Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

iRhythm Technologies, Inc.

IRTC

Valuace

100

Růst

Zdraví

Cena

$ 118.39

-4.88 (-2.84%)

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Total Revenues	747.1	747.1	591.8	492.7	410.9	322.8	265.2	214.6	147.3	98.5	64.1	36.1	21.7
Cost of Revenues	219.9	219.9	184.3	160.9	129.3	109.3	70.3	52.5	38.6	27.7	20.9	14.7	10.6
Gross Profit	527.3	527.3	407.5	331.8	281.6	213.6	194.9	162.1	108.7	70.8	43.2	21.4	11.2

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	208.9	192.9	186.7	158.7	164.3	147.5	148.0	131.9	132.5	124.6
Cost of Revenues	60.8	55.8	53.8	49.5	49.3	46.1	44.6	44.4	45.1	42.1
Gross Profit	148.1	137.1	132.9	109.2	115.1	101.5	103.5	87.5	87.4	82.5

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
R&D Expenses	0.0	0.0	0.0	60.2	46.6	38.7	41.3	37.3	20.8	13.3	7.2	6.3	5.7
Selling General & Admin Expenses	0.0	0.0	0.0	385.6	322.2	274.8	197.2	179.5	131.6	84.7	51.6	36.7	20.2
Depreciation & Amortization	24.1	26.5	25.8	22.1	2.0	0.1	1.6	1.9	2.3	1.6	0.6	0.5	0.2
Total Operating Expenses	578.2	564.1	523.0	445.9	368.8	313.5	238.6	216.8	152.3	98.1	58.8	43.1	25.9
Operating Income	-50.9	-36.8	-115.5	-125.2	-87.2	-99.9	-43.7	-54.8	-43.6	-27.3	-15.6	-21.6	-14.8

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	15.4	16.3
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	100.1	93.8
Depreciation & Amortization	6.7	4.3	6.5	6.6	6.6	6.4	6.4	6.4	6.5	5.6
Total Operating Expenses	139.3	145.6	151.6	141.8	119.2	151.8	126.5	125.7	115.5	110.1
Operating Income	8.8	-8.4	-18.7	-32.6	-4.1	-50.3	-23.0	-38.1	-28.1	-27.6

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Interest Income	21.5	21.5	21.9	6.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense	13.2	13.2	12.8	3.7	4.1	1.2	1.5	1.6	3.1	3.4	3.2	1.1	0.8
Other Expense	7.3	-6.8	2.8	2.5	-28.7	-1.1	0.1	0.3	-1.5	1.2	-2.1	-0.1	-0.3
IBT	-43.6	-43.6	-112.7	-122.7	-115.9	-101.0	-43.6	-54.5	-48.2	-29.4	-20.9	-22.8	-15.8
Income Tax Expense	1.0	1.0	0.6	0.8	0.3	0.4	0.2	0.1	0.0	3.0	0.6	1.0	0.5
Net Income	-44.6	-44.6	-113.3	-123.4	-116.2	-101.4	-43.8	-54.6	-48.3	-29.4	-20.9	-22.8	-15.8

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	5.3	5.9	5.3	4.9	5.7	6.5	6.4	3.0	1.7	1.6
Interest Expense	3.3	3.3	3.3	3.3	3.3	3.3	3.3	2.9	0.9	0.9
Other Expense	-2.7	3.2	4.3	2.5	2.9	4.3	3.1	-7.5	0.7	0.7
IBT	6.0	-5.2	-14.4	-30.0	-1.2	-46.0	-19.9	-45.6	-38.4	-26.9
Income Tax Expense	0.4	0.0	-0.2	0.7	0.2	0.2	0.2	0.0	0.3	0.2
Net Income	5.6	-5.2	-14.2	-30.7	-1.3	-46.2	-20.1	-45.7	-38.7	-27.1

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
EPS	$0.00	$0.00	$0.00	$-4.04	$-3.88	$-3.46	$-1.58	$-2.16	$-2.02	$-1.30	$-3.95	$-1.54	$-1.07
EPS Diluted	$0.00	$0.00	$0.00	$-4.04	$-3.88	$-3.46	$-1.58	$-2.16	$-2.02	$-1.30	$-3.95	$-1.54	$-1.07
Shares Outstanding	32.3	32.0	31.2	30.5	29.9	29.3	27.8	25.3	23.9	22.6	5.3	14.8	14.8
Diluted Shares Outstanding	33.3	32.0	31.2	30.5	29.9	29.3	27.8	25.3	23.9	22.6	5.3	14.8	14.8

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-1.26	$-0.89
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-1.26	$-0.89
Shares Outstanding	32.3	32.2	31.6	31.6	31.3	31.3	31.1	31.0	30.7	30.6
Diluted Shares Outstanding	33.3	32.6	31.6	31.6	31.3	31.3	31.1	31.0	30.7	30.6

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash And Equivalents	550.6	419.6	36.2	78.8	127.6	88.6	20.5	20.0	8.7	51.6	25.2	8.6
Short Term Investments	10.9	116.0	97.6	134.3	111.6	246.6	120.1	58.3	93.7	54.4	0.0	0.0
Total Cash & ST Investments	561.5	535.6	133.8	213.1	239.1	335.2	140.6	78.3	102.4	106.1	25.2	8.6
Accounts Receivable	85.5	79.9	61.5	49.9	46.4	29.9	23.9	22.0	13.0	9.4	5.6	5.9
Inventory	15.4	14.0	14.0	15.2	10.3	5.3	4.0	2.1	1.7	1.4	1.1	0.8
Other Current Assets	15.1	16.3	21.6	10.6	9.7	7.4	4.3	4.1	2.6	1.7	0.8	0.2
Total Current Assets	677.5	645.8	230.8	288.8	305.5	377.8	172.8	106.5	119.6	118.6	32.8	15.5

Current Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents	255.6	309.1	375.3	419.6	519.5	550.6	520.4	36.2	47.5	61.6
Short Term Investments	309.6	236.4	145.3	116.0	2.5	10.9	48.7	97.6	111.0	103.2
Total Cash & ST Investments	565.2	545.5	520.6	535.6	522.0	561.5	569.1	133.8	158.5	164.7
Accounts Receivable	76.2	82.2	80.6	79.9	77.4	85.5	89.7	61.5	50.1	51.1
Inventory	19.6	18.4	14.3	14.0	15.0	15.4	14.9	14.0	13.6	14.5
Other Current Assets	19.1	17.8	20.4	16.3	13.4	15.1	13.8	21.6	12.1	11.8
Total Current Assets	680.0	663.9	636.0	645.8	627.9	677.5	687.5	230.8	234.3	242.1

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Net Property, Plant & Equipment	164.4	172.7	153.4	136.3	140.5	119.0	116.6	9.2	6.2	4.7	2.0	0.8
Goodwill	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9
Intangible Assets	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Long-Term Investments	26.4	61.9	3.0	0.0	0.0	0.0	8.0	0.0	3.0	11.0	0.0	0.0
Other Long-Term Assets	50.1	50.2	45.0	22.3	16.1	14.1	7.9	3.2	3.5	3.1	2.1	1.4
Total Long-Term Assets	241.7	285.6	202.3	159.5	157.4	133.9	133.4	13.2	13.5	19.5	5.0	3.0
Total Assets	919.2	931.4	433.1	448.2	463.0	511.7	306.2	119.7	133.1	138.2	37.9	18.5

Long-Term Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment	192.6	184.5	177.0	172.7	168.0	164.4	160.3	153.4	157.6	147.8
Goodwill	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9
Intangible Assets	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Long-Term Investments	68.1	64.9	62.7	61.9	59.1	26.4	11.4	3.0	3.0	3.0
Other Long-Term Assets	53.6	49.9	49.5	50.2	53.9	50.1	49.7	45.0	47.0	38.7
Total Long-Term Assets	315.2	300.1	290.1	285.6	281.8	241.7	222.3	202.3	205.5	187.3
Total Assets	995.2	964.0	926.1	931.4	909.7	919.2	909.8	433.1	439.8	429.5

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Accounts Payable	13.4	7.2	5.5	7.5	10.5	4.4	8.2	2.3	2.4	2.1	1.5	1.2
Short-Term Debt	15.4	15.9	30.3	13.0	22.8	19.8	9.9	0.0	1.5	0.0	0.0	0.0
Other Current Liabilities	65.9	80.9	65.3	65.5	51.5	40.5	32.7	26.7	15.8	10.2	6.8	3.2
Current Liabilities	97.9	110.9	107.4	89.1	87.9	65.7	52.1	30.2	20.9	13.2	8.8	4.9

Current Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable	8.3	12.8	11.9	7.2	7.6	13.4	8.4	5.5	7.2	7.2
Short-Term Debt	16.5	16.4	16.1	15.9	15.5	15.4	15.3	30.3	30.1	28.2
Other Current Liabilities	117.9	97.3	80.0	80.9	70.3	62.5	67.1	65.3	58.5	47.8
Current Liabilities	146.9	132.2	111.3	110.9	100.1	97.9	96.8	107.4	102.3	89.4

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Long-Term Debt	645.0	721.0	114.7	118.0	94.9	102.6	118.7	34.9	32.5	32.2	30.6	6.3
Capital Leases	76.2	90.5	94.9	96.1	96.4	89.5	93.7	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities	820.0	840.5	223.0	208.4	183.5	170.1	170.8	65.3	53.6	45.6	139.5	99.1

Long-Term Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt	716.5	718.4	719.4	721.0	719.8	721.2	721.7	114.7	116.7	115.2
Capital Leases	84.3	86.7	88.3	90.5	89.5	76.2	77.6	79.7	96.8	94.3
Def. Tax Liability	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities	873.3	860.4	839.4	840.5	837.9	820.0	819.5	223.0	220.0	205.6

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings	-711.4	-758.9	-645.6	-522.2	-406.0	-304.7	-260.4	-203.5	-156.6	-127.2	-106.3	-83.5
Comprehensive Income	0.2	0.2	-0.1	-0.4	-0.1	0.0	0.1	0.0	-0.1	0.0	-1.1	-1.2
Total Common Equity	99.2	90.9	210.1	239.8	279.5	341.6	135.4	54.4	79.6	92.6	-101.6	-80.5

Total Common Equity	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings	-809.0	-803.8	-789.6	-758.9	-757.6	-711.4	-691.3	-645.6	-606.9	-579.8
Comprehensive Income	0.3	0.0	0.1	0.2	-0.1	0.2	-0.1	-0.1	0.0	-0.2
Total Common Equity	121.9	103.7	86.7	90.9	71.8	99.2	90.3	210.1	219.8	223.9

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Total Debt		736.5	736.9	129.8	131.0	117.7	122.5	128.6	34.9	34.0	32.2	30.6	6.3
Book Value		99.2	90.9	210.1	239.8	279.5	341.6	135.4	54.4	79.6	92.6	-101.6	-80.5

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		121.9	103.7	86.7	90.9	71.8	99.2	90.3	210.1	219.8	223.9

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Net Income	-131.6	-44.6	0.0	-123.4	-116.2	-101.4	-43.8	-54.6	-48.3	-29.4	-20.9	-22.8	-15.8
Depreciation & Amortization	24.8	0.0	0.0	22.1	19.6	9.8	6.9	3.4	2.3	1.6	0.6	0.5	0.2
Stock-Based Compensation	87.7	0.0	0.0	77.2	57.7	54.5	41.5	26.2	16.3	10.1	1.9	1.4	0.8
Change Working Capital	-120.1	-91.7	-99.1	-102.0	-65.5	-46.2	-56.2	-29.7	-13.9	-8.1	-6.7	2.7	-1.7
Change In Accounts Receivable	-102.0	-95.4	-91.9	0.0	-61.8	-53.6	-38.0	-28.7	-22.9	-13.0	-8.5	-0.6	-2.6
Change In Accounts Payable	-12.3	28.0	-7.4	-2.0	-3.0	6.1	-3.9	5.6	-0.2	0.6	0.3	0.1	0.7
Change In Inventories	-1.0	-8.5	-0.2	1.0	-5.1	-5.0	-1.4	-2.0	-0.4	-0.3	-0.2	-0.3	-0.1
Other Non-cash Items	239.3	217.1	102.5	76.0	81.3	6.8	6.0	9.0	-2.9	1.8	3.9	0.2	0.4
Cash from Operations	-55.0	0.0	0.0	-50.1	-23.0	-37.8	-13.8	-21.9	-29.1	-14.9	-16.7	-18.0	-15.6

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income	5.6	-5.2	-14.2	-30.7	-1.3	-46.2	-20.1	-45.7	-38.7	-27.1
Depreciation & Amortization	6.7	6.6	4.5	4.6	6.6	1.4	6.4	6.4	6.5	5.6
Stock-Based Compensation	0.0	21.0	22.8	23.3	0.0	17.2	21.8	21.0	23.8	21.0
Change Working Capital	-27.4	-13.0	-15.0	-36.5	-23.0	73.7	-16.3	-57.4	-35.9	-10.5
Change In Accounts Receivable	-19.1	-19.5	-26.8	-30.1	-23.2	-9.2	-15.0	-44.5	-29.4	-13.1
Change In Accounts Payable	-1.6	0.0	15.2	-0.5	1.0	2.3	2.2	-12.9	-1.7	0.1
Change In Inventories	-2.1	-1.8	-4.2	-0.4	0.8	0.4	-0.5	-0.9	-0.9	1.3
Other Non-cash Items	41.3	25.5	29.6	31.4	36.9	-21.7	20.0	23.7	56.1	-0.5
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-16.0	1.2

Cash Flow From Investing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Capital Expenditure	-40.9	-46.3	-33.9	-40.4	-29.8	-28.1	-13.6	-20.5	-5.2	-3.6	-2.8	-1.8	-0.5
Acquisitions	7.6	0.0	0.0	0.0	52.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Investments	-108.9	-468.4	0.0	-167.3	-188.6	-122.2	-277.5	-165.9	-93.2	-129.8	-65.4	0.0	0.0
Sales of Investment	190.2	237.7	0.0	206.5	166.0	255.5	158.7	97.1	132.5	98.7	0.0	0.0	0.0
Other Investing Activities	65.2	0.0	0.0	0.0	-52.4	0.0	0.0	0.0	0.0	0.1	0.0	0.0	0.0
Cash from Investing	40.5	0.0	0.0	-1.2	-52.4	105.3	-132.4	-89.3	34.1	-34.6	-68.2	-1.8	-0.5

Cash Flow From Investing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure	-11.7	-14.8	-10.4	-9.4	-6.8	-8.8	-8.5	-9.8	-13.5	-9.1
Acquisitions	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.2	6.4
Investments	-125.6	-173.4	-135.1	-34.3	-117.8	-40.0	-15.0	-2.4	-55.1	-36.4
Sales of Investment	88.5	99.0	44.6	5.6	2.5	8.5	38.0	52.2	70.0	30.0
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.2	-6.4
Cash from Investing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.4	-15.4

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Debt Repaid	-60.8	0.0	0.0	0.0	-21.4	-11.7	-1.9	0.0	-31.5	0.0	0.0	-4.9	-4.5
Debt Issued	668.0	736.9	607.1	-1.2	34.7	6.9	-4.2	93.7	32.4	1.8	1.7	29.2	10.8
Issuance of Common Stock	670.1	0.0	0.0	8.8	13.2	206.0	206.0	116.9	0.0	0.0	114.4	0.3	0.0
Repurchase of Common Stock	-25.0	0.0	-25.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities	-68.9	0.0	0.0	8.8	34.9	-222.9	10.2	-5.3	37.8	6.5	-3.2	41.0	22.2
Cash from Financing	512.0	0.0	0.0	8.8	26.7	-28.6	214.3	111.6	6.3	6.5	111.3	36.4	17.7

Cash Flow From Financing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued	733.0	-1.7	-0.8	-1.4	1.5	-1.2	-0.5	607.2	-1.9	2.5
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	3.5	0.1
Repurchase of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-25.0	0.0	0.0
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	3.5	0.1
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	3.5	0.1

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Net Change in Cash		489.0	-183.6	391.8	-42.7	-48.7	38.9	68.2	0.4	11.4	-43.0	26.4	16.6	1.5
Closing Cash Balance		550.6	236.0	428.0	36.2	78.8	127.6	88.6	20.5	20.0	8.7	51.6	25.2	8.6

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-19.6	-53.5	-66.2	-44.3	-99.9	-31.0	30.1	492.6	-11.3	-14.1
Closing Cash Balance		236.0	264.0	317.5	383.6	419.6	527.9	550.6	528.8	36.2	47.5

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Free Cash Flow		-95.8	34.5	-30.6	-90.5	-52.8	-65.8	-27.3	-42.3	-34.2	-18.5	-19.4	-19.8	-16.2
Real Free Cash Flow		-183.5	34.5	-30.6	-167.7	-110.6	-120.3	-68.8	-68.6	-50.6	-28.6	-21.3	-21.2	-17.0

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		14.5	20.1	17.3	-17.3	12.4	15.5	3.4	-61.8	-29.5	-7.9
Real Free Cash Flow		14.5	-1.0	-5.5	-40.7	12.4	-1.6	-18.5	-82.8	-53.3	-28.9