.1 | -58.3 | -14.4 | -692.4 | -613.7 | -520.1 | -468.3 | |
| Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Common Equity | 36.8 | 68.6 | 94.4 | 133.6 | 178.5 | 219.4 | 11.6 | 43.5 | 129.6 | -24.8 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 2.2 | 8.0 | 210.1 | 202.1 | 70.5 | 37.5 | 41.7 | 9.5 | 14.7 | |
| Book Value | 219.4 | 133.6 | 43.5 | 58.1 | 52.4 | 75.5 | -93.6 | -57.6 | -22.4 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 36.8 | 68.6 | 94.4 | 133.6 | 178.5 | 219.4 | 11.6 | 43.5 | 129.6 | -24.8 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 1,633.9 | -140.1 | 1,687.6 | -241.4 | -145.2 | -81.8 | -76.1 | -51.4 | -31.0 | -22.1 | |
| Depreciation & Amortization | 1.4 | 2.5 | 2.3 | 1.2 | 1.2 | 1.2 | 1.0 | 1.2 | 0.7 | 0.4 | |
| Stock-Based Compensation | 65.5 | 11.1 | 58.5 | 24.8 | 20.5 | 15.0 | 5.0 | 4.0 | 2.5 | 1.2 | |
| Change Working Capital | 60.1 | -7.6 | 52.1 | 15.3 | 3.2 | -17.5 | 12.7 | 3.5 | 4.2 | 1.0 | |
| Change In Accounts Receivable | -1.1 | 0.2 | 0.4 | -0.5 | 0.1 | -0.2 | 0.1 | 0.5 | -0.6 | -0.1 | |
| Change In Accounts Payable | 22.8 | -3.3 | 17.9 | 2.1 | -0.7 | -4.6 | 10.4 | -3.5 | 4.9 | 0.6 | |
| Change In Inventories | 1.9 | 0.0 | 0.0 | 0.0 | 0.0 | -11.0 | 7.8 | -2.5 | -0.7 | 1.1 | |
| Other Non-cash Items | -1,954.5 | 4.3 | -1,994.8 | 6.7 | 5.1 | 2.7 | 11.6 | 9.6 | 0.5 | 0.7 | |
| Cash from Operations | -231.5 | 0.0 | 0.0 | -193.3 | -115.3 | -80.3 | -48.0 | -32.1 | -23.1 | -18.8 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -32.8 | -35.3 | -28.7 | -43.3 | -47.9 | -43.9 | 1,828.6 | -78.7 | -93.6 | -51.8 | |
| Depreciation & Amortization | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.8 | 0.5 | 0.4 | 0.3 | 0.3 | |
| Stock-Based Compensation | 2.7 | 3.2 | 2.8 | 2.5 | 3.0 | 3.0 | 47.5 | 6.4 | 6.4 | 6.5 | |
| Change Working Capital | -1.7 | -3.4 | -5.8 | 3.3 | 0.0 | 9.4 | 35.5 | 7.2 | 28.4 | -11.0 | |
| Change In Accounts Receivable | 0.7 | 0.1 | -0.8 | 0.2 | 0.7 | 0.3 | 0.0 | -0.6 | -0.4 | 0.0 | |
| Change In Accounts Payable | -0.8 | -1.5 | -0.6 | -0.4 | -3.1 | -0.5 | 17.4 | 4.1 | 2.9 | -1.6 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 11.1 | -9.3 | |
| Other Non-cash Items | 1.1 | 1.1 | 1.1 | 1.0 | 0.5 | 0.5 | -1,969.4 | 1.7 | 6.3 | 1.7 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -56.8 | -54.2 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -6.6 | 0.0 | -2.6 | -4.6 | -0.7 | -0.9 | -1.4 | -1.8 | -1.4 | -1.3 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Investing | -6.6 | 0.0 | 0.0 | -4.6 | -0.7 | -0.8 | -1.4 | -1.8 | -1.4 | -1.3 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.2 | -1.2 | -1.1 | -3.4 | -0.8 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -3.4 | -0.8 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -5.5 | -6.2 | -5.7 | -5.0 | |
| Debt Issued | -206.4 | 8.0 | -202.1 | 8.1 | 131.6 | 33.0 | 1.2 | 38.4 | 0.5 | 19.7 | |
| Issuance of Common Stock | 272.4 | 0.0 | 0.0 | 202.0 | 127.4 | 40.2 | 136.9 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.8 | -1.4 | |
| Other Financing Activities | 238.4 | 0.0 | 0.0 | 202.0 | 131.2 | 43.6 | 35.1 | 49.5 | 19.7 | 19.9 | |
| Cash from Financing | 272.4 | 0.0 | 0.0 | 202.0 | 258.6 | 83.8 | 166.5 | 43.3 | 13.2 | 13.5 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | 7.0 | -99.8 | 0.3 | 98.5 | 6.2 | -0.3 | -208.7 | 0.7 | 4.4 | -2.9 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | 199.9 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | 199.9 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | 199.9 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 34.4 | -28.4 | -125.3 | 4.1 | 142.6 | 2.6 | 117.1 | 9.4 | -11.4 | -6.6 | |
| Closing Cash Balance | 226.9 | 124.2 | 152.6 | 277.9 | 273.9 | 131.3 | 128.7 | 11.5 | 2.1 | 13.5 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -28.9 | -33.5 | -30.0 | 63.9 | -43.7 | -30.5 | -25.6 | -25.4 | -59.4 | 144.8 | |
| Closing Cash Balance | 124.2 | 153.1 | 186.6 | 216.5 | 152.6 | 196.3 | 226.9 | 252.5 | 277.9 | 337.3 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -238.1 | -129.8 | -197.0 | -197.9 | -116.0 | -81.2 | -49.3 | -33.9 | -24.5 | -20.1 | |
| Real Free Cash Flow | -303.6 | -141.0 | -255.5 | -222.7 | -136.4 | -96.2 | -54.4 | -37.9 | -27.0 | -21.3 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -30.1 | -33.8 | -30.0 | -35.9 | -43.7 | -30.5 | -58.6 | -64.2 | -60.3 | -55.1 | |
| Real Free Cash Flow | -32.9 | -37.0 | -32.7 | -38.4 | -46.7 | -33.5 | -106.1 | -70.6 | -66.7 | -61.6 |
