Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Ituran Location and Control Ltd.

ITRN

Valuace

Růst

Zdraví

Cena

$ 50.16

-0.76 (-1.66%)

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	359.0	359.0	336.3	320.0	293.1	270.9	245.6	279.3	253.3	238.5	199.6	175.6	182.1	170.2	150.3	160.2	147.8
Cost of Revenues	180.4	180.4	175.6	166.8	155.5	144.4	130.1	148.8	126.0	119.1	97.5	85.7	85.0	80.9	76.2	80.9	75.3
Gross Profit	178.6	178.6	160.6	153.2	137.6	126.5	115.5	130.5	127.3	119.4	102.0	89.9	97.1	89.3	74.2	79.3	72.5

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	93.5	92.3	86.8	86.5	82.9	83.5	84.9	85.0	77.8	81.1
Cost of Revenues	46.3	45.9	43.9	44.4	41.8	43.3	45.1	45.5	39.4	41.6
Gross Profit	47.2	46.4	42.9	42.0	41.1	40.2	39.8	39.5	38.4	39.4

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.0	0.0	0.0	17.0	16.8	14.1	12.8	13.9	6.2	3.2	2.9	2.4	2.5	2.4	0.7	0.6	0.5
Selling General & Admin Expenses	0.0	0.0	0.0	70.3	62.0	58.0	60.7	67.9	59.0	59.8	50.3	47.1	47.9	44.2	41.9	44.3	41.4
Depreciation & Amortization	19.2	19.2	20.1	21.1	20.0	17.6	18.8	22.8	14.6	13.5	11.6	12.0	12.2	16.0	14.7	17.0	15.9
Total Operating Expenses	101.7	101.6	89.5	87.3	78.9	72.1	73.5	81.9	65.3	63.0	53.2	49.5	50.4	46.6	42.6	44.8	41.9
Operating Income	76.9	76.9	71.0	66.0	58.8	54.6	56.2	74.7	62.4	56.5	48.0	40.6	45.9	38.3	29.9	34.5	30.6

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	4.2	4.4
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	17.8	18.1
Depreciation & Amortization	4.9	5.0	4.6	4.6	4.5	4.9	5.4	5.3	5.4	5.6
Total Operating Expenses	26.9	26.8	24.6	23.4	23.1	21.8	22.1	22.5	22.1	22.5
Operating Income	20.3	19.6	18.4	18.7	18.0	18.4	17.7	17.0	16.3	16.9

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	0.5	0.0	2.0	1.6	1.0	0.5	0.3	0.5	0.7	1.7	2.2	0.8	1.3	2.0	1.8	1.8	0.0
Interest Expense	2.4	1.9	2.0	1.9	-5.9	2.3	2.2	2.6	0.5	1.7	0.0	0.1	1.3	1.2	0.9	0.2	0.4
Other Expense	-2.0	-2.0	0.1	-1.6	-5.9	-5.6	-27.2	-51.5	13.4	0.1	-0.8	0.3	-0.9	-4.6	5.1	-0.8	-0.9
IBT	74.9	74.9	71.1	64.4	52.8	49.0	29.0	23.2	76.8	55.5	50.1	41.8	47.6	38.4	37.7	35.8	29.8
Income Tax Expense	14.9	14.9	14.6	13.4	12.7	11.9	10.9	12.2	17.3	17.7	14.9	12.8	14.2	12.8	11.7	9.0	7.7
Net Income	58.0	58.0	53.7	48.1	37.1	34.3	16.1	11.0	64.5	43.8	32.1	25.0	30.4	23.8	24.9	25.8	21.0

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	0.0	0.0	0.0	0.5	0.0	0.0	0.1	0.1	0.3	0.0
Interest Expense	0.7	0.3	1.3	0.0	0.1	0.0	0.0	0.0	1.7	0.1
Other Expense	-0.9	-0.3	-1.3	0.5	0.1	-0.2	0.1	0.0	-1.6	-0.1
IBT	19.4	19.3	17.0	19.2	18.1	18.2	17.8	17.0	14.9	16.8
Income Tax Expense	3.7	3.9	3.3	4.1	3.3	4.0	3.8	3.4	2.5	3.6
Net Income	15.3	14.6	13.5	14.6	13.8	13.7	13.1	13.0	12.0	12.5

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	$0.00	$0.00	$0.00	$2.41	$1.82	$1.65	$0.77	$0.52	$3.06	$2.09	$1.53	$1.19	$1.45	$1.13	$1.19	$1.01	$0.42
EPS Diluted	$0.00	$0.00	$0.00	$2.41	$1.82	$1.65	$0.77	$0.52	$3.06	$2.09	$1.53	$1.19	$1.45	$1.13	$1.19	$1.01	$0.42
Shares Outstanding	19.8	19.9	19.9	20.0	20.4	20.8	20.8	21.0	21.1	21.0	21.0	21.0	21.0	21.0	21.0	21.0	21.0
Diluted Shares Outstanding	19.8	19.9	19.9	20.0	20.4	20.8	20.8	21.0	21.1	21.0	21.0	21.0	21.0	21.0	21.0	21.0	21.0

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.60	$0.63
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.60	$0.63
Shares Outstanding	19.8	19.9	19.9	19.9	19.9	19.9	19.9	19.9	20.0	19.9
Diluted Shares Outstanding	19.8	19.9	19.9	19.9	19.9	19.9	19.9	19.9	20.0	19.9

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	63.2	77.4	53.4	27.9	50.3	72.2	54.0	51.4	36.9	31.1	27.0	38.4	41.7	29.5	35.3	46.7
Short Term Investments	0.1	0.0	0.1	0.3	4.4	6.7	0.4	1.9	3.6	0.4	2.0	2.4	5.0	0.0	0.1	6.7
Total Cash & ST Investments	63.3	77.4	53.6	28.2	54.7	78.8	54.3	53.3	40.5	31.5	29.1	40.8	41.7	29.5	35.3	53.4
Accounts Receivable	49.2	47.7	45.4	45.8	43.9	39.3	45.1	54.3	41.0	33.9	27.4	28.0	29.2	26.2	25.6	31.2
Inventory	24.8	23.4	26.9	28.5	27.1	22.6	25.5	28.4	14.2	14.4	12.8	12.2	14.5	14.7	10.9	8.5
Other Current Assets	50.1	48.6	52.7	48.2	37.0	38.6	49.2	53.0	47.9	35.5	22.4	22.3	18.4	15.4	7.2	9.6
Total Current Assets	187.4	197.1	178.5	150.7	162.7	179.4	174.2	188.9	143.7	115.2	91.7	103.2	108.9	85.8	83.9	102.7

Current Assets	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Cash And Equivalents	88.7	75.7	77.4	67.5	63.2	54.0	53.4	39.9	34.2	33.3
Short Term Investments	0.0	0.0	0.0	0.0	0.1	0.2	0.1	0.1	0.3	0.2
Total Cash & ST Investments	88.7	75.7	77.4	67.5	63.3	54.3	53.6	40.0	34.5	33.5
Accounts Receivable	59.9	54.2	47.7	47.9	49.2	49.3	45.4	45.5	47.9	48.0
Inventory	24.7	23.3	23.4	24.0	24.8	26.1	26.9	26.1	28.0	28.0
Other Current Assets	48.3	48.2	48.6	51.2	50.1	54.5	52.7	51.9	56.1	52.4
Total Current Assets	221.6	201.4	197.1	190.5	187.4	184.1	178.5	163.5	166.5	161.8

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	42.9	42.0	50.0	55.2	40.3	43.2	61.5	50.5	39.0	35.6	31.5	31.9	32.5	34.2	40.9	46.1
Goodwill	39.2	39.3	39.4	39.5	40.0	39.9	50.1	69.9	3.8	3.4	3.4	4.0	6.0	8.0	9.2	10.1
Intangible Assets	9.5	9.0	10.8	12.6	16.8	19.4	23.4	39.0	0.0	0.0	0.0	0.5	0.5	2.6	3.4	4.4
Long-Term Investments	2.8	2.0	2.9	3.0	2.8	2.2	4.9	11.3	16.2	12.1	4.8	1.1	1.5	0.2	0.3	12.7
Other Long-Term Assets	22.8	37.4	22.5	18.3	19.4	16.5	14.8	12.7	10.6	9.4	8.3	8.7	7.7	12.3	11.8	3.0
Total Long-Term Assets	131.3	129.8	140.1	139.9	130.3	133.0	165.1	195.6	71.5	62.8	50.3	49.1	52.0	61.6	71.2	81.2
Total Assets	318.8	326.9	318.7	290.6	293.0	312.5	339.2	384.5	215.2	178.0	142.0	152.3	160.9	147.3	155.1	183.9

Long-Term Assets	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Net Property, Plant & Equipment	47.4	45.1	42.0	41.3	42.9	47.2	50.0	48.6	52.5	51.6
Goodwill	39.6	39.3	39.3	39.3	39.2	39.3	39.4	39.2	39.3	39.4
Intangible Assets	9.1	8.7	9.0	9.1	9.5	10.3	10.8	10.9	11.0	11.9
Long-Term Investments	2.3	2.0	2.0	2.9	2.8	2.7	2.9	2.4	2.6	2.9
Other Long-Term Assets	30.5	27.6	37.4	23.9	22.8	22.8	22.5	19.8	19.3	18.9
Total Long-Term Assets	142.8	135.2	129.8	130.1	131.3	137.1	140.1	133.6	137.6	136.7
Total Assets	364.5	336.5	326.9	320.7	318.8	321.2	318.7	297.1	304.1	298.6

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable	20.9	18.8	20.8	21.9	21.3	19.7	22.7	24.0	23.3	18.6	10.5	11.7	11.4	9.5	9.3	13.1
Short-Term Debt	0.2	3.5	3.7	12.2	18.3	20.4	19.9	10.6	0.0	0.0	0.2	0.0	0.0	0.2	0.4	0.1
Other Current Liabilities	45.2	50.8	40.9	37.4	40.8	48.3	29.4	32.5	29.6	26.7	21.8	25.3	29.4	22.4	13.9	18.2
Current Liabilities	91.9	87.7	92.5	93.3	104.6	112.7	101.1	104.7	65.8	56.1	41.6	46.3	50.7	41.6	31.5	36.0

Current Liabilities	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Accounts Payable	20.6	20.0	18.8	17.2	20.9	19.9	20.8	18.8	23.2	23.9
Short-Term Debt	0.0	0.0	3.5	0.2	0.2	0.3	3.7	1.7	4.1	8.9
Other Current Liabilities	53.2	49.0	50.8	45.2	45.2	44.6	40.9	39.0	40.8	38.7
Current Liabilities	98.3	93.3	87.7	86.8	91.9	92.9	92.5	84.7	93.7	94.6

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	4.5	5.6	5.0	6.6	14.9	36.8	60.6	62.6	0.0	0.0	0.0	0.0	12.2	11.8	0.2	6.1
Capital Leases	4.5	8.9	8.1	6.6	1.8	2.7	12.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	0.7	0.0	1.1	1.5	2.0	2.5	2.9	2.6	0.0	0.0	0.0	0.2	0.6	0.6	0.8	1.0
Total Liabilities	137.1	135.6	138.4	137.7	155.2	182.6	203.3	209.8	81.9	69.8	54.2	57.8	65.4	55.3	45.1	55.0

Long-Term Liabilities	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Long-Term Debt	5.2	5.4	5.6	4.3	4.5	4.7	5.0	4.8	5.3	6.1
Capital Leases	5.2	5.4	8.9	4.3	4.5	4.7	4.8	4.5	5.0	5.8
Def. Tax Liability	0.6	0.4	0.0	0.6	0.7	0.8	1.1	1.3	1.4	1.5
Total Liabilities	152.8	141.0	135.6	132.6	137.1	138.7	138.4	128.4	138.5	140.2

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	0.0	2.0	2.0	2.0	2.0	2.0	2.0	2.0	2.0	2.0	2.0	2.0	2.0	2.0	2.0	2.0
Retained Earnings	0.0	0.0	203.6	169.0	143.3	127.7	116.5	129.6	92.1	71.7	57.7	49.1	38.8	32.2	43.2	43.7
Comprehensive Income	0.0	0.0	-45.2	-45.8	-41.9	-38.8	-25.9	-20.6	-9.8	-13.0	-17.5	-1.9	8.6	12.0	14.2	23.2
Total Common Equity	175.5	185.2	174.5	145.8	132.5	127.2	129.3	168.2	125.8	102.2	83.7	90.7	90.9	88.0	105.7	124.5

Total Common Equity	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Common Stock	0.0	0.0	2.0	0.0	0.0	177.1	2.0	163.7	159.3	152.5
Retained Earnings	0.0	0.0	0.0	0.0	0.0	0.0	203.6	0.0	0.0	0.0
Comprehensive Income	0.0	0.0	0.0	0.0	0.0	0.0	-45.2	0.0	0.0	0.0
Total Common Equity	206.0	190.7	185.2	183.0	175.5	177.1	174.5	163.7	159.3	152.5

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		4.7	9.1	8.7	18.8	33.2	57.1	80.5	73.2	0.0	0.0	0.2	0.0	0.0	0.2	0.6	6.2
Book Value		181.7	191.3	180.2	152.9	137.8	129.9	135.9	174.7	133.2	108.2	87.8	94.6	95.5	92.0	110.0	128.9

Other		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Total Debt		5.6	4.8	6.0	5.1	6.1	5.4	5.8	5.1	6.3	5.8
Book Value		206.0	190.7	185.2	183.0	175.5	177.1	174.5	163.7	159.3	152.5

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	51.2	58.0	53.7	48.1	39.5	37.0	17.3	7.8	67.6	46.4	34.7	26.6	32.9	25.6	26.0	26.8	22.1
Depreciation & Amortization	21.7	19.2	20.1	21.1	20.1	18.1	18.8	22.8	14.6	13.5	11.6	12.0	12.2	16.0	14.7	17.0	15.9
Stock-Based Compensation	0.0	0.0	0.0	0.0	0.0	2.3	11.1	29.7	-8.2	0.0	0.0	0.0	0.0	0.2	7.6	0.1	0.5
Change Working Capital	2.5	7.4	-1.7	5.5	-18.0	-1.2	15.2	0.9	-9.4	-6.5	-4.1	-5.1	-6.7	5.0	-12.3	1.1	-6.5
Change In Accounts Receivable	-3.6	-3.7	-5.2	0.0	-5.1	-4.0	4.5	10.7	6.2	-4.8	-6.1	0.1	-1.9	-0.6	-0.3	3.6	-4.7
Change In Accounts Payable	-1.0	-2.1	0.0	-1.9	1.4	1.8	-0.7	-1.1	-3.8	3.8	7.8	-1.2	0.9	1.4	-0.4	-0.2	-1.2
Change In Inventories	3.2	2.6	3.4	1.1	-5.8	-3.8	3.1	3.8	3.6	1.6	-1.4	-0.7	0.8	1.4	-3.6	-3.0	0.1
Other Non-cash Items	35.2	5.6	2.2	5.6	4.2	0.0	-0.3	0.0	-14.6	-8.9	0.3	0.8	0.0	0.3	-7.5	0.4	0.7
Cash from Operations	75.4	0.0	0.0	77.2	45.1	55.8	60.1	59.7	53.3	43.9	41.5	35.9	37.7	46.7	32.5	45.9	33.5

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income	15.3	14.6	13.5	14.6	13.8	13.7	13.1	13.0	12.0	13.0
Depreciation & Amortization	4.9	5.0	4.6	4.6	4.5	4.9	5.4	5.3	5.4	5.6
Stock-Based Compensation	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change Working Capital	8.5	0.9	4.1	-5.3	0.9	2.3	2.6	-7.5	5.0	1.9
Change In Accounts Receivable	4.9	-1.1	-1.1	-6.6	-0.4	1.8	-1.7	-4.8	1.7	1.2
Change In Accounts Payable	-1.4	-0.7	0.0	0.0	0.0	0.0	0.0	0.0	1.1	-3.9
Change In Inventories	3.7	-0.9	0.1	-0.1	0.8	1.1	1.0	0.5	0.2	1.5
Other Non-cash Items	4.1	3.9	0.3	1.5	3.4	-3.6	1.9	0.6	7.6	0.3
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	20.8	20.5

Cash Flow From Investing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	-14.0	-21.8	-13.6	-14.2	-26.5	-16.6	-10.2	-18.3	-21.7	-16.2	-13.6	-18.7	-15.0	-14.2	-9.7	-16.2	-18.6
Acquisitions	0.4	0.9	0.0	0.0	-1.1	-0.7	-0.6	-0.1	-70.2	-0.9	-8.9	-6.2	0.0	-1.4	0.3	-4.7	18.6
Investments	-0.4	0.0	0.0	-0.6	-0.1	-0.5	-0.5	-0.2	-1.5	-9.9	-3.2	0.0	-2.8	-1.4	9.7	-0.6	-3.4
Sales of Investment	0.1	0.1	0.0	0.1	0.0	16.6	0.3	1.3	1.5	5.4	4.6	18.7	0.0	0.1	0.1	1.4	5.6
Other Investing Activities	-2.6	0.0	0.0	-2.5	0.3	-17.3	-0.5	-1.0	7.1	6.9	1.2	-19.5	4.5	1.5	-10.3	9.2	-17.4
Cash from Investing	-16.5	0.0	0.0	-17.2	-27.4	-18.5	-11.5	-18.3	-84.9	-14.7	-19.9	-25.7	-13.2	-15.5	-9.9	-10.8	-15.3

Cash Flow From Investing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure	-5.1	-6.0	-5.3	-6.6	-4.5	-2.8	-3.2	-3.1	-3.9	-3.9
Acquisitions	0.4	0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.1
Investments	0.0	0.1	0.0	0.0	0.0	0.0	0.0	0.0	-0.3	0.0
Sales of Investment	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.3	-0.7
Cash from Investing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-4.4	-4.6

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid	-5.3	0.0	0.0	-11.4	-16.5	-23.6	-18.2	-8.9	-8.0	0.0	0.0	0.0	0.0	-0.2	0.0	0.0	0.0
Debt Issued	0.5	9.1	0.4	1.3	2.0	-0.4	-5.2	16.3	81.1	0.0	-0.2	0.2	0.0	0.0	-0.3	-5.6	6.2
Issuance of Common Stock	1.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	-1.7	-3.1	0.0	-6.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid	-18.1	0.0	0.0	-11.6	-11.5	-15.8	-10.0	-19.8	-20.2	-22.6	-17.1	-17.6	-19.3	-16.1	-33.3	-22.5	-31.6
Other Financing Activities	-3.8	0.0	0.0	-3.3	-8.4	-19.3	-1.3	-10.1	78.0	-1.6	-1.1	-1.1	-3.1	-1.3	6.0	-22.1	-1.9
Cash from Financing	-27.3	0.0	0.0	-32.9	-36.4	-58.7	-29.4	-38.9	49.8	-24.3	-18.2	-18.7	-22.4	-17.6	-27.3	-44.7	-33.5

Cash Flow From Financing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.3	-2.3
Debt Issued	0.0	5.2	-0.2	-3.7	4.6	-0.2	-0.3	-0.3	0.2	-0.6
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.8
Repurchase of Common Stock	-1.7	-1.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.8
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.8	-2.8
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.2	-1.8
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-4.1	-8.8

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		29.0	30.2	23.9	25.6	-22.5	-21.9	18.2	2.6	14.5	5.8	4.1	-11.4	-3.3	12.2	-5.8	-11.4	-14.1
Closing Cash Balance		63.2	107.6	77.4	53.4	27.9	50.3	72.2	54.0	51.4	36.9	31.1	27.0	38.4	41.7	29.5	35.3	46.7

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		14.5	4.3	13.1	-1.7	9.9	4.3	9.2	0.6	13.6	5.7
Closing Cash Balance		107.6	93.1	88.7	75.7	77.4	67.5	63.2	54.0	53.4	39.9

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		61.4	66.8	60.6	63.0	18.6	39.2	49.8	41.4	31.5	27.7	27.8	17.2	22.8	32.5	22.9	29.6	14.8
Real Free Cash Flow		61.4	66.8	60.6	63.0	18.6	36.8	38.7	11.7	39.7	27.7	27.8	17.2	22.7	32.3	15.3	29.6	14.3

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		26.9	17.8	17.2	8.8	18.2	14.4	19.8	8.3	16.9	16.6
Real Free Cash Flow		26.9	17.8	17.2	8.8	18.2	14.4	19.8	8.3	16.9	16.6