Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Inter Parfums, Inc.

IPAR

Valuace

65

Růst

100

Zdraví

74

Cena

$ 92.04

-0.49 (-0.54%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		1,488.5	1,488.5	1,452.3	1,317.7	1,086.7	879.5	539.0	713.5	675.6	591.3	521.1	468.5	499.3	563.6	654.1	615.2	460.4
Cost of Revenues		541.3	541.3	525.0	478.6	392.2	322.6	208.3	267.6	248.0	215.0	194.6	179.1	212.2	234.8	246.9	228.4	186.4
Gross Profit		947.2	947.2	927.3	839.1	694.4	556.9	330.7	445.9	427.6	376.3	326.5	289.5	287.0	328.8	407.2	386.8	274.0

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		386.2	429.6	333.9	338.8	361.5	424.6	342.2	324.0	328.7	368.0
Cost of Revenues		148.8	156.8	112.8	122.8	128.5	153.5	121.5	121.6	116.0	133.0
Gross Profit		237.3	272.8	221.1	216.0	233.0	271.2	220.8	202.4	212.7	235.0

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	587.7	492.4	406.5	260.6	341.2	332.8	295.5	258.8	228.3	233.6	250.0	325.8	319.0	217.6
Depreciation & Amortization		18.8	0.0	28.4	17.3	13.2	5.8	3.4	3.7	11.0	11.9	15.3	9.1	10.2	11.1	15.6	13.1	9.2
Total Operating Expenses		676.9	676.9	652.5	587.7	492.4	406.5	260.6	341.2	332.8	295.5	258.8	228.3	233.6	250.0	325.8	319.0	217.6
Operating Income		270.3	270.3	274.8	251.4	194.3	148.1	70.1	104.7	94.7	78.6	66.7	61.2	53.4	78.8	278.4	66.9	56.4

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	193.8	147.8
Depreciation & Amortization		0.0	6.5	6.4	5.9	10.2	6.2	6.0	6.0	8.7	6.0
Total Operating Expenses		209.8	164.3	161.9	140.9	197.0	165.2	155.9	134.4	193.8	147.8
Operating Income		27.5	108.6	59.2	75.1	36.0	106.0	64.8	68.0	18.9	87.2

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		6.4	3.9	2.2	10.7	5.5	3.4	2.9	3.7	4.0	3.0	3.3	3.0	3.9	4.4	1.1	1.1	1.7
Interest Expense		5.6	0.0	7.8	11.3	3.6	2.8	2.0	2.1	2.6	2.0	2.3	2.8	1.5	1.4	1.7	2.2	2.1
Other Expense		1.5	1.0	-6.4	-1.8	-0.1	3.0	-0.7	0.4	-0.3	-3.7	-1.6	-0.9	0.9	-1.2	193.9	0.7	-2.1
IBT		271.8	271.3	268.4	249.6	194.2	151.0	69.3	105.1	95.9	78.1	67.1	60.5	56.7	80.6	274.8	67.4	53.8
Income Tax Expense		63.2	63.2	65.0	61.8	43.2	41.0	19.4	29.1	26.1	22.8	23.8	21.5	19.4	29.7	97.9	24.4	18.2
Net Income		168.4	168.4	164.4	152.7	120.9	87.4	38.2	60.2	53.8	41.6	33.3	30.4	29.4	39.2	131.1	32.3	26.6

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		2.7	1.8	1.3	0.6	0.5	0.0	0.0	3.0	2.3	1.1
Interest Expense		0.0	2.3	1.8	1.5	2.1	2.0	3.0	1.8	4.2	2.4
Other Expense		9.2	-1.0	-5.1	-1.7	0.7	-5.6	-3.6	2.1	-4.0	-0.6
IBT		36.7	107.6	54.1	73.4	36.7	100.4	61.3	70.1	14.9	86.6
Income Tax Expense		8.0	24.3	12.9	18.0	10.0	23.6	14.7	16.8	6.7	20.5
Net Income		28.1	65.8	32.0	42.5	24.2	62.3	36.8	41.0	10.4	53.2

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$4.77	$3.80	$2.76	$1.21	$1.92	$1.72	$1.33	$1.07	$0.98	$0.95	$1.27	$4.29	$1.06	$0.88
EPS Diluted		$0.00	$0.00	$0.00	$4.75	$3.78	$2.75	$1.21	$1.90	$1.71	$1.33	$1.07	$0.98	$0.95	$1.27	$4.26	$1.05	$0.87
Shares Outstanding		32.1	32.1	32.0	32.0	31.9	31.7	31.5	31.5	31.3	31.2	31.1	31.0	30.9	30.8	30.6	30.5	30.4
Diluted Shares Outstanding		32.1	32.1	32.1	32.1	32.0	31.8	31.7	31.7	31.5	31.3	31.2	31.1	31.1	31.0	30.7	30.7	30.5

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.33	$1.66
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.32	$1.66
Shares Outstanding		32.1	32.1	32.1	32.1	32.1	32.0	32.0	32.0	32.0	32.0
Diluted Shares Outstanding		32.1	32.1	32.1	32.2	32.1	32.3	32.3	32.3	32.1	32.1

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		39.0	125.4	88.5	104.7	159.6	169.7	192.4	193.1	208.3	161.8	177.0	90.1	125.7	307.3	35.9	37.5
Short Term Investments		37.7	109.3	94.3	150.8	160.0	126.6	60.7	67.9	69.9	94.2	82.8	190.2	181.7	0.0	0.0	49.4
Total Cash & ST Investments		76.7	234.7	182.8	255.5	319.6	296.3	253.1	261.0	278.2	256.0	259.8	280.3	307.3	307.3	35.9	86.9
Accounts Receivable		323.3	281.1	254.9	226.5	169.8	128.7	135.2	139.3	126.6	112.9	97.6	92.6	88.8	153.8	179.9	101.3
Inventory		433.7	371.9	371.9	290.0	198.9	158.8	167.8	161.0	137.1	97.0	98.3	102.3	117.3	142.6	164.1	109.8
Other Current Assets		23.6	27.0	29.5	15.7	21.4	16.9	17.1	8.1	7.4	6.2	5.8	4.5	4.8	5.9	4.3	4.6
Total Current Assets		857.4	914.8	839.0	787.7	709.7	600.7	573.3	569.4	549.3	480.2	468.8	486.6	525.5	622.8	391.3	309.9

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		110.4	151.5	96.6	125.4	78.4	39.0	21.0	88.5	79.8	74.3
Short Term Investments		77.5	53.9	75.3	109.3	78.8	37.7	76.1	94.3	103.7	112.4
Total Cash & ST Investments		187.9	205.4	171.9	234.7	157.2	76.7	97.1	182.8	183.5	186.8
Accounts Receivable		374.0	306.2	308.7	281.1	359.7	323.3	301.1	254.9	302.2	251.7
Inventory		388.3	425.3	395.9	371.9	412.8	433.7	400.2	371.9	364.3	360.0
Other Current Assets		40.6	50.1	34.5	27.0	26.8	23.6	34.3	29.5	26.8	25.0
Total Current Assets		990.7	987.0	911.1	914.8	956.4	857.4	832.7	839.0	876.9	823.4

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		186.9	178.4	197.8	194.7	183.1	44.3	39.5	9.8	10.3	10.1	9.3	9.2	10.4	12.3	14.5	11.2
Goodwill		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.0	2.8	3.7
Intangible Assets		282.4	282.5	296.4	290.9	214.0	214.1	202.0	204.3	200.5	183.9	201.3	98.5	116.2	113.0	105.8	111.4
Long-Term Investments		0.0	0.0	5.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-7.3	-13.1	0.0	0.0
Other Long-Term Assets		20.5	18.5	26.8	24.1	30.6	23.0	6.1	6.3	8.0	8.3	8.2	10.2	11.9	10.8	1.7	1.9
Total Long-Term Assets		506.6	496.4	535.6	520.8	435.6	289.4	255.5	229.8	228.5	202.2	218.9	117.9	138.6	137.1	124.7	128.2
Total Assets		1,364.0	1,411.3	1,374.6	1,308.5	1,145.4	890.1	828.8	799.2	777.8	682.4	687.7	604.5	664.1	759.9	516.0	438.1

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		210.8	208.7	182.3	178.4	191.9	186.9	191.1	197.8	192.4	196.3
Goodwill		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets		328.2	333.4	312.3	282.5	290.9	282.4	288.1	296.4	286.7	292.3
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.2	1.2
Other Long-Term Assets		19.7	20.1	18.8	22.5	21.6	20.5	21.5	21.6	21.2	24.1
Total Long-Term Assets		573.9	574.8	529.5	500.3	524.2	506.6	516.5	535.6	517.5	528.2
Total Assets		1,564.7	1,561.7	1,440.5	1,411.3	1,480.6	1,364.0	1,349.2	1,374.6	1,394.4	1,351.7

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		108.5	91.0	97.4	88.4	82.0	35.6	54.1	58.3	52.6	49.5	50.6	46.6	56.7	73.1	112.7	52.7
Short-Term Debt		53.2	56.0	40.0	33.8	21.9	19.7	17.7	23.2	24.4	21.5	22.2	0.3	6.1	27.8	16.3	16.3
Other Current Liabilities		145.1	172.8	178.9	222.3	141.0	100.9	112.7	101.1	88.4	67.9	50.9	52.9	62.0	71.2	54.5	49.4
Current Liabilities		332.4	332.4	324.7	344.6	244.9	156.2	184.5	187.0	167.1	142.2	131.1	103.6	126.1	256.1	185.6	126.3

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		67.0	93.1	98.9	91.0	96.6	108.5	106.2	97.4	87.2	91.0
Short-Term Debt		72.5	107.5	57.1	56.0	59.7	53.2	43.3	40.0	52.0	39.3
Other Current Liabilities		163.3	126.8	128.7	172.8	166.2	145.1	135.7	170.4	200.1	194.0
Current Liabilities		302.8	333.0	306.5	332.4	339.6	332.4	302.5	324.7	363.1	341.7

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		108.5	136.2	152.4	175.8	162.1	31.5	35.4	22.9	36.2	53.1	76.4	0.0	0.0	0.0	0.0	5.0
Capital Leases		21.9	26.5	30.5	29.6	35.2	26.5	30.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		0.0	0.0	5.3	0.0	0.0	0.0	0.0	3.5	3.8	3.4	3.7	2.2	2.6	3.8	6.1	6.8
Total Liabilities		462.8	468.6	482.4	520.4	407.0	187.7	219.8	213.4	207.1	198.8	211.3	105.8	128.7	259.9	191.7	138.2

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		157.4	172.0	126.6	136.2	155.9	130.4	138.8	152.4	154.4	163.1
Capital Leases		0.0	25.1	25.3	26.5	27.5	21.9	22.9	24.5	31.1	29.7
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	5.3	0.0	0.0
Total Liabilities		460.2	505.0	433.0	468.6	495.5	462.8	441.3	482.4	517.5	504.7

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings		724.3	763.2	693.8	620.1	560.7	503.6	474.6	448.7	422.6	402.7	388.4	374.1	359.5	349.7	228.2	205.5
Comprehensive Income		-54.9	-72.2	-40.2	-56.1	-38.4	-6.0	-39.9	-33.7	-17.8	-58.0	-48.1	-15.8	25.9	12.5	7.7	14.8
Total Common Equity		717.1	744.9	699.4	616.8	571.9	535.8	468.0	447.6	433.3	370.4	365.6	382.1	407.2	381.5	252.7	235.0

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings		827.0	787.0	780.3	763.2	762.8	724.3	711.0	693.8	703.1	669.7
Comprehensive Income		-4.8	-1.6	-46.9	-72.2	-32.6	-54.9	-50.4	-40.2	-59.8	-48.7
Total Common Equity		870.9	839.4	788.6	744.9	778.5	717.1	708.1	699.4	690.3	668.2

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		183.5	192.2	192.4	209.7	184.0	51.2	53.1	46.1	60.6	74.6	98.6	0.3	6.1	27.8	16.3	21.4
Book Value		901.2	942.6	892.2	788.1	738.3	702.5	609.0	585.7	570.6	483.7	476.4	498.7	535.4	500.0	324.4	299.9

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		233.6	217.4	218.9	197.8	206.7	184.1	199.8	192.8	186.6	178.7
Book Value		870.9	839.4	788.6	744.9	778.5	717.1	708.1	699.4	690.3	668.2

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		164.2	168.4	203.4	152.7	151.0	110.0	50.0	76.1	69.7	55.3	43.2	39.0	37.3	51.0	176.9	42.9	35.7
Depreciation & Amortization		25.1	25.3	28.4	17.3	22.5	12.7	9.1	8.7	11.0	11.9	15.3	9.1	10.2	11.1	15.6	13.1	9.2
Stock-Based Compensation		2.4	0.0	2.4	2.5	3.1	2.9	3.0	3.4	2.2	2.1	1.2	0.8	0.9	0.8	0.8	1.1	0.9
Change Working Capital		-126.8	-20.7	-49.7	-102.0	-65.6	-13.7	-1.9	-11.7	-20.9	-32.5	-0.2	-0.7	-10.9	-18.4	71.5	-83.1	-6.1
Change In Accounts Receivable		-61.3	-22.1	-41.3	0.0	-59.6	-45.4	13.2	1.1	-23.0	-6.0	-13.2	-12.6	-19.6	71.8	27.3	-88.9	-5.9
Change In Accounts Payable		-3.0	-32.0	4.9	3.1	0.0	78.8	-31.1	-5.0	25.6	5.7	18.7	13.0	-5.0	-33.2	-40.8	65.3	26.8
Change In Inventories		-78.7	55.2	-17.2	0.0	-98.3	-49.8	19.3	-5.9	-29.3	-28.5	-0.9	-4.4	4.3	29.2	13.6	-60.5	-29.1
Other Non-cash Items		135.0	40.3	6.5	38.2	7.6	8.2	4.2	2.3	1.1	-0.3	-3.6	1.1	-0.3	-0.1	-196.3	3.3	2.8
Cash from Operations		72.6	0.0	0.0	105.8	115.2	119.6	65.0	76.5	63.0	35.9	54.6	50.1	36.6	49.2	60.6	-23.7	37.8

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		28.1	83.3	32.0	55.4	26.7	76.8	46.6	53.3	10.4	66.1
Depreciation & Amortization		6.5	6.5	6.4	5.9	10.2	6.2	6.0	6.0	8.7	4.4
Stock-Based Compensation		0.0	0.4	0.0	0.6	0.6	0.6	0.6	0.6	0.6	0.6
Change Working Capital		113.2	-25.0	-39.0	-70.0	97.3	-6.8	-28.4	-111.7	67.1	-53.7
Change In Accounts Receivable		40.8	-66.5	24.4	-20.8	61.3	-43.0	-9.2	-50.4	59.2	-60.9
Change In Accounts Payable		45.4	0.0	-31.5	0.0	0.0	0.0	0.0	0.0	14.0	10.7
Change In Inventories		36.4	35.6	-4.6	-12.3	18.0	35.9	-36.8	-34.4	3.1	-10.6
Other Non-cash Items		0.6	1.0	8.2	-0.8	1.6	1.5	2.0	1.3	-7.5	2.1
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	81.5	17.5

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-52.6	-48.2	-4.7	-6.5	-132.6	-142.8	-12.3	-11.5	-12.5	-4.1	-5.7	-123.9	-4.2	-12.8	-29.2	-14.6	-28.3
Acquisitions		0.8	-1.5	0.0	0.0	0.0	1.5	-14.0	6.1	8.5	1.0	1.0	119.8	0.9	7.8	0.0	4.6	22.2
Investments		-204.9	-162.2	-206.2	-221.1	-1.0	-55.7	-7.6	-39.0	-10.0	-31.9	-57.3	-62.4	-245.8	-381.8	0.0	-10.8	-112.5
Sales of Investment		277.8	149.2	183.7	281.7	0.9	10.6	11.5	44.8	8.9	67.0	42.6	151.8	212.8	207.1	0.0	62.1	63.5
Other Investing Activities		35.5	0.0	0.0	-46.9	0.0	-1.5	0.0	-6.1	-8.5	4.8	-1.0	-119.8	-0.9	-1.5	235.7	-4.6	-22.2
Cash from Investing		19.2	0.0	0.0	7.3	-132.8	-187.9	-22.3	-5.6	-13.6	36.9	-20.4	-34.6	-37.3	-181.3	206.5	36.7	-77.3

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-2.5	-6.2	-16.5	-1.4	-1.9	-0.8	-1.1	-1.1	-46.7	-3.2
Acquisitions		-1.1	0.0	-0.4	0.0	0.0	0.0	0.0	0.0	-1.0	1.8
Investments		-68.9	-45.9	-15.7	-31.7	-59.4	-66.0	-21.3	-59.6	-75.7	-48.3
Sales of Investment		12.1	25.1	43.0	69.1	21.6	28.1	59.2	74.9	89.2	54.5
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.8
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-34.3	3.0

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-35.8	0.0	0.0	-24.5	-19.9	-43.1	-13.7	-22.3	-23.5	-22.4	-21.9	-11.8	-4.8	-21.8	-4.4	-4.4	-10.9
Debt Issued		17.0	192.2	-0.2	7.2	45.5	175.9	11.9	29.3	9.0	8.4	-2.2	110.1	-1.0	0.2	15.8	-0.6	32.2
Issuance of Common Stock		4.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.6	1.3	1.0	0.7	3.4	2.8	0.3
Repurchase of Common Stock		-4.4	-13.9	0.0	-15.4	0.0	0.0	0.0	0.0	0.0	0.0	-0.1	0.0	-0.1	-0.1	-0.1	1.0	-0.1
Dividends Paid		-88.0	0.0	0.0	-80.0	-63.7	-31.7	-20.8	-34.6	-26.3	-21.2	-18.0	-15.8	-14.8	-28.3	-9.8	-12.5	-9.0
Other Financing Activities		-4.0	0.0	0.0	-13.3	38.0	152.9	15.9	-11.3	-6.1	-4.1	-6.2	108.0	-4.0	-6.0	13.4	-0.6	3.7
Cash from Financing		-126.8	0.0	0.0	-133.2	-45.6	78.2	-18.6	-68.2	-55.9	-47.6	-44.6	81.8	-22.7	-55.6	2.5	-13.8	-15.9

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-20.1	0.0
Debt Issued		229.9	-49.7	95.8	-8.5	-23.4	32.0	1.4	-10.3	6.1	4.1
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.3
Repurchase of Common Stock		-6.4	-5.4	-2.0	0.0	0.0	0.0	0.0	0.0	-4.1	-0.3
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-20.0	-20.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.5	7.0
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-41.7	-13.0

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-35.3	32.7	37.0	-16.3	-63.7	-1.3	36.3	-0.7	-15.2	46.5	-15.1	86.8	-35.5	-181.7	271.5	-1.7	-62.9
Closing Cash Balance		39.0	158.1	125.4	88.5	104.7	168.4	169.7	192.4	193.1	208.3	161.8	177.0	90.1	125.7	307.3	35.9	37.5

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		47.7	-41.1	54.8	-28.8	47.0	39.4	18.0	-67.5	8.7	5.5
Closing Cash Balance		158.1	110.4	151.5	96.6	125.4	78.4	39.0	21.0	88.5	79.8

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		19.9	190.5	182.9	52.4	-17.5	-23.2	52.7	65.0	50.6	31.8	48.8	-73.9	32.4	36.4	31.5	-38.3	9.6
Real Free Cash Flow		17.5	190.5	180.5	49.9	-20.6	-26.1	49.7	61.6	48.4	29.7	47.6	-74.6	31.5	35.6	30.6	-39.3	8.7

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		145.0	58.6	-3.3	-31.3	119.3	75.1	24.2	-53.3	34.8	14.3
Real Free Cash Flow		145.0	58.2	-3.3	-31.9	118.7	74.5	23.6	-53.9	34.1	13.7

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií