ING Groep N.V.
ING Groep N.V.
ING
Valuace
76
Růst
63
Zdraví
89
Cena
$ 26.83
Dnes
+0.12 (0.40%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues41.5523.0466.4122.410.0318.2917.8218.3118.1817.7717.3916.5515.3027.9340.1353.9453.17
Cost of Revenues1.301.3045.00-0.170.000.000.000.000.020.160.000.200.400.000.000.000.00
Gross Profit40.2421.7321.4122.580.0318.2917.8218.3118.1617.6217.3916.3514.9027.9340.1353.9453.17
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues5.805.8524.265.645.415.9127.871.765.415.84
Cost of Revenues0.370.330.300.310.300.340.300.260.000.00
Gross Profit5.435.5323.965.325.115.5727.571.505.415.84
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.007.707.186.536.476.476.396.246.766.768.8916.8431.9543.4043.21
Depreciation & Amortization0.000.000.670.670.710.830.830.790.520.520.540.630.090.770.781.511.72
Total Operating Expenses31.0912.5812.1122.414.66-11.63-14.09-11.572.4219.8119.8223.0623.39-10.83-28.64-31.9842.90
Operating Income9.159.159.300.004.696.653.736.7420.5837.4337.2139.4138.2917.1011.4921.9623.67
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.007.090.00
Depreciation & Amortization0.000.000.000.000.000.000.000.001.92-2.87
Total Operating Expenses3.342.9721.593.203.342.9125.00-0.793.082.79
Operating Income2.102.562.372.121.772.672.572.29-0.072.91
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income33.2414.6858.9152.2328.4721.1122.7114.0813.9213.7144.1812.5912.3851.3960.0064.6568.33
Interest Expense0.000.0043.8836.2514.717.509.1114.3813.8530.2430.9433.7635.8639.6948.1251.2055.01
Other Expense0.000.000.0010.490.810.130.080.10-13.74-30.16-31.31-33.45-33.56-11.19-8.45-17.23-19.79
IBT9.159.159.3010.495.506.783.816.836.847.275.905.964.725.913.044.733.88
Income Tax Expense2.552.552.652.971.731.881.321.962.032.281.621.671.221.470.581.011.00
Net Income6.336.336.397.293.674.782.424.784.704.914.654.011.254.583.264.742.78
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income3.823.7122.093.623.683.6926.000.003.884.03
Interest Expense0.000.000.000.000.000.000.000.000.000.00
Other Expense0.000.000.000.000.000.000.000.000.000.00
IBT2.102.562.372.121.772.672.572.292.252.87
Income Tax Expense0.610.700.630.600.540.720.730.650.620.82
Net Income1.411.791.681.461.151.881.781.581.561.98
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$2.04$0.94$1.23$0.64$1.23$1.21$1.26$1.20$1.04$0.13$0.79$0.81$0.85$0.51
EPS Diluted$0.00$0.00$0.00$2.04$0.94$1.23$0.64$1.23$1.21$1.26$1.20$1.03$0.13$0.79$0.81$0.85$0.51
Shares Outstanding2.922.983.173.573.893.893.903.893.893.883.883.863.853.833.803.783.78
Diluted Shares Outstanding2.922.983.173.573.893.893.903.903.893.893.883.873.863.833.803.793.79
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.45$0.56
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.47$0.56
Shares Outstanding2.922.963.103.103.133.203.283.293.463.56
Diluted Shares Outstanding2.922.963.103.103.133.203.283.293.343.56
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents97.0769.9689.8987.25108.01112.2353.2049.9921.9919.6751.4549.3513.3217.6631.1913.07
Short Term Investments45.0144.7840.1730.9829.8034.8432.7928.8469.7314.8287.0095.4019.2829.0324.7825.02
Total Cash & ST Investments110.49115.1349.68118.60137.80147.0785.9982.0734.1934.4932.0624.6032.6046.6955.9738.09
Accounts Receivable0.400.980.831.271.351.181.061.045.676.877.277.6912.1816.2219.1021.81
Inventory-110.890.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Current Assets170.280.02150.440.000.000.000.000.000.000.000.000.000.000.000.000.00
Total Current Assets170.28116.13200.96119.86139.16148.2587.0583.1139.8641.3639.3312.2313.3217.660.0313.07
Current Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Cash And Equivalents75.5794.1070.35100.12110.4998.1189.89116.73113.64118.00
Short Term Investments48.37113.1744.7844.4245.0144.7240.1738.0036.6633.83
Total Cash & ST Investments123.94207.27115.13144.54142.08142.84-90.21116.73150.30151.84
Accounts Receivable0.490.000.980.000.400.000.000.000.280.00
Inventory0.000.000.000.00-110.890.0089.380.00-176.750.00
Other Current Assets0.000.000.02178.23138.6823.87151.75184.900.000.00
Total Current Assets124.43207.27116.13322.77170.28166.71151.75184.90150.58151.84
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment2.442.432.402.452.522.843.171.661.802.002.032.102.452.672.896.13
Goodwill0.000.480.470.460.470.530.910.920.820.900.991.061.141.971.792.77
Intangible Assets1.250.860.730.640.680.861.010.920.650.580.580.590.700.671.762.61
Long-Term Investments3.42851.57210.98103.03109.41104.46174.62195.15201.15113.85230.49238.31215.99325.64361.39395.59
Other Long-Term Assets9.9848.00-214.5787.49-113.08-108.69-179.71-98.36-204.42-117.34-234.08-238.31-215.99-325.64-367.83-395.59
Total Long-Term Assets871.09904.411,181.76194.06113.08108.69179.7198.36204.42117.34234.083.764.295.31367.8311.50
Total Assets1,041.371,020.55975.58967.82951.29937.38891.74887.03846.22845.08841.77992.861,076.601,162.131,273.581,242.84
Long-Term Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Property, Plant & Equipment2.422.402.432.412.442.420.622.362.432.48
Goodwill0.000.000.480.000.000.000.470.000.000.00
Intangible Assets0.491.370.861.301.251.210.731.151.121.11
Long-Term Investments883.53864.75851.57242.62812.42804.493.544.38225.41220.12
Other Long-Term Assets74.033.1148.00864.31-799.01-790.98822.1210.02-1.57-223.71
Total Long-Term Assets962.34871.63904.411,110.64871.09863.15828.55836.73228.95223.71
Total Assets1,086.761,078.901,020.551,049.471,041.371,029.86980.301,021.631,029.181,022.19
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable0.000.000.000.000.000.000.000.063.614.395.165.747.8810.6211.7713.33
Short-Term Debt0.00106.660.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Current Liabilities609.51649.21-1.040.000.000.000.00-0.06-3.61-4.39-5.16-5.74-7.88444.36-11.85497.86
Current Liabilities609.51757.050.00640.800.000.000.000.063.614.395.16483.87474.32455.0011.85511.36
Current Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Accounts Payable0.000.000.000.000.000.000.000.000.000.00
Short-Term Debt0.000.00106.660.000.000.000.000.000.000.00
Other Current Liabilities849.64841.59649.21605.99813.680.00661.900.00-0.560.00
Current Liabilities849.99841.59757.05605.99814.070.00662.95396.91393.63371.36
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt177.60171.33150.00119.50116.0178.95135.12133.48112.05131.75137.70144.51161.26181.44180.39179.19
Capital Leases0.001.121.161.171.221.341.510.000.000.000.000.000.000.000.000.00
Def. Tax Liability0.220.290.180.260.600.580.700.640.750.920.64-0.45-0.141.502.241.54
Total Liabilities990.41969.24923.40917.41116.6479.55135.82835.30795.10794.68793.30934.361,026.751,109.291,227.351,198.75
Long-Term Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Long-Term Debt167.58168.32171.33168.43224.37226.61150.00141.98135.89124.95
Capital Leases0.000.001.120.000.000.000.930.000.000.00
Def. Tax Liability0.310.000.290.000.000.001.450.000.220.00
Total Liabilities1,036.611,026.11969.24997.24990.41975.73924.67969.10136.11124.95
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.030.030.040.040.040.5317.1217.0917.050.0416.9816.970.920.920.920.92
Retained Earnings34.5436.4636.8534.9437.3228.2735.8533.2031.5326.9126.8223.720.000.000.000.00
Comprehensive Income-0.51-2.53-2.76-0.991.072.330.810.661.855.914.049.7825.4832.5625.5021.42
Total Common Equity50.1550.3151.2449.9153.9247.6753.7750.9350.4149.7947.8350.4242.4449.5142.4538.37
Total Common Equity 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Common Stock17.1551.680.0351.290.0353.120.0451.720.0451.68
Retained Earnings35.130.0036.460.0034.540.0043.350.0035.250.00
Comprehensive Income-3.160.00-2.530.00-0.510.00-4.000.00-1.510.00
Total Common Equity49.1251.6850.3151.2950.1553.1254.6851.7250.7451.68
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt177.60227.63150.00119.50116.0178.95135.12133.48112.05131.75137.70144.51161.26181.44180.39179.19
Book Value50.9651.3152.1850.41834.65857.83755.9251.7351.1250.4048.4758.5049.8552.8446.2344.10
Other 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Debt1.031.121.000.940.821.010.940.820.720.60
Book Value49.1251.6850.3151.2950.1553.1254.6851.7250.7451.68
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income4.856.339.304.145.506.783.816.836.847.276.346.192.236.294.155.883.88
Depreciation & Amortization0.000.000.670.670.710.830.830.790.520.520.540.630.690.770.781.511.72
Stock-Based Compensation0.030.000.000.000.000.000.000.000.000.000.000.000.000.000.000.04-0.05
Change Working Capital0.000.00-31.313.64-23.24-21.6296.346.632.27-12.730.815.139.89-12.23-17.16-1.57-19.83
Change In Accounts Receivable0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Change In Accounts Payable0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Change In Inventories0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Non-cash Items-4.88-6.33-1.21-19.765.91-0.942.20-1.19-2.71-0.310.87-1.38-0.79-3.242.973.058.20
Cash from Operations0.000.000.00-11.34-11.11-14.94103.1813.066.92-5.258.5510.5812.02-8.42-9.269.19-4.78
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income1.411.792.461.460.101.882.881.58-1.591.98
Depreciation & Amortization0.000.000.000.000.000.000.000.000.000.00
Stock-Based Compensation0.000.000.000.000.050.000.000.000.030.00
Change Working Capital0.000.000.000.000.000.000.000.000.000.00
Change In Accounts Receivable0.000.000.000.000.000.000.000.000.000.00
Change In Accounts Payable0.000.000.000.000.000.000.000.000.000.00
Change In Inventories0.000.000.000.000.000.000.000.000.000.00
Other Non-cash Items-1.41-1.79-2.46-1.46-0.14-1.88-2.88-1.581.56-1.98
Cash from Operations0.000.000.000.000.000.000.000.000.000.00
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure0.000.00-0.33-0.25-0.23-0.18-0.29-0.36-0.29-0.26-0.35-0.35-0.38-0.39-0.42-0.50-0.53
Acquisitions0.000.000.000.000.010.030.00-0.02-0.111.891.37-6.93-1.22-4.64-6.544.121.76
Investments0.000.00-131.55-69.97-43.70-58.40-54.80-29.44-28.86-25.55-29.07-54.31-113.59-188.74-212.06-281.15-216.09
Sales of Investment0.000.00125.8061.6238.5464.7446.5326.4934.4835.7234.2562.64106.86198.68212.03285.03212.42
Other Investing Activities0.000.000.000.060.080.040.070.830.22-0.04-0.063.150.904.357.57-0.99-0.91
Cash from Investing0.000.000.00-8.55-5.316.22-8.49-2.505.4511.756.134.20-7.429.270.586.50-3.35
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure0.000.000.000.000.000.000.000.000.000.00
Acquisitions0.000.000.000.000.000.000.000.000.000.00
Investments0.000.000.000.000.000.000.000.000.000.00
Sales of Investment0.000.000.000.000.000.000.000.000.000.00
Other Investing Activities0.000.000.000.000.000.000.000.000.000.00
Cash from Investing0.000.000.000.000.000.000.000.000.000.00
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid0.000.000.0024.90-84.23-78.90-102.09-95.70-135.82-99.18-124.79-153.43-151.85-166.21-333.18-432.35-405.12
Debt Issued41.71227.6377.6355.4187.71115.9645.9397.34157.2479.48118.84146.62135.09146.04334.22433.55584.31
Issuance of Common Stock0.000.000.000.000.000.000.010.000.000.010.010.030.020.120.160.040.09
Repurchase of Common Stock0.000.00-3.82-3.530.000.000.0094.220.000.00108.23142.58-2.28-1.13-1.14-3.00-0.14
Dividends Paid0.000.000.00-2.97-3.09-2.38-0.05-2.68-2.61-2.56-2.52-1.39-147.70-156.66-333.24-430.380.00
Other Financing Activities0.000.000.00-23.2991.9786.6765.400.00154.4097.790.011.04297.15315.17665.73858.76412.80
Cash from Financing0.000.000.00-4.894.655.39-36.73-4.1515.98-3.95-19.06-11.17-4.66-8.70-1.67-6.937.64
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.000.000.00
Debt Issued0.00167.58-0.74-59.3159.20-55.94-2.2453.354.8932.48
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock0.000.000.000.000.000.000.000.000.000.00
Dividends Paid0.000.000.000.000.000.000.000.000.000.00
Other Financing Activities0.000.000.000.000.000.000.000.000.000.00
Cash from Financing0.000.000.000.000.000.000.000.000.000.00
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash0.00-69.07-23.94-2.38-12.27-3.9057.546.5028.552.81-4.223.27-0.07-6.97-10.138.56-0.22
Closing Cash Balance0.000.0069.0793.0195.39107.67111.5754.0347.5318.9816.1620.3817.1117.1824.1529.3020.74
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash0.000.000.000.000.000.000.000.000.000.00
Closing Cash Balance0.000.000.000.000.000.000.000.000.000.00
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow0.000.00-22.88-11.59-11.34-15.13102.8912.706.63-5.528.2010.2211.64-8.81-9.688.69-5.30
Real Free Cash Flow-0.030.00-22.88-11.59-11.34-15.13102.8912.706.63-5.528.2010.2211.64-8.81-9.688.65-5.25
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow0.000.000.000.000.000.000.000.000.000.00
Real Free Cash Flow0.000.000.000.00-0.050.000.000.00-0.030.00
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader