Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Janus Henderson Group plc

JHG

Valuace

61

Růst

35

Zdraví

76

Cena

$ 51.37

-0.06 (-0.13%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		3,097.3	3,097.3	2,473.2	2,101.8	2,203.6	2,767.0	2,298.6	2,192.4	2,306.4	1,743.7	910.5	1,120.0	1,013.6	953.4	1,053.5	1,065.2	754.3
Cost of Revenues		905.1	872.1	774.3	593.3	611.5	693.3	618.6	602.5	613.0	543.3	517.5	632.9	569.4	551.1	644.8	0.0	0.0
Gross Profit		2,192.2	2,225.2	1,698.9	1,508.5	1,592.1	2,073.7	1,680.0	1,589.9	1,693.4	1,200.4	393.1	487.1	444.2	402.4	408.7	1,065.2	754.3

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		1,142.3	700.4	633.2	621.4	708.3	624.8	588.4	551.7	593.3	521.0
Cost of Revenues		306.2	205.4	195.9	197.6	222.5	194.7	179.1	178.0	130.5	149.2
Gross Profit		836.1	495.0	437.3	423.8	485.8	430.1	409.3	373.7	462.8	371.8

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	750.5	1,034.8	1,087.7	959.3	968.4	926.9	661.5	64.2	72.0	70.4	62.7	85.8	14.0	12.8
Depreciation & Amortization		36.3	36.3	24.5	22.9	79.0	171.4	49.2	104.1	69.8	52.8	70.7	92.1	93.7	91.4	89.0	69.9	22.8
Total Operating Expenses		1,215.4	1,248.4	1,053.2	1,024.8	1,066.5	1,128.4	1,008.5	1,049.0	1,043.6	758.1	225.9	255.9	248.6	229.9	257.6	934.0	613.2
Operating Income		976.8	976.8	645.7	483.7	489.8	823.4	717.2	540.9	649.8	442.3	167.2	231.3	195.6	172.5	151.1	20.2	118.1

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	222.1	189.7
Depreciation & Amortization		9.9	9.4	8.5	8.5	8.6	5.5	5.3	5.1	4.9	5.8
Total Operating Expenses		348.7	323.0	273.5	270.2	288.3	265.4	245.0	254.5	294.3	250.1
Operating Income		487.4	172.0	163.8	153.6	197.5	164.7	164.3	119.2	168.5	121.7

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.0	0.0	0.0	0.0	99.9	8.0	-20.2	-30.8	25.6	17.9	7.6	8.6	8.2	11.4	3.1	0.0	0.0
Interest Expense		24.2	24.2	18.0	12.7	12.6	12.8	12.9	15.1	15.7	11.9	3.3	16.7	17.6	18.6	22.0	-26.7	-13.4
Other Expense		176.5	176.5	-33.8	43.3	-114.4	-3.2	-475.1	42.6	27.7	17.0	3.5	29.6	27.5	13.5	26.7	-111.0	-23.0
IBT		1,153.3	1,153.3	611.9	527.0	375.4	820.2	242.1	583.5	661.8	447.4	171.7	248.7	211.1	176.9	155.5	20.2	118.1
Income Tax Expense		245.7	245.7	166.3	100.3	100.9	205.7	59.5	137.8	162.2	-211.0	36.5	9.9	13.5	0.2	-6.0	-32.4	-1.4
Net Income		797.6	798.3	408.9	392.0	274.5	622.1	161.6	427.6	523.8	655.5	135.2	238.8	402.3	206.3	161.1	52.8	120.2

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	8.5
Interest Expense		6.1	6.3	5.9	5.9	7.2	4.5	3.2	3.1	3.2	3.2
Other Expense		59.7	54.0	67.8	-5.0	-27.5	-71.1	10.8	54.0	33.5	-22.5
IBT		547.1	226.0	231.6	148.6	170.0	93.6	175.1	173.2	177.2	99.2
Income Tax Expense		120.9	45.0	47.2	32.6	48.5	43.6	41.6	32.6	32.9	-13.2
Net Income		394.0	138.8	146.5	118.3	121.8	27.3	129.7	130.1	121.3	93.5

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$2.37	$1.70	$3.59	$0.70	$2.21	$2.69	$3.97	$1.69	$2.93	$3.70	$1.95	$1.66	$0.56	$1.53
EPS Diluted		$0.00	$0.00	$0.00	$2.37	$1.69	$3.59	$0.70	$2.21	$2.67	$3.93	$1.66	$2.78	$3.53	$1.81	$1.58	$0.53	$1.42
Shares Outstanding		149.6	152.0	155.4	160.4	161.7	167.9	179.4	188.0	195.0	160.7	109.1	109.3	108.5	105.9	103.4	95.4	78.8
Diluted Shares Outstanding		150.4	152.7	155.8	160.5	162.0	168.5	179.9	188.6	195.9	162.3	111.1	115.4	114.0	113.7	108.2	101.3	84.9

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.74	$0.56
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.74	$0.56
Shares Outstanding		149.6	154.2	154.2	154.2	154.2	154.4	155.6	157.5	160.1	160.8
Diluted Shares Outstanding		150.4	154.8	154.8	154.8	154.8	154.7	155.8	157.7	160.2	160.9

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		1,034.8	1,234.8	1,168.1	1,162.3	1,107.3	1,108.1	733.9	880.4	760.1	301.0	565.3	365.0	356.8	318.2	425.3	272.6
Short Term Investments		813.6	839.2	716.6	595.9	451.4	482.7	253.5	291.8	280.4	318.3	311.6	166.4	96.0	95.5	100.6	73.8
Total Cash & ST Investments		1,848.4	2,074.0	1,884.7	1,162.3	1,558.7	1,590.8	987.4	1,172.2	1,040.5	619.4	876.9	531.4	452.8	413.7	525.9	346.3
Accounts Receivable		412.5	432.7	388.6	349.7	446.9	490.4	476.0	457.9	663.0	325.7	346.1	433.0	361.5	236.9	385.4	292.6
Inventory		0.0	0.0	0.0	-378.1	-493.8	44.2	-552.6	-505.4	-723.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets		-2,260.9	132.8	182.3	28.4	46.9	68.3	76.6	47.5	60.6	13.9	0.0	132.0	174.5	133.6	11.3	11.3
Total Current Assets		2,377.7	2,639.5	2,455.6	1,162.3	1,558.7	2,193.7	987.4	1,172.2	1,040.5	959.0	1,223.0	1,096.4	988.7	784.2	922.6	650.2

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		996.9	911.8	1,105.7	1,234.8	1,504.8	1,034.8	922.3	1,168.1	1,140.3	996.9
Short Term Investments		1,507.4	1,440.1	1,076.1	839.2	1,018.0	813.6	728.4	716.6	608.2	312.0
Total Cash & ST Investments		2,504.3	2,351.9	2,181.8	2,074.0	2,522.8	1,848.4	1,650.7	1,884.7	1,748.5	1,308.9
Accounts Receivable		470.3	416.0	436.6	432.7	423.4	412.5	451.8	388.6	370.3	351.9
Inventory		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1,647.7
Other Current Assets		178.8	187.4	134.3	132.8	189.1	116.8	127.2	182.3	169.3	140.3
Total Current Assets		3,153.4	2,955.3	2,752.7	2,639.5	3,135.3	2,377.7	2,229.7	2,455.6	2,288.1	1,308.9

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		39.3	39.4	44.2	51.8	63.3	77.9	84.7	69.5	70.6	17.1	21.3	23.5	28.0	29.1	30.6	32.7
Goodwill		1,283.8	1,550.4	1,290.3	1,253.1	1,374.3	1,383.9	1,504.3	1,478.0	1,533.9	701.7	824.8	815.1	796.1	833.2	0.0	0.0
Intangible Assets		2,427.6	2,473.3	2,431.3	2,414.7	2,542.7	2,686.3	3,088.6	3,123.3	4,738.7	108.8	183.6	240.0	255.8	326.6	0.0	0.0
Long-Term Investments		0.0	0.0	0.0	261.6	0.0	0.0	0.0	282.7	0.0	0.2	4.3	115.8	9.1	13.6	5.7	10.5
Other Long-Term Assets		285.0	260.5	275.2	1,094.3	1,196.7	349.0	1,956.7	1,068.9	1,443.4	180.0	192.7	201.4	233.2	354.7	407.2	263.6
Total Long-Term Assets		4,035.7	4,323.6	4,041.0	5,075.5	5,177.0	4,497.1	6,634.3	5,739.7	6,252.7	1,035.0	1,282.2	1,451.9	1,387.0	1,622.3	1,701.8	886.1
Total Assets		6,413.4	6,963.1	6,496.6	6,237.8	6,735.7	6,690.8	7,621.7	6,911.9	7,293.2	1,994.1	2,505.2	2,548.3	2,375.7	2,406.6	2,624.4	1,536.3

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		34.6	36.6	37.4	39.4	38.8	39.3	41.7	44.2	45.3	48.3
Goodwill		1,621.5	1,633.8	1,587.2	1,550.4	1,351.5	1,283.8	1,282.2	1,290.3	1,259.8	1,287.3
Intangible Assets		2,531.0	2,540.5	2,480.4	2,473.3	2,448.3	2,427.6	2,426.7	2,431.3	2,415.9	2,430.3
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	29.5	0.0	0.0
Other Long-Term Assets		274.4	285.3	259.7	260.5	289.9	285.0	289.8	275.2	290.6	1,313.4
Total Long-Term Assets		4,461.5	4,496.2	4,364.7	4,323.6	4,128.5	4,035.7	4,040.4	4,041.0	4,011.6	5,079.3
Total Assets		7,614.9	7,451.5	7,117.4	6,963.1	7,263.8	6,413.4	6,270.1	6,496.6	6,299.7	6,388.2

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		223.9	4.7	3.2	4.3	2.6	3.2	57.1	6.5	21.5	394.1	431.6	491.8	556.9	470.1	130.1	110.5
Short-Term Debt		0.0	16.6	23.1	24.5	29.1	27.3	25.7	0.0	57.2	0.0	222.1	0.0	0.0	23.6	222.6	298.5
Other Current Liabilities		363.0	694.5	592.8	581.7	58.3	53.8	75.9	721.9	142.4	160.3	143.3	40.6	28.0	16.0	393.0	0.2
Current Liabilities		586.9	735.0	631.0	610.5	786.4	727.8	769.7	728.4	1,005.1	554.3	830.1	532.5	584.9	646.4	878.3	496.0

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		0.0	344.8	306.1	4.7	269.5	223.9	211.2	3.2	69.7	97.9
Short-Term Debt		0.0	0.0	0.0	16.6	302.4	0.0	0.0	23.1	0.0	0.0
Other Current Liabilities		784.3	313.6	323.0	694.5	444.5	363.0	357.2	592.8	525.9	408.8
Current Liabilities		784.3	658.4	629.1	735.0	1,016.4	586.9	568.4	631.0	595.6	506.7

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		303.1	469.9	359.4	307.5	310.4	431.2	316.2	319.1	379.2	0.0	0.0	232.5	245.5	240.0	229.8	276.4
Capital Leases		0.0	91.5	77.9	91.6	133.7	145.2	155.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		569.4	569.3	570.8	574.6	619.2	627.4	729.1	729.9	752.6	29.1	46.8	60.5	81.5	111.7	137.4	77.3
Total Liabilities		1,591.9	1,880.0	1,641.1	1,641.3	1,909.1	1,871.2	2,037.6	1,915.0	2,227.4	659.2	953.1	963.8	997.5	1,144.1	1,401.8	988.5

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		395.4	395.2	395.2	469.9	396.2	303.1	303.9	359.4	305.3	306.0
Capital Leases		0.0	0.0	0.0	91.5	0.0	0.0	0.0	54.8	86.7	92.1
Def. Tax Liability		575.3	577.2	570.9	569.3	576.3	569.4	569.2	570.8	568.7	578.9
Total Liabilities		1,935.6	1,806.9	1,755.4	1,880.0	2,137.1	1,591.9	1,568.0	1,641.1	1,595.1	1,516.6

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		239.5	237.2	245.0	248.5	253.6	270.6	280.5	294.6	300.6	174.6	209.6	221.6	231.5	225.1	213.0	160.8
Retained Earnings		1,159.5	1,095.1	1,135.5	1,060.7	1,073.6	1,062.1	1,284.1	1,314.5	1,151.4	272.5	356.6	336.8	78.8	57.5	107.9	46.9
Comprehensive Income		-598.7	-485.2	-563.6	-647.7	-396.1	-324.0	-367.1	-423.5	-301.8	57.5	20.6	12.6	13.0	20.5	-153.2	-63.6
Total Common Equity		4,474.6	4,591.5	4,538.1	4,362.6	4,663.2	4,716.4	4,906.2	4,860.8	4,875.5	1,313.9	1,536.5	1,581.5	1,377.4	1,261.5	1,221.9	547.0

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		232.0	234.3	236.3	237.2	237.8	239.5	241.0	245.0	248.5	248.5
Retained Earnings		1,182.4	1,167.0	1,128.4	1,095.1	1,086.6	1,159.5	1,125.0	1,135.5	1,137.4	1,108.6
Comprehensive Income		-348.1	-321.5	-432.7	-485.2	-385.2	-598.7	-607.7	-563.6	-633.3	-564.1
Total Common Equity		4,777.0	4,768.6	4,694.9	4,591.5	4,633.0	4,474.6	4,427.2	4,538.1	4,455.9	4,481.8

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		303.1	486.5	382.5	332.0	310.4	458.5	316.2	319.1	379.2	0.0	222.1	232.5	245.5	240.0	452.4	276.4
Book Value		4,821.5	5,083.1	4,855.5	4,596.5	4,826.6	4,819.6	5,584.1	4,996.9	5,065.8	1,334.9	1,552.2	1,584.5	1,378.2	1,262.4	1,222.5	547.8

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		902.3	876.0	667.1	491.6	493.7	346.9	274.9	317.4	248.7	389.8
Book Value		4,777.0	4,768.6	4,694.9	4,591.5	4,633.0	4,474.6	4,427.2	4,538.1	4,455.9	4,481.8

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		457.4	798.3	445.6	380.8	274.5	614.5	182.6	445.7	499.6	658.4	171.7	248.7	441.1	210.1	155.5	20.2	118.1
Depreciation & Amortization		21.1	36.3	24.5	22.9	31.7	40.7	49.2	62.6	69.8	52.8	70.7	92.1	93.7	91.4	89.0	0.0	0.0
Stock-Based Compensation		67.7	0.0	71.7	77.4	90.6	68.2	66.7	74.2	82.4	67.4	34.9	42.8	44.8	48.8	62.2	83.8	27.8
Change Working Capital		62.1	0.0	94.2	-50.5	-59.2	60.3	42.9	-73.0	49.0	52.2	-18.6	49.6	-116.3	-53.1	-23.4	12.1	29.9
Change In Accounts Receivable		2.6	0.0	3.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Payable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items		48.7	-511.9	56.2	17.1	150.0	113.9	409.1	-41.6	-19.5	-31.1	-4.1	13.0	11.8	20.6	8.9	-0.3	12.7
Cash from Operations		597.2	0.0	0.0	441.6	473.3	895.4	645.7	463.2	670.8	444.1	220.5	399.7	191.4	288.4	269.5	115.8	188.4

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		394.0	138.8	184.4	116.0	121.5	50.0	133.5	140.6	117.8	86.0
Depreciation & Amortization		9.9	9.4	8.5	8.5	8.6	5.5	5.3	5.1	4.9	5.8
Stock-Based Compensation		0.0	0.0	18.2	18.7	20.4	18.1	15.7	17.5	17.6	16.9
Change Working Capital		0.0	95.4	-18.5	-142.1	63.1	79.9	73.7	-122.5	25.8	85.1
Change In Accounts Receivable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.5	-0.8
Change In Accounts Payable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items		-478.0	15.2	-58.0	1.7	31.6	74.5	-2.9	-47.0	-3.7	29.3
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	161.5	216.9

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-8.0	0.0	-10.1	-10.8	-17.6	-10.4	-17.8	-37.8	-29.1	-17.7	-13.0	-15.6	-8.9	-13.4	-8.6	-13.7	-20.8
Acquisitions		-33.6	0.0	-126.9	0.0	14.9	27.4	43.8	2.3	42.4	417.7	0.0	63.0	64.6	-12.2	-7.4	336.4	-0.3
Investments		-148.7	0.0	0.0	0.0	0.0	-301.5	-20.2	-355.7	-137.4	-34.9	-94.0	-39.1	-120.0	-70.2	-12.3	0.0	0.0
Sales of Investment		-245.3	0.0	0.0	0.0	0.0	0.0	134.8	1.5	87.6	156.8	33.3	44.6	59.0	20.1	25.4	0.0	0.0
Other Investing Activities		195.8	0.0	0.0	-318.1	61.2	1.2	-11.2	0.4	137.4	-2.4	6.5	2.4	6.5	6.9	0.8	27.9	17.7
Cash from Investing		-185.5	0.0	0.0	-328.9	58.5	-283.3	129.4	-389.3	100.9	519.5	-67.1	55.3	1.2	-68.8	-2.1	350.7	-3.4

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		0.0	3.9	-2.0	-1.9	-3.8	-2.6	-1.9	-1.8	-2.4	-1.9
Acquisitions		0.0	-1.1	-1.8	-2.4	-109.7	-45.5	0.0	0.0	-22.2	-6.0
Investments		0.0	505.8	-279.3	-226.5	0.0	-166.9	-58.5	-53.2	-66.3	23.9
Sales of Investment		0.0	-2.6	0.0	2.6	0.0	0.0	0.0	0.0	-227.4	-17.9
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	231.5	17.9
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-86.8	16.0

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-2.6	0.0	0.0	-0.4	-1.4	-0.5	-0.6	-1.1	-96.6	-93.4	-185.1	-109.5	-17.0	0.0	-230.4	-381.0	0.0
Debt Issued		-0.3	486.5	104.0	50.9	23.0	-147.6	142.9	-1.8	36.5	472.6	-37.0	99.0	4.0	5.6	18.0	557.0	276.4
Issuance of Common Stock		0.7	0.0	0.0	0.0	0.0	-59.3	-48.1	-39.0	-78.0	-16.1	10.0	15.3	11.4	9.9	3.1	3.3	0.3
Repurchase of Common Stock		-257.6	0.0	-288.0	-119.3	-98.9	-372.1	-130.8	-199.9	-99.8	-52.1	-56.1	-37.0	-51.4	-16.2	-9.9	-38.0	-20.8
Dividends Paid		-255.2	0.0	0.0	-258.7	-259.4	-256.0	-262.9	-272.4	-275.1	-256.0	-143.4	-156.2	-144.6	-129.6	-125.4	-108.5	-75.6
Other Financing Activities		116.8	0.0	0.0	223.5	-59.4	99.8	-48.6	305.4	-67.3	-87.1	28.0	31.9	25.8	-18.0	-26.2	208.8	0.0
Cash from Financing		-397.7	0.0	0.0	-151.9	-419.1	-588.1	-491.0	-207.0	-616.8	-504.7	-346.6	-255.6	-175.7	-153.9	-388.8	-315.5	-96.2

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.1
Debt Issued		395.4	0.2	395.2	-91.3	-212.1	395.5	-0.8	-88.3	86.9	0.4
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.2
Repurchase of Common Stock		0.0	-66.9	-49.5	-26.8	-52.9	-39.3	-44.6	-151.2	-62.0	0.2
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-64.7	-64.7
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	50.1	-25.7
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-76.1	-91.5

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		10.4	19.1	66.7	-8.3	57.8	10.5	311.6	-120.1	122.4	471.0	-169.8	205.6	16.3	57.4	-124.4	151.1	88.9
Closing Cash Balance		1,034.8	1,253.9	1,234.8	1,168.1	1,176.4	1,118.6	1,108.1	796.5	916.6	794.2	301.0	565.3	377.9	382.1	318.2	303.5	346.3

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		213.0	129.1	-193.9	-129.1	-270.0	470.0	112.5	-245.8	27.8	115.9
Closing Cash Balance		1,253.9	1,040.9	911.8	1,105.7	1,234.8	1,504.8	1,034.8	922.3	1,168.1	1,140.3

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		589.2	0.0	684.5	430.8	455.7	885.0	627.9	425.4	641.7	426.4	207.5	384.2	182.6	275.1	261.0	102.2	167.6
Real Free Cash Flow		521.5	0.0	612.8	353.4	365.1	816.8	561.2	351.2	559.3	359.0	172.6	341.3	137.7	226.2	198.8	18.3	139.8

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		0.0	256.4	133.2	0.9	243.5	225.9	221.9	-6.8	159.1	215.0
Real Free Cash Flow		0.0	256.4	115.0	-17.8	223.1	207.8	206.2	-24.3	141.5	198.1

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií