Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Inogen, Inc.

INGN

Valuace

70

Růst

0

Zdraví

62

Cena

$ 6.34

-0.20 (-3.10%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Total Revenues		348.7	348.7	335.7	315.7	377.2	358.0	308.5	361.9	358.1	249.4	202.8	159.0	112.5	75.4	48.6	30.6
Cost of Revenues		182.8	182.8	181.0	189.0	223.7	181.5	170.3	190.1	179.5	128.2	105.5	82.7	57.0	36.5	24.6	15.9
Gross Profit		165.9	165.9	154.7	126.7	153.5	176.5	138.2	171.9	178.6	121.2	97.3	76.3	55.5	39.0	23.9	14.7

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		81.7	92.4	92.3	82.3	80.1	88.8	88.8	78.0	75.9	84.0
Cost of Revenues		40.5	45.4	50.9	45.9	43.8	47.5	46.0	43.7	47.7	50.2
Gross Profit		41.2	47.0	41.3	36.4	36.3	41.3	42.7	34.4	28.2	33.8

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
R&D Expenses		0.0	0.0	0.0	20.8	21.9	16.6	14.1	9.4	7.0	5.3	5.1	4.2	3.0	2.4	2.3	1.8
Selling General & Admin Expenses		0.0	0.0	0.0	182.4	164.7	150.7	136.1	142.7	133.7	88.3	69.3	57.0	42.0	32.1	20.9	14.6
Depreciation & Amortization		20.7	20.7	21.0	18.2	23.5	21.6	18.6	13.8	11.3	12.3	13.6	14.0	12.1	8.5	5.0	3.2
Total Operating Expenses		196.1	196.1	197.3	236.1	186.6	167.2	150.2	152.1	140.7	93.6	74.4	61.2	45.0	34.5	23.1	16.4
Operating Income		-30.2	-30.2	-42.5	-109.4	19.1	-12.4	-12.0	6.0	37.9	27.6	22.9	15.1	10.5	4.5	0.8	-1.7

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	6.7	4.5
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	43.7	43.1
Depreciation & Amortization		5.0	5.2	5.2	5.2	5.1	5.3	5.3	5.3	5.1	4.6
Total Operating Expenses		50.5	54.1	47.5	44.0	47.7	49.1	49.8	50.6	50.4	47.6
Operating Income		-9.3	-7.1	-6.1	-7.7	-11.4	-7.8	-7.1	-16.3	-22.3	-46.7

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Interest Income		4.3	2.2	5.2	6.6	2.8	0.1	0.9	4.7	3.3	0.8	0.2	0.1	0.0	0.0	0.1	0.1
Interest Expense		0.0	0.0	0.0	0.0	2.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.4	0.6	0.5	0.3
Other Expense		6.8	6.8	6.0	7.0	-102.3	21.0	6.7	18.3	-0.7	1.3	-0.3	-0.4	-0.1	-0.6	0.2	-0.1
IBT		-23.4	-23.4	-36.5	-102.3	-83.3	8.7	-5.3	24.3	40.5	29.7	22.7	14.7	10.1	3.8	0.6	-2.0
Income Tax Expense		-0.6	-0.6	-0.6	0.1	0.5	15.0	0.5	3.3	-11.4	8.7	2.2	3.1	3.2	-21.6	0.0	0.0
Net Income		-22.7	-22.7	-35.9	-102.4	-83.8	-6.3	-5.8	21.0	51.8	21.0	20.5	11.6	6.8	25.4	0.6	-2.0

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		1.1	1.1	1.1	1.0	1.4	1.0	1.3	1.4	1.6	1.8
Interest Expense		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.8	0.0
Other Expense		1.9	1.7	1.8	1.4	1.3	1.7	1.5	1.5	1.9	1.4
IBT		-7.4	-5.4	-4.3	-6.3	-10.1	-6.1	-5.6	-14.7	-27.1	-45.3
Income Tax Expense		-0.2	-0.1	-0.2	-0.1	-0.3	-0.1	0.0	-0.2	-0.5	0.4
Net Income		-7.1	-5.3	-4.2	-6.2	-9.8	-6.0	-5.6	-14.6	-26.6	-45.7

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
EPS		$0.00	$0.00	$0.00	$-4.42	$-3.67	$-0.28	$-0.27	$0.96	$2.44	$1.02	$1.02	$0.60	$0.33	$1.01	$-0.36	$-0.14
EPS Diluted		$0.00	$0.00	$0.00	$-4.42	$-3.67	$-0.28	$-0.27	$0.94	$2.30	$0.96	$0.97	$0.56	$0.30	$1.01	$-0.36	$-0.12
Shares Outstanding		27.2	27.2	23.7	23.2	22.9	22.5	22.0	21.8	21.3	20.7	20.1	19.4	16.2	18.0	14.5	14.5
Diluted Shares Outstanding		27.2	27.2	23.7	23.2	22.9	22.5	22.0	22.2	22.5	21.9	21.1	20.7	18.0	18.0	16.4	16.4

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-1.14	$-1.97
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-1.14	$-1.97
Shares Outstanding		27.2	26.4	27.0	25.2	23.7	23.8	23.6	23.4	23.3	23.2
Diluted Shares Outstanding		27.2	26.4	27.0	25.2	23.7	23.8	23.6	23.4	23.3	23.2

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Cash And Equivalents		101.5	113.8	125.5	187.0	235.5	212.0	198.0	196.6	143.0	92.9	66.1	56.8	13.5	15.1	3.9
Short Term Investments		19.8	0.0	3.0	0.0	10.0	19.3	11.1	43.7	31.0	21.0	16.8	0.0	0.0	0.0	0.0
Total Cash & ST Investments		121.2	113.8	128.5	187.0	245.5	231.2	209.1	240.3	173.9	113.9	82.9	56.8	13.5	15.1	3.9
Accounts Receivable		37.1	30.1	42.9	64.4	25.8	31.8	37.3	39.7	32.8	31.3	22.0	21.5	10.3	7.0	4.4
Inventory		24.0	24.8	21.8	34.1	31.9	24.8	35.7	27.1	18.8	14.3	8.6	7.6	4.2	4.1	1.7
Other Current Assets		12.4	16.7	13.8	19.2	26.0	17.9	10.2	7.1	2.6	1.7	0.9	1.1	0.5	0.3	0.4
Total Current Assets		194.8	185.5	207.1	304.6	329.2	305.7	292.2	314.6	228.5	161.5	114.8	92.5	32.8	26.7	10.4

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		107.8	103.7	118.9	113.8	105.7	97.9	107.4	125.5	124.6	167.7
Short Term Investments		16.7	18.7	0.0	0.0	15.0	19.8	12.4	3.0	13.4	2.5
Total Cash & ST Investments		124.5	122.4	118.9	113.8	120.7	117.7	119.8	128.5	138.0	170.1
Accounts Receivable		40.4	38.6	36.6	30.1	35.2	37.1	41.2	42.9	48.9	53.0
Inventory		25.1	24.3	26.3	24.8	23.3	24.0	24.6	21.8	24.0	30.7
Other Current Assets		13.8	17.8	18.9	16.7	13.4	16.0	13.6	13.8	14.4	15.4
Total Current Assets		203.7	203.1	200.7	185.5	192.6	194.8	199.2	207.1	225.3	269.2

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Net Property, Plant & Equipment		67.0	62.7	70.7	64.9	63.8	37.1	25.3	22.3	20.1	25.2	30.7	31.9	29.7	20.3	12.8
Goodwill		9.8	9.5	10.1	32.9	33.0	33.2	33.0	2.3	2.4	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets		33.6	30.5	34.6	0.2	60.1	68.8	77.5	3.8	4.7	0.2	0.2	0.3	0.2	0.6	0.8
Long-Term Investments		0.0	0.0	0.0	0.0	-14.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Long-Term Assets		3.8	8.1	3.8	2.4	3.4	2.7	4.9	2.8	0.8	0.4	0.1	0.1	1.8	0.1	0.1
Total Long-Term Assets		114.1	110.7	119.1	100.4	160.3	156.2	155.1	61.3	46.6	52.5	46.5	47.5	49.6	20.9	13.7
Total Assets		308.9	296.2	326.2	405.0	489.5	461.9	447.3	375.9	275.1	214.0	161.3	140.1	82.4	47.6	24.1

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		54.5	58.2	59.2	62.7	65.6	67.0	69.8	70.7	70.7	69.5
Goodwill		10.7	10.7	9.9	9.5	10.2	9.8	9.8	10.1	9.9	32.9
Intangible Assets		32.0	33.4	31.6	30.5	33.8	33.6	32.9	34.6	34.1	0.0
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Long-Term Assets		6.0	6.7	7.0	8.1	4.1	3.8	3.8	3.8	3.8	2.8
Total Long-Term Assets		103.3	108.9	107.7	110.7	113.6	114.1	116.4	119.1	118.4	105.1
Total Assets		307.0	312.0	308.4	296.2	306.2	308.9	315.6	326.2	343.7	374.4

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Accounts Payable		22.0	16.6	13.5	34.0	25.7	33.7	30.7	26.8	20.6	12.8	7.4	11.3	12.1	8.3	5.7
Short-Term Debt		3.3	2.8	7.3	3.5	3.4	1.9	2.0	-13.1	-11.1	-7.1	0.3	0.3	5.3	3.9	2.5
Other Current Liabilities		39.5	50.5	43.7	19.0	23.9	14.1	12.0	28.4	20.8	14.9	11.9	4.8	0.8	0.5	0.3
Current Liabilities		72.2	76.7	72.5	65.3	61.5	56.7	50.2	46.6	33.9	22.8	22.0	18.7	19.7	13.8	9.1

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		34.2	21.9	23.3	16.6	15.5	15.0	15.9	13.5	15.4	13.4
Short-Term Debt		3.1	3.1	2.9	2.8	2.8	3.3	3.5	7.3	7.8	7.2
Other Current Liabilities		21.6	35.8	32.8	50.5	46.7	46.0	46.7	43.7	28.5	29.6
Current Liabilities		64.9	67.1	65.5	76.7	72.4	72.2	73.9	72.5	60.4	59.4

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Long-Term Debt		18.1	16.6	18.3	19.8	23.3	8.1	4.7	6.1	3.7	0.0	0.0	0.3	5.4	5.1	7.1
Capital Leases		18.1	19.4	21.9	23.3	26.7	10.0	6.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		8.1	6.9	8.5	0.0	7.2	0.0	0.1	0.2	0.3	0.0	0.0	0.3	9.8	0.0	0.0
Total Liabilities		121.3	122.3	121.4	107.6	119.3	112.2	102.7	65.5	48.0	32.0	27.3	21.9	26.1	19.0	16.6

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		15.1	16.0	16.3	16.6	17.4	18.1	18.6	18.3	18.9	18.3
Capital Leases		0.0	19.0	19.2	19.4	20.1	21.4	22.1	18.3	22.8	21.9
Def. Tax Liability		7.9	8.0	7.4	6.9	8.4	8.1	8.1	8.5	8.4	0.0
Total Liabilities		109.8	112.5	110.5	122.3	120.8	121.3	123.7	121.4	113.1	99.6

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings		-137.1	-152.8	-116.9	-14.5	69.3	75.6	81.4	60.5	8.6	-12.4	-45.1	-56.7	-62.6	-81.0	-75.8
Comprehensive Income		-0.1	-1.5	1.2	-0.2	1.5	0.5	-0.1	0.7	0.3	0.0	0.0	-25.8	-16.0	-10.6	-6.1
Total Common Equity		187.6	173.9	204.8	297.4	370.2	349.6	344.6	310.4	227.0	182.1	134.0	118.2	56.3	28.6	7.6

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings		-168.5	-163.2	-159.0	-152.8	-143.1	-137.1	-131.5	-116.9	-90.4	-44.7
Comprehensive Income		3.7	2.9	-0.5	-1.5	1.7	-0.1	0.2	1.2	-0.6	0.1
Total Common Equity		197.2	199.5	198.0	173.9	185.4	187.6	191.9	204.8	230.6	274.8

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Total Debt		21.4	19.4	21.9	23.3	26.7	10.0	6.7	0.0	0.0	0.0	0.3	0.6	10.6	8.9	9.6
Book Value		187.6	173.9	204.8	297.4	370.2	349.6	344.6	310.4	227.0	182.1	134.0	118.2	56.3	28.6	7.6

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		197.2	199.5	198.0	173.9	185.4	187.6	191.9	204.8	230.6	274.8

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Net Income		-92.4	-22.7	-35.9	-102.4	-83.8	-6.3	-5.8	21.0	51.8	21.0	20.5	11.6	6.8	25.4	0.6	-2.0
Depreciation & Amortization		20.4	20.7	21.0	18.2	23.5	21.6	18.6	13.8	11.3	12.3	13.6	14.0	12.1	8.5	5.0	3.2
Stock-Based Compensation		5.0	8.0	7.4	7.4	12.3	10.9	8.2	9.1	12.8	9.6	7.3	3.6	1.5	0.2	0.1	0.1
Change Working Capital		8.6	-26.9	-4.4	14.3	-44.7	-20.1	0.0	-27.9	-25.6	-10.6	-34.3	-14.9	-19.7	-10.0	-2.9	-3.2
Change In Accounts Receivable		3.8	-14.6	-5.1	11.1	-51.3	-6.1	-8.2	-16.7	-26.0	-18.3	-32.7	-16.7	-22.2	-13.6	-3.8	-4.1
Change In Accounts Payable		-6.1	5.6	-3.4	-9.2	6.8	-6.5	-5.8	3.2	6.4	7.4	-0.1	1.6	3.6	2.2	2.6	0.3
Change In Inventories		4.0	-3.2	-3.5	7.9	-5.6	-10.8	7.6	-10.3	-10.0	-5.9	-7.5	-2.6	-3.6	-0.3	-2.4	0.1
Other Non-cash Items		91.7	10.9	18.9	59.6	55.2	3.0	16.2	21.7	21.3	20.2	22.9	19.1	13.5	11.1	1.3	3.7
Cash from Operations		1.0	0.0	0.0	-3.2	-37.5	23.6	37.0	40.6	60.0	60.5	31.0	38.2	15.7	13.5	4.0	1.9

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		-7.1	-5.3	-4.2	-6.2	-9.8	-6.0	-5.6	-14.6	-26.6	-45.7
Depreciation & Amortization		5.0	5.2	5.2	5.2	5.1	5.3	5.3	5.3	5.1	4.6
Stock-Based Compensation		1.8	1.8	2.3	2.1	1.7	1.5	1.8	0.0	-1.1	1.8
Change Working Capital		-1.8	-2.5	-1.4	-21.3	-4.5	0.5	1.1	-1.5	5.6	3.5
Change In Accounts Receivable		0.1	-3.7	-2.9	-8.2	-3.6	-2.5	1.6	-0.6	2.8	0.0
Change In Accounts Payable		0.0	0.0	-1.3	6.9	-0.5	0.4	-4.8	1.5	-2.0	-0.8
Change In Inventories		-2.2	-1.0	1.1	-1.1	-1.5	0.7	0.2	-3.0	1.4	5.3
Other Non-cash Items		2.2	3.0	2.7	2.9	5.4	5.7	4.1	6.2	14.0	39.3
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.1	2.2

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Capital Expenditure		-20.7	-10.4	0.0	-26.5	-21.2	-24.1	-17.6	-6.5	-13.0	-10.2	-8.0	-12.5	-16.2	-18.1	-12.4	-9.0
Acquisitions		-29.4	0.0	0.0	-29.6	0.0	-0.1	-0.3	-70.4	0.4	-4.5	-0.1	0.0	0.0	0.0	0.0	0.0
Investments		-46.4	-29.8	-32.7	-26.9	0.0	-10.0	-22.8	-58.7	-76.2	-46.9	-33.1	-36.6	0.0	0.0	0.0	0.0
Sales of Investment		58.6	14.0	35.5	24.0	10.0	19.3	14.5	91.4	63.5	37.0	28.8	19.8	0.0	0.0	0.0	0.0
Other Investing Activities		-29.4	0.0	0.0	-0.3	0.3	0.3	0.4	0.2	0.4	0.2	0.5	0.0	0.0	0.0	0.0	0.0
Cash from Investing		-67.5	0.0	0.0	-59.3	-10.9	-14.6	-25.6	-44.1	-25.0	-24.4	-11.9	-29.3	-16.3	-18.1	-12.5	-8.9

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-2.4	-2.1	-3.9	-2.0	-3.1	-4.9	-2.9	-4.1	-6.3	-5.3
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.0	-29.6
Investments		-34.4	-4.0	-18.7	0.0	-0.3	0.0	-19.9	-12.4	-3.1	-10.9
Sales of Investment		8.0	6.0	0.0	0.0	15.0	5.0	12.5	3.0	13.5	29.6
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-29.6
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	4.1	-45.8

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.3	-0.3	-16.1	-4.2	-6.7	-0.9
Debt Issued		-0.4	19.4	-2.5	-1.4	-3.4	16.7	3.3	6.7	0.0	0.0	0.0	0.0	6.0	5.9	6.0	10.5
Issuance of Common Stock		-0.6	0.0	0.0	1.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	56.5	0.0	0.0	0.0
Repurchase of Common Stock		-0.1	0.0	0.0	-0.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.2	0.0	0.0	1.0	0.4	15.0	2.1	4.9	18.3	14.0	8.0	0.7	3.5	7.3	26.4	6.0
Cash from Financing		0.5	0.0	0.0	1.0	0.4	15.0	2.1	4.9	18.3	14.0	7.7	0.4	43.9	3.1	19.7	5.2

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued		18.2	-0.8	-0.2	-0.2	-0.7	-1.3	-0.7	0.2	-0.8	0.9
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.5	0.5
Repurchase of Common Stock		0.0	0.0	0.0	0.0	-0.3	0.0	0.0	0.0	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.4
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.4

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Net Change in Cash		-66.2	-12.4	-8.1	-61.5	-48.5	23.6	13.9	1.4	53.7	50.1	26.7	9.3	43.3	-1.6	11.2	-1.9
Closing Cash Balance		101.5	105.0	117.4	125.5	187.0	235.5	212.0	198.0	196.6	143.0	92.9	66.1	56.8	13.5	15.1	3.9

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-2.7	2.8	-17.6	5.1	8.1	7.8	-6.0	-49.3	0.9	-43.1
Closing Cash Balance		105.0	107.8	105.0	122.5	117.4	109.3	101.5	76.2	125.5	-39.3

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Free Cash Flow		-19.7	-21.6	-11.2	-30.2	-58.8	-0.4	19.4	34.1	47.0	50.3	23.0	25.7	-0.5	-4.7	-8.4	-7.1
Real Free Cash Flow		-24.7	-29.6	-18.6	-37.7	-71.0	-11.4	11.2	25.0	34.2	40.6	15.7	22.0	-2.0	-4.9	-8.5	-7.2

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		-3.0	0.1	0.5	-18.8	-6.2	2.1	1.7	-8.9	-9.5	-3.1
Real Free Cash Flow		-4.8	-1.7	-1.8	-21.0	-7.9	0.7	-0.1	-8.9	-8.4	-4.9

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií