Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Innate Pharma S.A.

IPHA

Valuace

70

Růst

0

Zdraví

75

Cena

$ 1.35

-0.02 (-0.97%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		18.6	2.7	12.6	51.9	49.6	12.1	56.8	69.0	79.9	32.6	56.2	17.9	0.9	12.5	10.4	11.7	4.3
Cost of Revenues		20.5	0.0	0.0	56.0	0.0	0.0	3.0	45.2	0.0	0.0	0.0	0.0	12.1	7.6	6.9	1.6	3.4
Gross Profit		-3.0	0.0	12.6	-4.1	49.6	12.1	53.8	23.8	79.9	32.6	56.2	17.9	-11.2	4.9	3.5	10.1	0.9

Revenue		4-2025	2-2025	4-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	2-2020
Total Revenues		1.1	4.9	0.3	12.3	6.2	10.7	10.7	35.3	20.1	18.4
Cost of Revenues		0.0	20.5	-29.1	29.1	14.5	12.3	12.3	15.7	15.7	15.7
Gross Profit		0.0	-15.7	29.4	-16.7	-8.4	-1.6	-1.6	19.6	4.4	2.6

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	56.0	51.7	47.0	58.6	1.6	69.6	67.0	48.6	29.9	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	11.7	22.4	25.5	30.4	49.6	19.3	16.2	9.3	5.9	12.8	10.7	9.7	9.8	7.1
Depreciation & Amortization		3.0	1.3	2.0	5.1	45.4	10.9	56.8	18.2	7.4	4.4	3.3	2.7	2.3	0.9	0.8	0.9	1.1
Total Operating Expenses		105.8	59.2	64.2	64.6	66.1	59.9	75.4	50.9	74.7	72.6	48.6	28.7	8.8	7.7	6.9	17.7	14.6
Operating Income		-109.4	-57.9	-51.6	-12.7	-11.7	-47.8	-13.7	-27.1	5.1	-40.0	7.6	-10.8	-20.0	-2.8	-3.4	-7.6	-13.7

Operating Income		TTM	4-2025	2-2025	4-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	2-2020
R&D Expenses		0.0	0.0	0.0	0.0	14.5	12.3	12.3	28.4	15.7	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	4.8	4.6	4.6	8.5	4.6	15.7
Depreciation & Amortization		0.7	0.4	1.2	0.8	0.4	0.9	0.9	3.6	1.6	3.4
Total Operating Expenses		31.8	9.8	54.6	9.6	4.8	4.0	4.0	37.0	3.8	15.7
Operating Income		-32.4	-25.4	-25.3	-26.3	-13.2	-6.1	-6.1	-5.3	-0.2	-4.2

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		10.3	7.6	2.4	3.2	4.8	6.3	4.9	1.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.9	0.0
Interest Expense		3.5	3.0	0.6	0.6	5.3	4.0	6.8	0.2	0.1	0.1	0.1	0.1	0.2	0.2	0.2	0.5	0.0
Other Expense		6.9	4.7	2.1	5.1	-46.3	2.3	-50.3	6.3	-2.1	-7.9	4.7	4.2	0.5	0.1	0.4	0.6	0.0
IBT		-101.4	-53.2	-49.5	-7.6	-58.0	-45.5	-64.0	-20.8	2.7	-48.0	12.9	-6.7	-19.6	-2.9	-3.2	-7.0	-13.7
Income Tax Expense		-3.0	-6.0	0.0	0.0	41.1	13.7	6.8	0.2	-0.3	0.4	0.3	0.1	0.0	-0.1	-0.1	1.1	0.0
Net Income		-98.4	-47.2	-49.5	-7.6	-99.1	-59.1	-70.7	-21.0	3.0	-48.4	12.6	-6.7	-19.6	-2.9	-3.2	-7.0	-13.7

Net Income		TTM	4-2025	2-2025	4-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	2-2020
Interest Income		7.1	0.6	0.1	2.5	0.0	6.0	0.9	1.0	0.3	0.0
Interest Expense		2.9	0.0	0.0	0.6	0.0	1.5	0.0	0.3	0.0	-0.1
Other Expense		0.8	4.1	0.6	1.5	0.8	-8.0	1.5	2.1	1.1	-1.0
IBT		-30.6	-21.3	-24.7	-24.8	-12.4	-4.6	-4.6	-3.1	0.9	-5.2
Income Tax Expense		-3.0	0.0	0.0	0.0	0.0	-4.9	0.0	-4.9	0.0	-1.1
Net Income		-27.6	-21.3	-24.7	-24.8	-12.4	-4.6	-4.6	1.7	0.9	-5.2

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$-0.09	$-1.24	$-0.74	$-0.90	$-0.31	$0.05	$-0.89	$0.23	$-0.13	$-0.39	$-0.07	$-0.08	$-0.19	$-0.36
EPS Diluted		$0.00	$0.00	$0.00	$-0.09	$-1.24	$-0.74	$-0.90	$-0.31	$0.05	$-0.89	$0.23	$-0.13	$-0.39	$-0.07	$-0.08	$-0.19	$-0.36
Shares Outstanding		91.4	89.4	81.1	80.5	79.6	79.5	78.9	66.9	58.8	54.4	53.9	53.4	50.2	38.7	37.8	37.7	37.4
Diluted Shares Outstanding		91.4	89.4	81.1	80.5	79.6	79.5	78.9	66.9	58.8	54.4	53.9	53.4	50.2	38.7	37.8	37.7	37.4

Per Share Data		TTM	4-2025	2-2025	4-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	2-2020
EPS		$0.00	$0.00	$0.00	$0.00	$-0.15	$-0.06	$-0.06	$0.02	$0.01	$-0.06
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$-0.15	$-0.06	$-0.06	$0.02	$0.01	$-0.06
Shares Outstanding		91.4	85.4	81.1	79.9	79.9	80.6	80.6	80.3	85.9	82.3
Diluted Shares Outstanding		91.4	86.9	81.1	80.9	80.9	80.6	80.6	83.8	83.8	82.3

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		70.6	66.4	70.6	84.2	103.8	136.8	202.9	152.3	99.4	175.9	152.9	64.3	38.4	30.6	46.6	31.8
Short Term Investments		21.9	14.4	21.9	17.3	16.1	14.8	16.0	15.2	16.7	21.8	83.0	5.0	3.0	2.0	0.0	2.8
Total Cash & ST Investments		92.5	80.8	92.5	101.5	119.8	151.6	218.9	167.5	116.1	197.7	235.9	69.2	41.3	32.6	46.6	34.6
Accounts Receivable		46.5	5.0	15.2	38.3	18.4	21.7	13.1	146.6	15.1	25.6	9.9	8.6	7.1	7.2	0.0	6.1
Inventory		0.0	0.0	0.0	0.0	-21.8	-18.7	5.6	0.0	6.3	0.0	0.0	1.5	0.9	1.2	0.0	0.0
Other Current Assets		9.1	0.0	40.3	0.0	21.8	18.7	0.0	5.5	0.0	6.8	6.3	0.0	0.0	0.0	6.4	0.0
Total Current Assets		148.0	85.7	148.0	139.8	138.3	173.3	237.6	319.6	137.5	230.1	252.1	79.3	49.4	41.0	53.0	40.7

Current Assets		2-2025	4-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022	2-2022
Cash And Equivalents		53.7	66.4	70.0	70.0	70.6	70.6	71.4	71.4	84.2	102.9
Short Term Investments		6.3	14.4	21.8	21.8	21.9	21.9	17.5	17.5	17.3	20.4
Total Cash & ST Investments		60.0	80.8	91.8	91.8	92.5	92.5	88.9	88.9	101.5	123.4
Accounts Receivable		0.4	5.0	0.4	0.4	46.5	15.2	2.9	2.9	38.3	41.8
Inventory		0.0	0.0	0.0	3.0	0.0	0.0	-6.5	0.0	0.0	0.0
Other Current Assets		4.6	0.0	19.4	19.4	5.7	40.3	52.6	52.6	0.0	6.6
Total Current Assets		65.0	85.7	111.6	111.6	148.0	148.0	144.5	144.5	139.8	171.8

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		6.3	5.1	6.3	8.5	10.2	11.7	11.7	10.2	10.7	9.1	6.3	5.9	6.3	6.8	6.4	7.3
Goodwill		0.0	0.0	0.0	-41.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets		0.4	0.0	0.4	42.6	44.2	46.3	97.0	84.5	46.2	9.1	9.7	5.4	0.0	0.0	0.0	0.0
Long-Term Investments		9.8	19.6	9.8	35.1	39.9	38.9	37.0	35.2	60.5	33.0	37.8	0.0	0.3	0.5	0.0	0.0
Other Long-Term Assets		10.6	0.6	19.6	14.2	30.0	30.1	16.8	0.1	0.1	0.4	37.8	0.1	0.0	0.0	0.7	0.0
Total Long-Term Assets		36.2	25.3	36.2	68.0	129.2	134.1	163.8	131.6	117.5	51.5	53.8	11.4	6.5	7.3	7.1	7.3
Total Assets		184.2	111.1	184.2	207.9	267.5	307.4	401.4	451.2	255.0	281.6	306.0	90.7	55.9	48.3	60.1	48.0

Long-Term Assets		2-2025	4-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022	2-2022
Net Property, Plant & Equipment		5.0	5.1	5.7	5.7	6.3	6.3	7.3	7.3	8.5	9.6
Goodwill		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-41.0	0.0
Intangible Assets		0.0	0.0	0.1	0.1	0.4	0.4	0.9	0.9	42.6	43.3
Long-Term Investments		10.4	19.6	10.4	10.4	9.8	9.8	35.8	35.8	35.1	34.8
Other Long-Term Assets		12.6	0.6	14.6	23.7	10.6	19.6	1.0	10.6	14.2	13.2
Total Long-Term Assets		28.0	25.3	39.9	39.9	36.2	36.2	54.6	54.6	68.0	108.6
Total Assets		92.9	111.1	151.5	151.5	184.2	184.2	199.0	199.0	207.9	280.4

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		8.6	16.0	8.6	20.9	28.6	29.5	27.9	41.7	20.0	15.6	59.5	6.8	5.1	4.7	0.0	6.7
Short-Term Debt		8.9	9.0	8.9	2.1	30.7	2.1	2.1	1.3	1.3	1.3	0.6	0.5	0.6	1.2	13.2	0.7
Other Current Liabilities		16.3	7.4	15.1	11.8	8.1	2.5	43.0	71.6	4.7	4.7	0.0	2.6	2.3	1.9	2.3	0.7
Current Liabilities		39.6	33.0	39.6	41.3	79.9	46.7	121.8	196.7	73.9	76.4	60.2	10.8	9.3	15.4	15.5	7.4

Current Liabilities		2-2025	4-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022	2-2022
Accounts Payable		4.6	16.0	8.8	8.8	8.6	8.6	9.9	9.9	20.9	12.9
Short-Term Debt		8.9	9.0	8.9	8.9	8.9	8.9	5.3	5.3	2.1	30.9
Other Current Liabilities		15.9	7.4	17.7	20.5	9.3	22.1	17.4	22.5	11.8	20.7
Current Liabilities		29.4	33.0	38.2	38.2	39.6	39.6	37.7	37.7	41.3	73.6

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		30.6	22.4	31.0	40.1	13.5	16.9	16.6	3.2	4.5	4.1	3.1	3.8	4.2	3.3	0.0	6.8
Capital Leases		0.4	0.4	0.8	2.1	2.8	3.5	3.1	2.1	3.0	3.9	2.3	2.7	3.2	3.8	0.0	0.0
Def. Tax Liability		9.0	0.0	0.0	8.6	5.0	7.1	1.3	1.6	3.6	2.6	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities		132.3	102.2	132.3	153.7	160.1	151.4	183.9	284.0	169.1	195.4	233.9	16.1	15.6	24.9	33.5	14.5

Long-Term Liabilities		2-2025	4-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022	2-2022
Long-Term Debt		18.1	22.4	26.6	26.6	31.0	31.0	35.3	35.3	40.1	12.5
Capital Leases		0.6	0.4	0.6	0.6	0.4	0.8	1.1	1.1	2.1	0.0
Def. Tax Liability		0.0	0.0	9.1	0.0	9.0	0.0	9.7	0.0	8.6	7.8
Total Liabilities		87.8	102.2	122.7	122.7	132.3	132.3	141.2	141.2	153.7	164.1

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		4.0	4.2	4.0	4.0	4.0	4.0	3.9	3.2	2.9	2.7	2.7	2.6	2.3	1.9	1.9	1.9
Retained Earnings		-336.9	-386.4	-336.9	-330.3	-272.2	-220.5	-155.7	-134.8	-152.0	-103.6	-116.2	-109.5	-90.0	-87.1	-7.0	-76.9
Comprehensive Income		0.5	0.0	0.5	0.8	0.5	0.4	-0.5	-1.1	0.2	-0.5	-0.7	-0.2	0.0	0.0	0.0	0.3
Total Common Equity		51.9	8.8	51.9	54.2	107.4	156.0	217.4	167.2	86.0	86.2	72.1	74.6	40.3	23.4	26.6	33.5

Total Common Equity		2-2025	4-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022	2-2022
Common Stock		4.6	4.2	4.0	4.0	4.0	4.0	4.0	4.0	4.0	4.0
Retained Earnings		-407.7	-386.4	-361.7	-361.7	-336.9	-336.9	-328.6	-328.6	-330.3	-265.9
Comprehensive Income		1.2	0.0	0.4	0.4	0.5	0.5	1.1	1.1	0.8	0.3
Total Common Equity		5.1	8.8	28.8	28.8	51.9	51.9	57.9	57.9	54.2	116.3

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		39.9	31.4	39.9	42.3	44.3	19.1	18.7	4.5	5.9	5.3	3.8	4.2	4.8	4.5	13.2	6.8
Book Value		51.9	8.8	51.9	54.2	107.4	156.0	217.4	167.2	86.0	86.2	72.1	74.6	40.3	23.4	26.6	33.5

Other		2-2025	4-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022	2-2022
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		5.1	8.8	28.8	28.8	51.9	51.9	57.9	57.9	54.2	116.3

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		-6.7	-47.2	-49.5	-7.6	-58.1	-52.8	-64.0	-20.8	3.0	-48.4	12.6	-6.7	-19.6	-2.9	-3.2	-7.0	-13.7
Depreciation & Amortization		6.9	1.3	2.0	5.1	45.4	4.6	56.8	16.5	7.4	4.4	3.3	2.7	2.3	0.9	0.8	0.9	1.1
Stock-Based Compensation		4.3	0.0	3.9	4.3	4.2	2.6	2.5	3.8	2.7	9.8	1.0	1.0	0.4	0.3	0.0	0.2	0.0
Change Working Capital		-37.2	-10.2	39.2	-32.1	-12.5	-9.9	-49.2	40.2	-47.1	-17.0	-50.8	211.5	-1.3	-9.4	-8.6	19.1	-0.7
Change In Accounts Receivable		-15.7	0.0	0.0	0.0	-4.2	3.4	-22.9	0.0	0.0	0.0	0.0	0.0	-2.1	0.4	-2.0	0.0	0.0
Change In Accounts Payable		-3.9	0.0	0.0	-3.9	-7.7	-0.9	-6.5	1.4	0.0	0.0	7.9	9.2	1.7	-5.5	1.0	0.0	0.0
Change In Inventories		0.0	0.0	0.0	0.0	0.0	-6.3	25.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items		10.3	5.4	-2.5	-2.2	1.8	-1.3	-0.5	-0.8	0.3	-0.1	-0.4	0.0	0.2	0.1	0.4	-0.3	0.0
Cash from Operations		-38.3	0.0	0.0	-32.6	-19.2	-58.5	-51.8	34.9	-32.5	-48.1	-36.9	207.9	-18.1	-11.0	-10.5	13.0	-13.4

Cash Flow From Operating Activities		4-2025	2-2025	4-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	2-2020
Net Income		-27.6	-21.3	-24.7	-24.8	-12.4	-4.6	-4.6	1.7	0.9	-5.2
Depreciation & Amortization		0.7	0.7	0.9	1.1	0.6	0.7	0.7	3.6	1.8	3.4
Stock-Based Compensation		0.0	1.6	2.2	1.7	0.9	1.4	1.4	0.7	0.7	0.0
Change Working Capital		2.6	-10.0	7.9	31.3	15.7	-6.5	-6.5	-18.5	-5.6	-35.7
Change In Accounts Receivable		0.0	-2.7	-31.8	31.8	15.9	-4.8	-4.8	-4.0	-2.0	-5.3
Change In Accounts Payable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.9	0.0	0.0
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items		0.9	-2.1	3.8	-6.4	-3.2	-1.5	-1.5	16.9	-3.5	37.5
Cash from Operations		0.0	0.0	0.0	0.0	1.5	-10.5	-10.5	-11.5	-5.7	0.0

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-0.5	-0.1	-0.4	-0.4	-1.1	-1.3	-11.3	-65.4	-1.4	-6.0	-9.4	-7.4	-2.3	-0.4	-1.2	-0.3	-0.4
Acquisitions		0.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	3.1	8.0	0.0	-0.1	-0.1	0.0	0.0	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	-3.0	0.0	0.0	-43.3	-18.2	-121.9	-2.0	-3.0	-2.0	0.0	0.0
Sales of Investment		22.8	13.5	9.6	22.8	3.0	0.0	0.0	2.0	25.7	19.8	88.1	7.0	0.5	2.5	0.0	2.8	0.0
Other Investing Activities		21.0	0.0	0.0	-1.8	0.0	0.4	0.9	1.3	0.0	-3.1	-8.0	0.0	0.0	0.1	-0.2	0.0	0.1
Cash from Investing		20.5	0.0	0.0	20.6	1.9	-0.9	-13.4	-62.1	24.3	-29.5	60.5	-122.3	-3.8	-1.0	-3.4	2.4	-0.3

Cash Flow From Investing Activities		4-2025	2-2025	4-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	2-2020
Capital Expenditure		-0.1	-0.1	-0.1	-0.3	-0.1	0.0	0.0	-0.3	-0.2	-0.3
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.2	0.0	0.0	0.0	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		7.3	0.0	9.6	0.0	0.0	22.8	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.6	10.5	10.5	0.1	0.0	0.6
Cash from Investing		0.0	0.0	0.0	0.0	0.5	10.4	10.4	-0.2	-0.1	0.4

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-2.4	0.0	0.0	-2.4	-2.0	-2.1	-2.2	-2.0	-1.3	-1.2	-0.7	-0.5	-0.6	-1.2	-2.3	-0.7	-0.8
Debt Issued		0.0	31.4	-8.5	0.0	0.0	27.2	2.6	16.2	0.0	1.7	2.3	0.0	0.0	1.5	-6.5	7.2	7.6
Issuance of Common Stock		0.4	0.0	0.0	0.4	0.0	0.0	0.0	66.0	62.6	0.0	0.0	0.1	47.8	19.1	0.1	0.1	0.0
Repurchase of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.1	0.0	0.0	0.0	-0.1
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.9	0.0	0.0	0.0	0.0
Other Financing Activities		-2.0	0.0	0.0	0.4	0.2	28.9	1.1	13.7	0.0	2.1	0.1	3.4	1.7	1.8	0.0	0.0	0.0
Cash from Financing		-2.6	0.0	0.0	-2.0	-1.8	26.8	-1.1	77.8	61.2	0.9	-0.6	3.0	48.0	19.7	-2.1	-0.7	-0.9

Cash Flow From Financing Activities		4-2025	2-2025	4-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	2-2020
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.5
Debt Issued		0.0	27.0	31.4	0.6	-5.0	0.5	-1.3	0.6	-2.1	19.3
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.3	0.0	0.0
Repurchase of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	-2.2	-0.8	-0.4	-1.2	-0.6	-0.1
Cash from Financing		0.0	0.0	0.0	0.0	-2.2	-0.4	-0.4	-1.2	-0.6	-0.6

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-20.4	-30.4	-4.2	-13.6	-19.5	-33.0	-66.1	50.6	52.9	-76.5	23.0	88.6	25.9	7.8	-16.0	14.8	-14.6
Closing Cash Balance		70.6	28.1	66.4	70.6	84.2	103.8	136.8	202.9	152.3	99.4	175.9	152.9	64.3	38.4	30.6	46.6	31.8

Cash position		4-2025	2-2025	4-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	2-2020
Net Change in Cash		-25.6	53.7	-3.6	70.0	-0.3	-0.8	-0.4	-12.8	-6.4	-0.2
Closing Cash Balance		28.1	53.7	66.4	70.0	-0.3	70.6	-0.4	71.4	-6.4	-0.2

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		-38.8	-50.8	-7.3	-34.9	-20.3	-59.8	-63.1	-30.5	-34.0	-54.1	-46.2	200.5	-20.5	-11.4	-11.7	12.7	-13.9
Real Free Cash Flow		-43.1	-50.8	-11.2	-39.2	-24.5	-62.4	-65.6	-34.3	-36.7	-63.9	-47.3	199.5	-20.9	-11.7	-11.7	12.4	-13.9

Free Cash Flow		4-2025	2-2025	4-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	2-2020
Free Cash Flow		-23.5	-31.2	-10.0	2.8	1.4	-10.6	-10.6	-11.8	-5.9	-0.3
Real Free Cash Flow		-23.5	-32.8	-12.3	1.0	0.5	-12.0	-12.0	-12.5	-6.6	-0.3

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií