Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

JAKKS Pacific, Inc.

JAKK

Valuace

0

Růst

23

Zdraví

70

Cena

$ 19.97

-0.17 (-0.87%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		570.7	570.7	691.0	711.6	796.2	621.1	515.9	598.6	567.8	613.1	706.6	745.7	810.1	632.9	666.8	677.8	747.3
Cost of Revenues		385.7	385.6	478.0	488.2	584.9	438.2	366.1	439.3	412.1	457.4	483.6	517.2	574.3	477.1	468.8	483.8	502.3
Gross Profit		185.0	185.1	213.0	223.4	211.3	183.0	149.8	159.3	155.7	155.7	223.0	228.6	235.8	155.8	197.9	194.0	245.0

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		127.1	211.2	119.1	113.3	130.7	321.6	148.6	90.1	127.4	309.7
Cost of Revenues		87.7	143.6	80.2	74.2	95.2	212.8	101.1	69.1	93.7	202.8
Gross Profit		39.4	67.6	38.9	39.0	35.6	108.8	47.5	21.0	33.7	107.0

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	163.9	148.1	141.8	132.0	154.7	178.6	196.5	195.0	188.7	193.4	188.7	201.7	181.6	182.2
Depreciation & Amortization		10.2	10.2	10.0	8.6	3.1	2.4	2.9	0.0	6.6	9.8	10.9	9.3	9.9	11.6	9.5	11.1	12.5
Total Operating Expenses		170.7	170.9	173.3	164.2	150.0	144.2	134.9	161.2	185.1	206.3	205.9	198.0	203.3	200.3	211.2	192.7	194.8
Operating Income		14.2	14.2	39.7	59.1	61.0	29.0	12.9	-1.9	-32.2	-64.2	17.1	30.5	31.3	-44.5	-13.2	1.3	50.2

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	49.1	44.6
Depreciation & Amortization		2.0	4.8	1.9	1.6	2.3	4.1	2.1	1.5	2.4	2.6
Total Operating Expenses		48.0	38.3	41.7	42.8	50.3	40.7	39.8	42.3	49.1	44.6
Operating Income		-8.6	29.4	-2.8	-3.8	-14.7	68.1	7.6	-21.3	-15.3	62.4

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		1.0	1.0	0.8	1.3	0.1	0.0	0.0	0.1	0.1	0.0	0.1	0.1	0.1	0.3	0.7	0.4	0.3
Interest Expense		0.5	0.5	1.1	6.5	11.2	14.1	21.6	15.9	10.2	9.8	13.0	12.4	12.5	9.9	9.2	8.2	6.7
Other Expense		0.5	0.5	0.0	-14.2	-10.9	-34.7	-26.3	-51.6	0.1	-21.0	1.2	8.4	5.1	2.9	3.1	6.0	6.0
IBT		14.8	14.8	39.7	44.9	50.1	-5.7	-13.4	-53.5	-39.5	-81.4	5.4	26.6	25.2	-51.3	-18.6	-0.5	49.7
Income Tax Expense		4.9	4.9	5.5	6.8	-42.3	0.2	0.7	1.9	3.0	1.6	4.1	3.4	3.7	2.6	86.2	-9.0	2.7
Net Income		9.9	9.9	33.9	38.4	92.7	-5.9	-14.1	-55.4	-42.4	-83.1	1.2	23.3	21.5	-53.9	-104.8	8.5	47.0

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.2	0.1	0.4	0.4	0.3	0.1	0.1	0.4	0.8	0.4
Interest Expense		0.1	0.1	0.1	0.2	0.2	0.5	0.3	0.1	0.7	1.4
Other Expense		0.1	0.4	-0.1	0.2	0.2	-0.4	-0.1	0.4	-1.2	-1.9
IBT		-8.5	29.7	-2.9	-3.5	-14.6	67.7	7.5	-21.0	-16.5	60.5
Income Tax Expense		-3.2	9.8	-0.6	-1.2	-5.4	15.4	2.3	-6.7	-5.6	12.4
Net Income		-5.3	19.9	-2.3	-2.4	-9.1	52.3	5.3	-14.5	-11.3	48.1

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$3.70	$9.33	$-0.79	$-3.89	$-21.32	$-18.34	$-38.93	$0.80	$12.00	$7.00	$-23.78	$-47.70	$3.20	$15.20
EPS Diluted		$0.00	$0.00	$0.00	$3.48	$8.86	$-0.79	$-3.89	$-21.32	$-18.34	$-38.93	$0.70	$7.10	$7.00	$-23.78	$-43.73	$3.20	$15.20
Shares Outstanding		11.2	11.2	10.8	10.0	9.7	7.5	3.6	2.6	2.3	2.1	1.7	1.9	4.0	2.3	2.2	2.7	3.5
Diluted Shares Outstanding		11.4	11.4	11.3	10.6	10.2	7.5	3.6	2.6	2.3	2.1	1.7	4.3	4.0	2.3	2.4	2.7	3.5

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-1.12	$4.77
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-1.12	$4.77
Shares Outstanding		11.2	11.2	11.1	11.1	11.0	10.9	10.8	10.4	10.1	10.0
Diluted Shares Outstanding		11.4	11.4	11.1	11.1	11.0	11.3	10.8	10.4	10.1	10.0

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		17.9	69.9	72.4	85.3	44.5	88.0	61.6	53.3	65.0	86.1	102.5	71.5	117.1	189.3	257.3	278.3
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.2	0.2	0.2	0.2	0.2
Total Cash & ST Investments		17.9	69.9	72.4	85.3	44.5	88.0	61.6	53.3	65.0	86.1	102.5	71.7	117.3	189.5	257.5	278.6
Accounts Receivable		157.0	140.4	123.8	102.8	147.4	102.3	117.9	122.3	144.3	174.8	187.4	258.5	125.2	129.5	127.8	141.5
Inventory		51.3	52.8	52.6	80.6	84.0	38.6	54.3	53.9	58.4	75.4	60.5	78.8	46.8	59.7	47.0	43.2
Other Current Assets		9.5	5.5	6.6	6.3	10.9	17.2	21.9	15.8	14.9	17.1	31.9	25.1	27.7	20.3	65.2	48.9
Total Current Assets		235.7	268.7	255.4	275.2	287.6	250.8	260.4	250.1	282.7	353.4	382.4	437.6	320.9	399.0	497.5	514.8

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		25.9	38.2	59.2	69.9	22.1	17.7	35.3	72.6	96.3	32.2
Short Term Investments		3.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		29.4	38.2	59.2	69.9	22.1	17.7	35.3	72.6	96.3	32.2
Accounts Receivable		204.7	134.7	104.4	140.4	293.5	156.7	86.4	123.8	206.8	132.5
Inventory		71.5	71.8	53.2	52.8	63.5	51.3	46.3	52.6	68.8	65.1
Other Current Assets		9.3	17.2	11.2	5.5	5.3	10.0	12.8	6.6	6.9	11.4
Total Current Assets		314.8	261.9	228.0	268.7	384.3	235.7	180.8	255.4	378.8	241.2

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		37.4	68.9	38.2	34.8	30.1	37.9	47.3	20.9	23.2	22.8	18.4	11.1	11.1	15.8	16.2	16.9
Goodwill		35.0	35.1	35.1	35.1	35.1	35.1	35.1	35.1	35.4	43.2	44.2	44.5	44.9	48.8	24.0	7.0
Intangible Assets		0.0	0.0	0.0	2.5	4.3	5.6	22.4	36.7	29.1	37.9	53.5	61.6	65.9	73.9	27.7	38.4
Long-Term Investments		0.0	0.0	0.0	-2.5	0.0	-3.3	-19.2	-20.5	-7.4	7.0	7.0	7.0	7.0	10.2	2.7	0.1
Other Long-Term Assets		2.0	1.8	2.2	2.5	0.0	3.2	18.9	19.1	6.6	-2.0	0.0	-3.4	-4.0	-7.1	0.0	0.0
Total Long-Term Assets		142.6	176.2	143.6	124.1	69.5	78.5	104.8	92.7	87.7	110.9	123.5	124.2	128.9	148.8	117.7	118.7
Total Assets		378.3	444.9	399.0	399.3	357.0	329.4	365.2	342.8	370.3	464.3	505.9	561.8	449.8	547.8	615.2	633.4

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		66.1	69.7	70.6	68.9	34.4	37.4	38.3	38.2	40.4	32.5
Goodwill		35.1	35.0	35.1	35.1	35.1	35.0	35.0	35.1	35.1	35.1
Intangible Assets		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.2	2.3
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.2	-2.3
Other Long-Term Assets		1.6	1.7	1.7	1.8	1.9	2.0	2.1	2.2	2.2	2.3
Total Long-Term Assets		170.5	176.8	177.8	176.2	139.6	142.6	143.5	143.6	135.5	127.7
Total Assets		485.3	438.7	405.9	444.9	523.9	378.3	324.3	399.0	514.3	368.9

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		74.5	56.0	54.4	33.7	113.2	79.8	100.7	57.6	49.9	90.4	89.1	143.1	94.4	101.5	77.2	90.4
Short-Term Debt		12.8	8.1	14.8	36.3	12.6	15.9	11.4	27.2	26.1	10.0	0.0	0.0	38.1	70.7	0.0	0.0
Other Current Liabilities		71.0	84.0	75.6	102.4	44.8	41.7	40.3	59.3	59.8	55.1	41.1	48.3	121.2	46.2	45.6	89.0
Current Liabilities		161.8	149.4	149.2	173.3	173.1	138.3	152.9	144.1	135.8	116.8	130.1	191.3	184.6	219.5	122.8	124.9

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		72.3	65.4	44.5	56.0	133.9	74.5	40.4	54.4	122.4	76.4
Short-Term Debt		13.5	12.4	9.8	8.1	7.4	12.8	8.2	14.8	12.8	18.5
Other Current Liabilities		89.8	75.0	63.4	84.0	112.6	67.6	65.1	75.6	102.7	75.1
Current Liabilities		181.0	152.8	118.8	149.4	253.9	161.8	113.7	149.2	255.3	175.7

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		14.9	48.4	16.7	51.5	101.5	167.3	200.6	139.8	133.5	203.0	215.0	215.0	100.0	94.9	92.2	89.5
Capital Leases		14.9	56.5	24.0	20.6	18.5	26.8	35.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		0.0	0.0	0.0	0.0	0.1	0.1	0.2	1.4	0.8	2.0	2.7	6.0	6.9	3.1	0.0	0.0
Total Liabilities		182.4	204.0	202.8	246.8	299.1	316.4	361.2	291.2	275.8	329.1	352.5	416.7	301.2	340.5	221.6	221.0

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		43.1	43.9	47.1	48.4	14.5	14.9	16.0	16.7	19.3	6.2
Capital Leases		56.6	56.3	56.9	56.5	21.9	14.9	24.2	16.7	25.7	15.4
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities		229.4	202.0	170.8	204.0	273.8	182.4	136.1	202.8	310.0	212.7

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings		-82.9	-39.7	-73.6	-110.7	-203.4	-197.4	-183.1	-127.6	-85.2	-2.1	-3.4	-26.6	-48.2	8.8	123.2	119.9
Comprehensive Income		-16.3	-17.2	-15.6	-17.5	-13.0	-12.4	-14.4	-15.8	-13.1	-17.2	-10.1	-6.8	-3.8	-4.2	-4.1	-4.3
Total Common Equity		195.4	240.3	195.4	151.5	56.6	11.7	2.9	50.7	93.5	134.3	153.0	144.6	148.7	207.2	393.6	412.4

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings		-32.9	-50.0	-44.9	-39.7	-30.6	-82.9	-88.1	-73.6	-62.7	-110.9
Comprehensive Income		-12.3	-12.9	-16.6	-17.2	-15.3	-16.3	-16.2	-15.6	-16.8	-16.0
Total Common Equity		255.9	236.2	234.5	240.3	249.6	195.4	187.7	195.4	203.6	155.5

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		27.6	56.5	24.0	87.8	114.0	183.2	212.0	167.0	159.6	213.0	215.0	215.0	138.1	165.6	92.2	89.5
Book Value		195.9	240.8	196.1	152.5	57.9	12.9	4.0	51.6	94.5	135.2	153.4	145.1	148.7	207.2	393.6	412.4

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.5	0.5	0.5	0.5	0.5	0.5	0.7	0.7	0.7
Book Value		255.9	236.2	234.5	240.3	249.6	195.4	187.7	195.4	203.6	155.5

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		28.0	0.0	33.9	38.4	91.1	-5.9	-14.1	-55.4	-42.4	-83.0	1.2	23.2	21.5	-53.9	-104.8	8.5	47.0
Depreciation & Amortization		10.4	0.0	10.0	8.6	10.6	10.3	10.9	17.6	17.1	21.0	22.9	20.9	21.9	24.6	24.6	25.9	28.7
Stock-Based Compensation		9.2	0.0	9.5	8.0	5.1	2.1	2.3	2.9	2.4	3.1	1.6	1.6	1.5	1.1	1.1	1.6	4.4
Change Working Capital		-22.4	-24.2	-14.4	10.9	34.5	-45.8	29.1	23.8	13.3	36.4	-11.3	27.6	-117.3	6.0	20.7	8.4	-9.7
Change In Accounts Receivable		-9.6	-7.0	-9.2	-21.8	44.4	-43.7	14.1	3.5	10.6	19.3	-10.2	71.1	-133.3	4.2	1.2	27.8	7.5
Change In Accounts Payable		-1.5	-4.5	1.6	11.5	-23.5	25.0	-20.8	4.9	9.5	-0.4	10.6	-21.1	30.8	-12.5	12.2	-16.7	-5.3
Change In Inventories		13.7	-7.0	-0.1	28.0	3.3	-45.3	15.6	-0.4	4.6	17.0	-14.9	18.3	-32.0	12.9	-10.7	-3.0	-8.8
Other Non-cash Items		-41.3	32.5	2.1	10.8	2.7	33.6	15.5	34.1	8.8	35.2	2.5	-6.6	-6.3	-0.1	0.1	0.5	7.2
Cash from Operations		19.7	0.0	0.0	66.4	86.1	-5.9	43.6	21.8	-0.6	11.4	16.7	66.3	-79.1	-22.5	24.2	44.3	67.5

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		-15.2	19.9	-2.3	-2.4	-9.1	52.3	5.3	-14.5	-10.9	48.1
Depreciation & Amortization		-8.2	4.8	1.9	1.6	2.3	4.1	2.1	1.5	2.4	4.4
Stock-Based Compensation		-8.1	2.4	3.2	2.6	2.3	2.2	2.5	2.6	2.1	2.0
Change Working Capital		60.3	-39.0	-17.8	-3.5	61.1	-46.3	-25.3	-3.9	-5.7	12.5
Change In Accounts Receivable		64.9	-71.7	-29.3	36.0	159.1	-150.6	-60.5	42.8	83.2	-75.1
Change In Accounts Payable		-15.1	8.8	19.5	-13.3	-76.8	59.7	32.9	-14.1	-67.0	46.8
Change In Inventories		18.7	0.3	-18.6	-0.4	10.7	-12.2	-5.0	6.3	16.2	-3.8
Other Non-cash Items		7.2	0.3	0.8	0.1	-0.2	0.3	0.6	1.5	1.1	-54.5
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-21.3	68.6

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-10.4	-9.6	-11.2	-8.9	-10.4	-8.2	-8.3	-9.4	-11.8	-14.9	-15.1	-18.3	-10.5	-10.1	-21.1	-12.5	-11.6
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.3	-1.6	-52.1	-21.4	-1.9
Investments		-1.5	-2.8	-1.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.7	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.2	0.0	1.1	-7.1	0.0	0.1
Other Investing Activities		-1.6	0.0	0.0	0.0	0.0	0.0	0.1	0.0	0.1	0.1	0.0	-4.1	-2.8	-0.1	7.5	0.3	0.2
Cash from Investing		-11.9	0.0	0.0	-8.9	-10.4	-8.2	-8.2	-9.4	-11.6	-14.8	-15.1	-22.2	-12.9	-10.8	-72.7	-36.3	-13.2

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-1.7	-3.4	-2.4	-2.1	-3.9	-2.7	-2.4	-2.2	-3.2	-2.5
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Investments		1.0	0.6	-0.6	-1.0	0.0	0.0	-0.1	-1.4	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.2	-2.5

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-74.2	0.0	0.0	0.0	-42.6	-142.3	-17.0	-32.9	-18.2	-40.6	-8.0	0.0	-39.0	-131.7	0.0	0.0	-20.4
Debt Issued		86.4	56.5	32.5	-63.7	16.3	73.2	-11.8	77.8	25.6	-12.8	6.0	215.0	115.9	104.2	73.4	2.8	109.8
Issuance of Common Stock		-10.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	19.3	0.5	0.0	0.5	100.0	0.0	1.4	0.0
Repurchase of Common Stock		-27.0	-5.7	-6.9	-3.1	-1.4	-0.2	-0.2	-0.3	-0.1	-0.1	-15.0	-13.2	-24.0	0.0	-80.1	-25.6	-10.4
Dividends Paid		-0.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-35.6	-10.0	0.0	-3.1	-3.1	-9.5	-5.2	0.0
Other Financing Activities		62.1	0.0	0.0	-69.2	13.0	109.7	6.2	27.4	26.2	35.6	20.5	-0.2	111.6	-4.2	70.3	0.4	0.0
Cash from Financing		-22.0	0.0	0.0	-72.3	-31.0	-32.8	-10.9	-5.8	8.0	-21.4	-12.0	-13.4	46.0	-39.0	-19.4	-29.1	-30.8

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued		56.6	0.3	-0.6	0.4	34.6	-5.7	3.4	0.2	-1.7	10.3
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		4.2	-0.4	0.0	-3.8	-0.5	-1.3	-5.1	-20.0	-0.6	-1.3
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.4
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.6	-1.3

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-56.4	-16.1	-2.4	-12.9	40.2	-47.4	26.4	8.1	-6.8	-21.1	-16.5	31.0	-45.5	-72.3	-67.9	-21.1	23.5
Closing Cash Balance		17.9	54.1	70.1	72.6	85.5	45.3	92.7	66.3	58.2	65.0	86.1	102.5	71.5	117.1	189.3	257.3	278.3

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		38.5	-15.3	-16.3	-10.7	47.9	4.4	-17.6	-37.1	-23.9	22.1
Closing Cash Balance		38.5	27.8	43.1	59.4	70.1	22.3	17.9	35.5	72.6	54.5

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		9.3	-1.1	27.7	57.5	75.7	-14.1	35.3	12.4	-12.4	-3.5	1.7	48.0	-89.5	-32.6	3.1	31.8	55.9
Real Free Cash Flow		0.1	-1.1	18.2	49.5	70.6	-16.2	33.0	9.5	-14.8	-6.6	0.0	46.4	-91.0	-33.7	2.0	30.2	51.5

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		31.5	-12.2	-16.6	-3.8	50.2	9.8	-17.2	-15.1	-24.5	66.1
Real Free Cash Flow		39.7	-14.6	-19.8	-6.3	48.0	7.6	-19.7	-17.7	-26.5	64.0

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií