Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Infinera Corporation

INFN

Valuace

70

Růst

53

Zdraví

75

Cena

$ 6.64

0.00 (0.00%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		1,418.4	1,418.4	1,614.1	1,573.2	1,425.2	1,355.6	1,298.9	943.4	740.7	870.1	886.7	668.1	544.1	438.4	404.9	454.4
Cost of Revenues		877.7	873.9	991.2	1,037.5	927.2	946.8	972.9	621.9	496.7	476.4	483.2	379.8	325.5	280.9	239.4	248.2
Gross Profit		540.8	544.6	622.9	535.8	498.0	408.8	325.9	321.5	244.0	393.7	403.5	288.3	218.6	157.6	165.5	206.2

Revenue		4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022	3-2022
Total Revenues		414.4	354.4	342.7	306.9	453.5	392.4	376.2	392.1	485.9	390.4
Cost of Revenues		257.1	213.2	208.7	198.7	276.3	237.0	233.4	245.2	305.4	256.0
Gross Profit		157.3	141.2	134.0	108.2	177.1	155.3	142.8	146.9	180.5	134.4

Operating Income		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	316.9	306.2	299.9	265.6	288.0	244.3	224.3	232.3	180.7	133.5	124.8	117.2	127.1	118.5
Selling General & Admin Expenses		0.0	0.0	291.8	265.0	254.2	241.8	277.8	204.5	186.7	187.2	163.0	127.5	118.0	123.3	119.1	116.2
Depreciation & Amortization		62.3	62.3	78.8	83.8	61.4	101.4	25.5	26.8	66.0	61.5	35.8	25.9	24.6	23.7	17.9	15.6
Total Operating Expenses		610.9	628.2	627.8	585.8	571.6	526.1	593.0	475.6	411.0	419.5	343.7	261.0	242.8	240.6	246.3	234.7
Operating Income		-70.1	-83.7	4.1	-34.9	-73.6	-117.3	-267.1	-182.2	-183.1	-25.8	59.7	27.3	-24.2	-83.0	-80.6	-28.7

Operating Income		TTM	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022	3-2022
R&D Expenses		0.0	0.0	0.0	0.0	79.6	76.8	79.3	81.0	78.0	76.2
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	77.6	65.4	72.8	70.9	73.0	62.8
Depreciation & Amortization		15.6	15.8	15.5	15.4	19.4	20.0	21.9	21.8	19.8	21.3
Total Operating Expenses		157.2	152.2	150.7	150.9	159.5	147.3	155.7	155.6	154.6	142.6
Operating Income		0.1	-11.0	-16.6	-42.6	17.6	8.1	-14.3	2.8	45.3	-15.0

Net Income		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		3.4	3.4	2.7	0.9	0.5	0.1	1.1	2.4	3.3	2.5	1.8	1.5	0.9	0.9	1.0	1.4
Interest Expense		32.3	32.3	30.6	26.0	49.1	46.7	31.7	22.0	14.0	12.9	11.9	11.0	6.1	0.9	1.0	1.4
Other Expense		-62.9	-49.4	-21.5	-20.6	-85.2	-83.4	-116.5	-37.7	-18.3	7.0	2.4	-1.4	-1.1	-1.1	-0.3	-0.5
IBT		-133.0	-133.0	-17.4	-55.5	-158.8	-200.7	-383.7	-211.5	-195.9	-29.2	52.0	16.4	-30.5	-83.1	-80.1	-27.6
Income Tax Expense		17.3	17.3	7.8	20.5	12.0	6.0	3.0	-0.1	-1.4	-4.8	1.1	2.8	1.7	2.2	1.7	0.3
Net Income		-150.3	-150.3	-25.2	-76.0	-170.8	-206.7	-386.6	-211.4	-194.5	-23.9	51.4	13.7	-32.1	-85.3	-81.7	-27.9

Net Income		TTM	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022	3-2022
Interest Income		0.6	0.9	0.8	1.1	1.0	0.5	0.7	0.5	0.5	0.3
Interest Expense		6.7	8.8	8.2	8.6	8.8	7.6	7.4	6.8	7.3	6.5
Other Expense		-17.7	0.6	-31.7	-14.1	-9.4	-14.6	0.5	-7.6	-7.8	7.9
IBT		-17.6	-10.4	-48.4	-56.7	8.2	-6.9	-13.8	-4.8	37.4	-7.1
Income Tax Expense		8.8	3.9	-0.1	4.7	-4.7	2.5	6.5	3.6	4.0	4.8
Net Income		-26.3	-14.3	-48.3	-61.4	12.9	-9.4	-20.3	-8.4	33.5	-11.9

Per Share Data		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$-0.11	$-0.35	$-0.82	$-1.10	$-2.16	$-1.34	$-1.32	$-0.17	$0.39	$0.11	$-0.27	$-0.77	$-0.78	$-0.28
EPS Diluted		$0.00	$0.00	$-0.11	$-0.35	$-0.82	$-1.10	$-2.16	$-1.34	$-1.32	$-0.17	$0.36	$0.11	$-0.27	$-0.77	$-0.78	$-0.28
Shares Outstanding		237.0	234.7	226.7	216.4	207.4	188.2	179.0	157.7	147.9	143.0	133.3	123.7	117.4	110.7	105.4	99.4
Diluted Shares Outstanding		237.0	234.7	226.7	216.4	207.4	188.2	179.0	157.7	147.9	143.0	143.2	128.6	117.4	110.7	105.4	99.4

Per Share Data		TTM	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022	3-2022
EPS		$0.00	$0.00	$0.00	$0.00	$0.06	$-0.04	$-0.09	$-0.04	$0.15	$-0.05
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.06	$-0.04	$-0.09	$-0.04	$0.14	$-0.05
Shares Outstanding		237.0	235.8	234.3	231.5	230.5	228.1	225.9	222.4	219.9	217.6
Diluted Shares Outstanding		237.0	235.8	234.3	231.5	233.1	228.1	225.9	222.4	258.0	217.6

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		115.0	145.8	172.5	178.7	190.6	298.0	109.2	203.0	116.3	162.6	149.1	86.5	124.3	104.7	94.5	113.6
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	26.5	147.6	141.7	125.6	239.6	172.7	76.1	101.3	168.0
Total Cash & ST Investments		115.0	145.8	172.5	178.7	190.6	298.0	109.2	229.5	263.9	304.3	274.7	326.1	297.0	180.8	195.8	281.7
Accounts Receivable		284.4	336.6	382.0	419.7	359.0	319.4	349.6	329.7	126.2	150.4	186.2	154.6	102.0	109.9	82.0	80.4
Inventory		384.3	308.2	431.2	374.9	291.4	269.3	340.4	312.2	214.7	233.0	174.7	146.5	123.7	127.8	89.0	81.9
Other Current Assets		167.1	155.2	129.7	152.5	148.0	171.8	139.2	71.1	42.6	34.3	29.5	24.6	14.4	9.9	16.5	17.7
Total Current Assets		950.8	945.8	1,115.4	1,133.0	991.8	1,061.9	942.8	955.7	647.9	730.4	665.1	651.9	539.1	429.5	383.2	461.6

Current Assets		4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022	3-2022
Cash And Equivalents		145.8	115.1	115.0	191.3	173.0	125.7	163.0	163.8	178.7	198.0
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		145.8	115.1	115.0	191.3	173.0	125.7	163.0	163.8	178.7	198.0
Accounts Receivable		336.6	288.3	284.4	265.1	382.0	328.9	325.6	334.4	419.7	284.0
Inventory		308.2	356.1	384.3	420.7	431.2	456.9	427.4	412.9	374.9	331.1
Other Current Assets		155.2	162.6	167.5	137.3	129.7	128.9	139.2	159.1	152.5	159.8
Total Current Assets		945.8	922.1	950.8	1,014.4	1,115.4	1,038.5	1,055.3	1,070.2	1,133.0	981.9

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		259.0	285.8	247.0	207.5	205.6	222.0	218.9	342.8	135.9	124.8	110.9	81.6	79.7	80.3	76.8	51.7
Goodwill		230.7	224.2	240.6	232.7	255.8	273.4	249.8	228.6	195.6	176.8	191.6	0.0	0.0	0.0	0.0	0.0
Intangible Assets		20.3	15.8	24.8	47.8	86.6	124.9	170.3	235.6	92.2	108.5	156.3	0.0	0.0	0.0	0.0	0.0
Long-Term Investments		0.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	36.1	47.8	91.0	73.7	73.4	11.9	63.3	14.5
Other Long-Term Assets		57.4	62.1	51.5	48.2	47.5	50.3	46.4	40.5	9.9	10.3	11.4	10.9	8.8	5.6	6.6	9.3
Total Long-Term Assets		568.0	587.9	563.9	536.2	595.5	670.6	685.5	847.5	469.7	468.2	561.2	166.2	161.9	98.7	148.5	89.9
Total Assets		1,518.8	1,533.8	1,679.2	1,669.1	1,587.2	1,732.5	1,628.3	1,803.3	1,117.7	1,198.6	1,226.3	818.0	700.9	528.2	531.7	551.5

Long-Term Assets		4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022	3-2022
Net Property, Plant & Equipment		285.8	270.5	259.0	244.3	247.0	230.6	222.7	211.4	207.5	195.4
Goodwill		224.2	237.5	230.7	229.7	240.6	225.2	227.5	233.8	232.7	224.2
Intangible Assets		15.8	18.1	20.3	22.6	24.8	27.1	33.6	40.7	47.8	55.6
Long-Term Investments		0.0	0.0	0.6	0.8	0.8	1.0	1.3	2.1	0.0	0.0
Other Long-Term Assets		62.1	57.6	57.4	53.4	50.7	45.9	47.2	42.3	48.2	42.5
Total Long-Term Assets		587.9	583.7	568.0	550.8	563.9	529.8	530.9	528.1	536.2	517.8
Total Assets		1,533.8	1,505.8	1,518.8	1,565.2	1,679.2	1,568.3	1,586.1	1,598.4	1,669.1	1,499.7

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		237.9	285.0	299.0	304.9	216.4	175.8	273.4	190.2	58.1	62.5	92.6	61.5	39.8	61.4	48.8	35.7
Short-Term Debt		38.4	0.5	38.4	0.5	0.5	102.0	31.7	4.7	144.9	89.6	94.7	72.1	63.6	50.5	0.0	0.0
Other Current Liabilities		187.3	191.3	176.1	240.0	258.3	222.9	306.5	216.0	99.2	5.6	6.8	5.4	5.1	5.4	47.8	62.5
Current Liabilities		604.4	626.8	674.0	703.9	612.5	633.9	715.3	504.5	374.7	217.6	237.0	174.3	140.9	144.0	119.5	120.1

Current Liabilities		4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022	3-2022
Accounts Payable		285.0	259.2	237.9	239.2	299.0	282.1	279.6	275.2	304.9	246.1
Short-Term Debt		0.5	24.0	38.4	38.2	38.4	38.6	20.1	19.5	0.5	13.8
Other Current Liabilities		191.3	166.4	170.5	178.8	176.1	153.0	155.0	144.6	240.0	211.5
Current Liabilities		626.8	584.4	604.4	614.3	674.0	614.8	629.4	634.2	703.9	578.2

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		660.4	12.3	706.2	713.6	531.1	523.5	390.3	462.0	0.0	133.6	125.4	116.9	109.2	-0.8	6.4	-6.2
Capital Leases		48.8	41.6	60.4	45.9	54.3	77.5	66.6	195.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		1.7	3.0	1.8	2.3	2.4	4.2	8.7	13.3	21.6	25.3	35.7	0.0	1.4	0.8	0.8	11.9
Total Liabilities		1,387.2	1,417.2	1,462.6	1,489.5	1,263.5	1,306.2	1,241.8	1,096.5	452.3	436.3	449.2	336.1	283.1	172.0	143.9	140.8

Long-Term Liabilities		4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022	3-2022
Long-Term Debt		12.3	711.8	709.2	705.3	707.3	702.3	718.3	706.4	713.6	714.4
Capital Leases		41.6	58.0	48.8	45.7	48.6	44.3	42.3	44.6	45.9	60.6
Def. Tax Liability		3.0	1.8	1.7	1.7	1.8	2.2	2.3	2.4	2.3	1.9
Total Liabilities		1,417.2	1,371.9	1,387.2	1,403.6	1,462.6	1,387.1	1,419.0	1,412.1	1,489.5	1,385.5

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1
Retained Earnings		-1,834.5	-1,875.1	-1,724.8	-1,699.6	-1,698.0	-1,527.3	-1,319.9	-954.0	-758.1	-563.6	-539.4	-590.8	-604.5	-572.4	-487.0	-405.3
Comprehensive Income		-32.8	-33.4	-34.8	-22.5	-4.5	-11.9	-34.6	-25.3	6.3	-28.3	1.1	-4.6	-3.5	-2.2	-2.2	-1.3
Total Common Equity		131.6	116.5	216.6	179.6	323.8	426.3	386.5	706.8	665.4	762.3	762.2	481.9	417.8	356.1	387.8	410.7

Total Common Equity		4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022	3-2022
Common Stock		0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2
Retained Earnings		-1,875.1	-1,848.8	-1,834.5	-1,786.2	-1,724.8	-1,737.7	-1,728.3	-1,708.0	-1,699.6	-1,733.1
Comprehensive Income		-33.4	-30.4	-32.8	-43.0	-34.8	-45.2	-47.3	-31.0	-22.5	-39.1
Total Common Equity		116.5	133.8	131.6	161.5	216.6	181.2	167.2	186.3	179.6	114.2

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		747.5	42.1	744.6	714.1	531.6	625.5	422.0	466.7	144.9	133.6	125.4	116.9	109.2	0.0	0.0	0.0
Book Value		131.6	116.5	216.6	179.6	323.8	426.3	386.5	706.8	665.4	762.3	777.1	481.9	417.8	356.1	387.8	410.7

Other		4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022	3-2022
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		116.5	133.8	131.6	161.5	216.6	181.2	167.2	186.3	179.6	114.2

Cash Flow From Operating Activities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		-106.2	0.0	-25.2	-76.0	-170.8	-206.7	-386.6	-214.3	-194.5	-24.4	51.0	13.7	-32.1	-85.3	-81.7	-27.9
Depreciation & Amortization		70.4	62.3	78.8	83.8	83.6	100.1	119.8	100.5	66.0	61.5	35.8	25.9	24.6	23.7	17.9	15.6
Stock-Based Compensation		52.8	0.0	62.2	61.0	51.8	49.5	43.3	43.4	45.7	40.5	32.6	28.4	32.0	41.8	50.2	50.3
Change Working Capital		-14.1	0.0	-77.9	-113.7	5.1	-111.8	-8.3	-57.2	17.6	-53.5	2.1	-44.2	5.0	-31.3	7.5	-10.8
Change In Accounts Receivable		39.1	40.2	38.5	-69.0	-45.8	32.2	-35.4	-21.1	25.8	33.9	-16.0	-54.0	6.3	-26.5	-4.7	-6.8
Change In Accounts Payable		-53.0	-28.3	-2.9	88.3	32.3	-93.4	83.3	-0.5	-4.8	-28.3	19.2	18.8	-20.2	15.4	9.3	1.2
Change In Inventories		41.4	121.8	-57.9	-89.5	-28.0	71.4	-42.8	-8.6	2.7	-64.1	-17.1	-25.5	-3.0	-40.6	-6.0	-13.1
Other Non-cash Items		177.1	18.3	11.7	7.3	58.4	56.6	64.4	24.5	40.6	10.9	9.3	8.4	4.3	1.7	-82.0	-0.2
Cash from Operations		13.9	0.0	49.5	-37.6	28.1	-112.3	-167.4	-99.1	-21.9	38.4	133.2	36.0	35.2	-49.5	-2.0	30.5

Cash Flow From Operating Activities		4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022	3-2022
Net Income		-26.3	-14.3	-48.3	-61.4	12.9	-9.4	-20.3	-8.4	33.5	-11.9
Depreciation & Amortization		15.6	15.8	15.5	15.4	19.4	20.0	19.8	19.6	19.8	21.3
Stock-Based Compensation		12.2	14.4	9.8	14.5	12.8	15.7	18.0	15.7	16.6	13.7
Change Working Capital		67.5	-12.2	-40.5	52.8	32.8	-59.1	-20.9	-30.7	-73.8	8.3
Change In Accounts Receivable		-52.1	-2.4	-20.7	115.4	-50.7	-5.0	8.0	86.2	-133.9	14.4
Change In Accounts Payable		28.9	20.9	-13.4	-64.6	24.9	0.2	-0.1	-28.0	50.9	35.2
Change In Inventories		47.2	28.4	36.0	10.2	25.1	-29.8	-14.6	-38.6	-44.0	-23.3
Other Non-cash Items		3.1	41.0	42.5	-12.9	54.1	93.3	4.8	2.1	3.4	-11.7
Cash from Operations		0.0	0.0	0.0	0.0	79.7	-29.8	1.4	-1.8	-0.6	19.6

Cash Flow From Investing Activities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-57.4	-75.0	-62.3	-46.1	-41.4	-39.0	-30.2	-37.7	-58.0	-43.3	-42.0	-23.1	-21.1	-25.4	-39.4	-20.7
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	-9.0	-101.8	0.0	0.0	-144.4	0.0	0.0	0.0	0.0	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.0	-160.2	-131.1	-186.7	-307.9	-288.1	-54.2	-277.8	-257.6
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	26.6	155.2	163.4	166.4	281.6	236.5	128.5	129.2	291.9	232.3
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	4.3	-4.1	0.1	-1.6	-0.1	-0.8	0.2	0.2
Cash from Investing		-57.4	0.0	-62.3	-46.1	-41.4	-39.0	-12.6	12.6	-50.6	-12.1	-91.5	-96.1	-180.8	48.9	-25.2	-45.7

Cash Flow From Investing Activities		4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022	3-2022
Capital Expenditure		-28.3	-24.1	-14.6	-8.1	-21.4	-13.3	-10.8	-16.8	-8.3	-11.0
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Investing		0.0	0.0	0.0	0.0	-21.4	-13.3	-10.8	-16.8	-8.3	-11.0

Cash Flow From Financing Activities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-11.6	0.0	1.2	-362.7	-79.0	-9.8	-20.5	-151.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued		33.7	-702.6	31.8	545.1	-14.9	213.4	-24.3	473.0	11.3	8.1	8.5	7.7	109.2	0.0	0.0	0.0
Issuance of Common Stock		6.5	0.0	14.9	15.2	16.5	110.0	12.1	17.7	18.0	17.6	25.4	24.7	23.2	11.6	10.0	19.3
Repurchase of Common Stock		-2.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.5	-0.9	-1.2	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		-2.4	0.0	-2.5	429.8	-39.1	234.0	80.3	341.4	4.1	-26.5	-4.4	-1.8	144.5	0.0	-0.3	-0.3
Cash from Financing		-7.8	0.0	13.7	82.3	-101.5	334.2	71.9	207.9	22.1	-8.9	21.0	22.9	166.1	10.7	8.5	19.0

Cash Flow From Financing Activities		4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022	3-2022
Debt Repaid		0.0	0.0	0.0	0.0	-3.1	-2.7	14.9	-0.4	-0.4	-321.4
Debt Issued		-693.6	-11.8	4.1	-2.3	7.9	18.3	26.8	-0.2	-13.6	343.5
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.3	6.2	0.0	8.7	-6.3	6.3
Repurchase of Common Stock		0.0	0.0	0.0	-0.2	-0.2	0.0	-0.6	0.0	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	-0.2	-0.5	-5.6	-3.6	2.4	360.6
Cash from Financing		0.0	0.0	0.0	0.0	-3.3	2.9	9.3	4.8	-4.3	45.4

Cash position		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-50.5	-27.6	-15.3	-13.3	-112.9	182.6	-109.5	120.9	-46.3	13.5	62.6	-37.8	19.7	10.2	-19.2	3.8
Closing Cash Balance		115.0	146.2	173.9	189.2	202.5	315.4	132.8	242.3	116.3	162.6	149.1	86.5	124.3	104.7	94.5	113.6

Cash position		4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022	3-2022
Net Change in Cash		30.7	0.6	-76.3	18.3	47.4	-39.8	-3.0	-19.5	-20.8	54.8
Closing Cash Balance		146.2	115.6	115.0	191.3	173.0	125.7	166.8	169.7	189.2	210.0

Free Cash Flow		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		-43.5	5.7	-12.8	-83.6	-13.3	-151.3	-197.6	-136.8	-80.0	-5.0	91.2	12.8	14.1	-74.9	-41.3	9.9
Real Free Cash Flow		-96.3	5.7	-75.0	-144.6	-65.1	-200.8	-240.8	-180.2	-125.7	-45.5	58.6	-15.6	-17.9	-116.7	-91.5	-40.5

Free Cash Flow		4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022	3-2022
Free Cash Flow		43.8	20.5	-74.5	16.0	58.2	-43.1	-9.4	-18.6	-8.9	8.6
Real Free Cash Flow		31.6	6.1	-84.3	1.4	45.5	-58.9	-27.4	-34.2	-25.5	-5.1

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií