Nástroje

iconicon Akciový screener
iconicon Kalendář zisků
iconicon Super investoři

Ostatní

iconicon Návod
IČ: 19940963

5. května 521, 501 01 Turnov
Zásady GDPR
Podmínky služby
Všechna práva vyhrazena @ 2024, Fundamenty.cz
Proudly created by draftspot.net
Invitation Homes Inc.
Invitation Homes Inc.
INVH
Valuace
26
Růst
71
Zdraví
68
Cena
$ 24.85
Dnes
+0.59 (2.18%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 202520242023202220212020201920182017201620152014
Total Revenues2,729.32,729.32,618.92,432.32,228.51,996.61,822.81,764.71,723.01,054.5922.6836.0658.7
Cost of Revenues1,477.42,628.61,072.8976.1874.3777.8739.2731.6720.9434.8390.8387.4383.2
Gross Profit1,251.9100.71,546.21,456.11,354.21,218.91,083.71,033.11,002.1619.6531.8448.6275.6
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues685.3688.2681.4674.5659.1660.3653.5646.0624.3612.8
Cost of Revenues664.1259.0280.1274.2267.7276.6266.8261.6426.9252.9
Gross Profit21.2429.1401.3400.3391.4383.7386.6384.4197.4359.9
Operating Income TTM 202520242023202220212020201920182017201620152014
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.082.373.775.863.374.398.8167.769.179.488.2
Depreciation & Amortization746.9746.9714.3674.3638.1592.1552.5533.7560.5309.6267.7250.2215.8
Total Operating Expenses274.3-640.2804.981.4665.3668.0615.8608.0659.3477.3336.8329.7304.0
Operating Income977.6741.0741.21,469.6642.4543.5467.8436.7321.9118.2190.8114.4-31.8
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.022.422.3
Depreciation & Amortization189.9188.5185.5183.1181.9180.5176.6175.3173.2170.7
Total Operating Expenses-165.918.4209.0212.7205.9202.2198.1198.825.5140.9
Operating Income187.1410.7192.2187.6185.6181.5188.5185.6171.9166.9
Net Income TTM 202520242023202220212020201920182017201620152014
Interest Income0.00.00.00.00.00.00.00.00.00.00.00.00.0
Interest Expense353.3353.3366.1333.5304.1322.7353.9367.2383.6257.0286.0273.7235.8
Other Expense-442.6-369.3-285.9-948.6-257.6-280.7-270.3-289.635.8-25.1-5.8-7.7-5.4
IBT535.0371.7455.4521.0384.8262.8197.4147.1-5.0-139.7-96.8-162.5-269.6
Income Tax Expense0.00.00.00.01.5316.6355.1380.4-0.1-34.4-18.6-2.30.2
Net Income587.9587.9453.9519.5383.3-53.9-157.6-233.3-4.9-105.3-78.2-160.2-269.9
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.00.00.00.00.00.00.00.00.086.7
Interest Expense90.990.887.484.395.291.190.089.890.086.7
Other Expense-96.5-273.9-50.9-21.3-42.0-85.9-115.1-42.9-94.1-64.0
IBT90.6136.7141.4166.3143.695.673.4142.880.8132.2
Income Tax Expense0.00.00.00.00.00.00.00.0-48.579.7
Net Income144.6136.7140.9165.7143.195.373.2142.4129.5131.8
Per Share Data TTM 202520242023202220212020201920182017201620152014
EPS$0.00$0.00$0.00$0.85$0.63$-0.09$-0.28$-0.44$-0.01$-0.31$-0.26$-0.53$-0.89
EPS Diluted$0.00$0.00$0.00$0.85$0.63$-0.09$-0.28$-0.44$-0.01$-0.31$-0.26$-0.53$-0.89
Shares Outstanding612.9612.9612.6611.9609.8577.7554.0531.2520.4339.4302.1302.1302.1
Diluted Shares Outstanding613.0613.2613.6613.3611.1579.2555.5532.5520.4339.4302.1302.1302.1
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.13$0.12
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.13$0.12
Shares Outstanding612.9613.1613.0612.8612.6612.7612.6612.2612.0612.0
Diluted Shares Outstanding613.0613.1613.3613.4613.2613.6613.8613.8613.7613.6
Current Assets TTM 20242023202220212020201920182017201620152014
Cash And Equivalents963.2174.5700.6262.9610.2213.492.3144.9179.9198.1274.8285.6
Short Term Investments-142.40.00.017,030.40.00.00.00.00.00.00.00.0
Total Cash & ST Investments963.2174.5700.6262.9610.2213.492.3144.9179.9198.1274.8285.6
Accounts Receivable68.161.260.854.137.535.325.233.124.511.68.85.6
Inventory0.00.00.0-223.60.00.00.0-219.20.00.00.00.0
Other Current Assets-1,031.2438.5383.0360.60.00.00.0401.1334.0290.3247.4312.7
Total Current Assets1,222.2674.21,144.4453.9818.9411.8286.2360.0538.4500.0531.1603.8
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents155.465.184.4174.51,027.2749.4738.1897.5762.6414.3
Short Term Investments0.00.00.00.00.00.00.075.5134.0129.6
Total Cash & ST Investments155.465.184.4174.51,027.2749.4738.1897.5762.6414.3
Accounts Receivable66.463.565.161.268.468.170.460.858.958.6
Inventory0.00.00.00.00.00.00.01,083.6-134.0-129.6
Other Current Assets394.6392.3432.9438.5438.1404.8397.5383.0392.1422.7
Total Current Assets616.4520.9582.3674.21,533.71,222.21,206.01,144.4979.9619.5
Long-Term Assets TTM 20242023202220212020201920182017201620152014
Net Property, Plant & Equipment60.971.545.041.033.631.723.611.816.66.27.09.5
Goodwill258.2258.2258.2258.2258.2258.2258.2258.2258.20.00.00.0
Intangible Assets0.00.00.00.00.00.00.00.037.50.00.00.8
Long-Term Investments411.2356.3389.6280.6130.469.3371.8423.2435.6209.3193.074.5
Other Long-Term Assets17,208.317,340.717,308.217,503.0395.1478.3605.3759.212.99,016.79,065.97.4
Total Long-Term Assets18,017.218,026.718,001.118,082.817,719.017,094.517,106.717,703.418,145.39,232.39,265.98,595.8
Total Assets19,239.418,701.019,221.018,536.718,537.817,506.217,392.918,063.418,683.69,732.49,797.09,199.7
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment91.381.374.071.568.867.545.245.038.239.4
Goodwill258.2258.2258.2258.2258.2258.2258.2258.2258.2258.2
Intangible Assets0.00.00.00.00.00.00.00.00.00.0
Long-Term Investments373.0348.4357.5356.3389.6411.2380.8247.2258.0267.4
Other Long-Term Assets17,444.017,453.317,306.017,340.717,382.517,280.317,319.7528.9570.017,397.1
Total Long-Term Assets18,166.418,141.117,995.818,026.718,099.118,017.218,003.918,076.518,486.317,922.7
Total Assets18,782.818,662.018,578.118,701.019,632.819,239.419,209.919,221.019,466.218,542.3
Current Liabilities TTM 20242023202220212020201920182017201620152014
Accounts Payable0.00.0200.6198.40.00.00.00.00.00.00.00.0
Short-Term Debt0.9570.00.00.00.00.02,162.30.035.02,315.52,347.73,390.7
Other Current Liabilities-0.9247.70.00.00.00.0-1,976.2169.6193.488.182.892.0
Current Liabilities354.3817.7200.6198.4193.6149.3186.1169.6228.42,403.62,430.63,482.8
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable0.00.00.00.00.00.00.0200.6368.1238.6
Short-Term Debt0.0540.0470.0570.0750.00.00.00.00.00.0
Other Current Liabilities407.3308.3250.5247.7398.9354.3240.50.00.02.5
Current Liabilities407.3848.3720.5817.71,148.9354.3240.5200.6368.1241.1
Long-Term Liabilities TTM 20242023202220212020201920182017201620152014
Long-Term Debt8,543.87,632.37,918.37,769.17,998.78,031.58,467.59,249.89,616.75,254.75,378.23,173.9
Capital Leases34.030.515.30.00.00.00.00.00.00.00.00.0
Def. Tax Liability0.00.00.00.00.00.00.00.00.00.00.00.0
Total Liabilities9,172.78,908.49,030.58,213.18,699.08,950.19,126.89,694.210,033.87,774.97,909.96,743.1
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt8,230.37,634.57,633.57,632.38,258.98,543.88,544.47,918.38,564.47,782.1
Capital Leases0.035.632.130.531.834.018.615.317.116.5
Def. Tax Liability0.00.00.00.00.00.00.00.00.00.0
Total Liabilities9,119.88,956.78,823.18,908.49,681.29,172.79,039.89,030.59,196.78,259.5
Total Common Equity TTM 20242023202220212020201920182017201620152014
Common Stock6.16.16.16.16.05.75.45.25.20.00.00.0
Retained Earnings-1,198.5-1,480.9-1,070.6-951.2-794.9-661.2-524.6-392.6-157.60.00.00.0
Comprehensive Income64.061.063.798.0-286.9-546.9-276.6-13.047.90.00.00.0
Total Common Equity10,031.59,756.810,156.010,291.39,797.78,504.88,214.48,229.18,498.11,957.41,887.02,456.6
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock6.16.16.16.16.16.16.16.16.16.1
Retained Earnings-1,571.5-1,531.4-1,494.0-1,480.9-1,275.6-1,198.5-1,100.0-1,070.6-1,039.8-1,011.1
Comprehensive Income7.811.631.361.021.364.074.863.7119.7113.0
Total Common Equity9,625.99,668.39,718.49,756.89,916.110,031.510,134.710,156.010,235.810,249.9
Other TTM 20242023202220212020201920182017201620152014
Total Debt8,573.58,202.38,546.17,769.17,998.78,031.58,467.59,249.89,651.77,570.37,726.06,564.6
Book Value10,066.79,792.510,190.410,323.69,838.88,556.18,266.18,369.28,649.91,957.41,887.02,456.6
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt37.037.036.635.735.635.235.434.533.732.8
Book Value9,625.99,668.39,718.49,756.89,916.110,031.510,134.710,156.010,235.810,249.9
Cash Flow From Operating Activities TTM 202520242023202220212020201920182017201620152014
Net Income476.7587.9455.4521.0384.8262.8197.4147.1-5.0-105.8-78.2-160.2-269.9
Depreciation & Amortization695.8746.9714.3674.3638.1592.1552.5533.7560.5309.6267.7250.2215.8
Stock-Based Compensation32.327.827.929.529.027.217.118.229.581.210.227.924.3
Change Working Capital70.70.020.912.0-10.424.8-46.1-7.3-46.8-32.2-6.3-14.3-24.7
Change In Accounts Receivable0.00.00.00.00.00.00.00.00.00.00.00.00.0
Change In Accounts Payable108.60.046.524.4-6.032.9-27.00.0-26.6-10.36.90.00.0
Change In Inventories0.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Non-cash Items568.7-156.5-136.7-129.7-17.934.146.350.753.932.963.792.9100.7
Cash from Operations1,149.20.00.01,107.11,023.6907.7696.7662.1561.2259.8250.1197.548.5
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income143.8136.5141.4166.3143.695.673.0142.2129.4132.2
Depreciation & Amortization189.9188.5185.5183.1181.9180.5176.6175.3173.2170.7
Stock-Based Compensation7.31.98.510.27.15.47.57.98.08.9
Change Working Capital-187.2100.982.83.6-134.646.2133.6-24.3-190.1151.6
Change In Accounts Receivable0.00.00.00.00.00.00.00.00.00.0
Change In Accounts Payable-193.496.173.623.7-147.043.2108.541.8-161.5119.9
Change In Inventories0.00.00.00.00.00.00.00.00.00.0
Other Non-cash Items-25.1-33.1-35.6-62.6-65.2-14.1-19.3-35.543.86.8
Cash from Operations0.00.00.00.00.00.00.00.087.5420.8
Cash Flow From Investing Activities TTM 202520242023202220212020201920182017201620152014
Capital Expenditure-231.90.0-219.4-251.3-208.1-162.8-172.3-164.2-145.7-62.5-49.8-51.8-61.0
Acquisitions19.60.00.00.0-167.7-65.0-16.30.0192.685.00.00.00.0
Investments-285.10.0-4.7-33.93.9162.8172.30.0-211.7-95.2-16.0-118.6-74.5
Sales of Investment219.70.00.00.976.3119.972.150.0224.079.30.00.00.0
Other Investing Activities-648.50.00.0-489.2-518.9-1,214.5-480.9216.53.846.8-189.2-689.5-1,764.3
Cash from Investing-887.20.00.0-773.6-814.4-1,159.6-425.2102.263.053.3-255.0-859.8-1,899.7
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure0.060.0-60.00.0-59.5113.6-60.6-44.5-58.7-59.6
Acquisitions0.02.4-2.40.0-4.6-0.6-38.2-0.758.7-0.2
Investments2.3-1.4-0.1-0.8-1.3-2.9-172.7-111.1-1.0-0.3
Sales of Investment0.00.00.00.031.60.287.0132.20.20.3
Other Investing Activities0.00.00.00.00.00.00.00.0-3.2-617.8
Cash from Investing0.00.00.00.00.00.00.00.0-4.0-677.6
Cash Flow From Financing Activities TTM 202520242023202220212020201920182017201620152014
Debt Repaid-800.90.00.0769.4-1,542.2-2,166.9-3,254.7-1,482.4-4,899.6-5,372.6-381.1-2,278.1-2,093.8
Debt Issued1,608.88,202.3-343.81,546.41,312.72,134.02,818.7700.14,497.77,454.0225.43,439.48,658.5
Issuance of Common Stock-8.10.00.00.098.4933.8686.755.30.01,692.1138.0246.8557.4
Repurchase of Common Stock-1.80.0-10.9-8.10.02,338.02,820.0888.50.0-1.2184.73,417.14,106.7
Dividends Paid-663.50.00.0-638.1-539.0-393.8-332.2-276.7-230.1-69.0-0.1-682.6-787.6
Other Financing Activities-24.00.00.0-13.11,408.8-52.2-65.9-22.74,448.93,419.4-13.2-51.6-77.3
Cash from Financing81.70.00.0110.0-574.1659.0-146.0-838.1-680.8-331.3-71.8651.61,705.3
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.0-5.3785.0
Debt Issued8,230.355.871.0-98.8-806.6465.1-0.6-1.74.11,566.7
Issuance of Common Stock0.00.00.00.00.00.00.00.0-8.10.0
Repurchase of Common Stock0.05.5-0.7-4.80.7-0.3-0.7-9.98.10.0
Dividends Paid0.00.00.00.00.00.00.00.0-159.3-159.3
Other Financing Activities0.00.00.00.00.00.00.00.0-1.4-8.6
Cash from Financing0.00.00.00.00.00.00.00.0-166.0617.2
Cash position TTM 202520242023202220212020201920182017201620152014
Net Change in Cash343.61,206.2-477.8443.6-364.9407.1125.5-73.7-56.6-18.2-76.7-10.8-146.0
Closing Cash Balance963.21,206.2419.7897.5453.9818.9411.8286.2360.0179.9198.1274.8285.6
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash1,230.3111.9-34.9-101.1-825.8282.315.849.9-82.4360.4
Closing Cash Balance1,625.9395.7283.7318.6419.71,245.5963.2947.4897.5979.9
Free Cash Flow TTM 202520242023202220212020201920182017201620152014
Free Cash Flow917.31,206.2862.4886.0815.5744.8524.4497.9415.5197.2200.3145.7-12.5
Real Free Cash Flow885.01,178.4834.5856.5786.6717.7507.3479.7386.0116.0190.1117.7-36.8
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow128.7505.5322.5249.681.1245.1310.8221.128.8361.2
Real Free Cash Flow121.4503.5314.0239.474.0239.7303.3213.220.8352.3
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader