J&J Snack Foods Corp.
J&J Snack Foods Corp.
JJSF
Valuace
33
Růst
60
Zdraví
68
Cena
$ 79.27
Dnes
-1.27 (-1.29%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues1,564.41,583.21,574.81,558.81,380.71,144.61,022.01,186.51,138.31,084.2992.8976.3919.5867.7830.8744.1696.7
Cost of Revenues1,093.81,113.41,088.61,089.01,011.0845.7783.6836.1802.0753.2688.3675.4631.9604.4580.6514.3468.9
Gross Profit470.6469.9486.1469.9369.6298.9238.4350.4336.3331.0304.5300.9287.6263.3250.2229.8227.8
Revenue 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Total Revenues343.8410.2454.3356.1362.6426.8440.0359.7348.3443.9
Cost of Revenues249.2280.0304.2260.4268.7291.2292.2251.5253.7298.1
Gross Profit94.6130.2150.095.793.9135.5147.8108.294.6145.7
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.01.20.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.0358.5306.8226.8214.5232.0225.5212.9191.7190.0180.7165.9165.2152.7150.6
Depreciation & Amortization74.273.370.663.154.150.753.040.946.542.440.138.337.133.630.930.229.9
Total Operating Expenses386.6385.6368.6360.3306.8226.4214.8233.4225.5212.9191.7190.0180.7165.9165.2153.2150.6
Operating Income84.084.3117.5109.561.871.223.6117.0110.8118.1112.8110.9106.897.485.076.677.2
Operating Income TTM 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
R&D Expenses0.00.00.00.00.00.00.00.00.01.2
Selling General & Admin Expenses0.00.00.00.00.00.00.00.00.0102.4
Depreciation & Amortization18.619.218.717.817.718.218.217.416.816.7
Total Operating Expenses88.7118.889.489.787.795.797.790.384.9102.4
Operating Income6.011.560.66.06.239.850.117.99.741.7
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income1.30.00.00.00.00.00.01.91.10.00.00.00.00.00.00.00.0
Interest Expense1.41.51.84.71.00.00.11.9-1.11.20.10.10.10.10.10.10.2
Other Expense-3.52.11.4-2.00.02.8-2.19.66.35.34.11.24.53.51.47.61.1
IBT80.686.4118.9107.561.874.021.5126.6118.2122.2116.8111.9111.2100.886.384.178.1
Income Tax Expense19.220.832.428.614.518.43.231.814.643.040.841.739.436.432.229.029.7
Net Income61.365.686.678.947.255.618.394.8103.679.276.070.271.864.454.155.148.4
Net Income TTM 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Interest Income0.70.00.60.00.01.00.00.00.01.6
Interest Expense0.10.80.40.10.20.30.50.40.61.1
Other Expense-4.70.50.20.60.80.70.20.30.20.0
IBT1.212.060.86.67.140.550.418.29.941.7
Income Tax Expense0.30.616.51.81.910.914.14.82.611.3
Net Income0.911.444.24.85.129.636.313.37.330.4
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$4.10$2.47$2.92$0.97$5.04$5.54$4.23$4.07$3.76$3.85$3.43$2.87$2.95$2.61
EPS Diluted$0.00$0.00$0.00$4.08$2.46$2.91$0.96$5.00$5.51$4.21$4.05$3.73$3.82$3.41$2.86$2.93$2.59
Shares Outstanding19.319.519.419.319.119.018.918.818.718.718.618.718.718.818.918.718.5
Diluted Shares Outstanding19.419.519.419.319.219.119.019.018.818.818.818.818.818.918.918.818.7
Per Share Data TTM 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1.58
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1.57
Shares Outstanding19.319.519.519.519.519.419.419.419.319.3
Diluted Shares Outstanding19.419.519.619.619.619.519.519.419.419.4
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents64.073.449.635.2283.2195.8192.4111.591.0140.7133.791.897.3154.287.574.7
Short Term Investments0.00.00.04.08.051.251.121.059.113.50.00.00.31.225.515.5
Total Cash & ST Investments64.073.449.639.2291.2247.0243.5132.5150.1154.2133.791.897.6155.4113.090.1
Accounts Receivable208.7189.2198.1208.2162.9126.6140.9132.3124.698.3102.6100.087.576.475.068.2
Inventory179.7173.1171.5180.5123.2108.9116.2112.9103.388.780.676.171.869.863.550.6
Other Current Assets8.714.611.016.87.517.15.85.03.913.96.63.73.32.28.4130.4
Total Current Assets461.1450.4430.2444.6584.8499.6506.4382.8381.8355.1326.8275.6264.7308.1259.9220.5
Current Assets 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Cash And Equivalents105.977.448.573.673.464.043.650.049.665.6
Short Term Investments0.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments105.977.448.573.673.464.043.650.049.665.6
Accounts Receivable184.1206.0173.1163.8189.2208.7178.3166.2198.1217.5
Inventory175.2195.0186.1169.8173.1179.7188.7172.7171.5177.6
Other Current Assets13.210.126.020.414.68.79.98.411.08.4
Total Current Assets478.3488.4433.8427.5450.4461.1420.6397.3430.2469.2
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment546.9543.6474.8386.5321.7319.7253.4242.7227.6184.2174.1157.5147.2141.5124.7110.1
Goodwill185.1185.1185.1184.4121.8123.0102.5102.5102.586.486.486.476.976.970.170.1
Intangible Assets184.2182.3183.5191.777.880.454.957.861.341.845.851.044.048.552.055.3
Long-Term Investments-81.70.00.05.714.130.999.3143.591.2120.2106.3130.1109.725.042.026.3
Other Long-Term Assets3.43.83.7-24.0-59.62.9-59.1-49.6-59.8-45.53.50.0-1.3-1.2-2.01.7
Total Long-Term Assets919.5914.7847.0772.3537.5557.0513.0549.2485.4435.4416.2429.2380.9295.0291.0263.5
Total Assets1,380.71,365.11,277.21,217.01,122.21,056.61,019.3932.0867.2790.5742.9704.8645.7603.0550.8484.0
Long-Term Assets 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Property, Plant & Equipment1,161.0561.7556.8549.9543.6546.9546.1524.8474.8454.4
Goodwill185.1185.1185.1185.1185.1185.1185.1185.1185.1185.1
Intangible Assets105.9106.7178.3180.3182.3184.2180.3181.9183.5186.7
Long-Term Investments0.00.00.00.00.00.00.00.0-81.34.5
Other Long-Term Assets-548.872.03.63.93.83.43.53.53.7-65.2
Total Long-Term Assets903.2925.5923.8919.2914.7919.5915.0895.3847.0834.9
Total Assets1,381.51,413.91,357.61,346.81,365.11,380.71,335.61,292.61,277.21,304.1
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable108.689.390.8108.196.873.172.069.672.762.059.260.050.959.655.952.3
Short-Term Debt19.319.316.713.613.613.50.30.30.30.40.30.10.20.30.30.2
Other Current Liabilities70.265.567.560.057.347.548.948.046.039.937.635.832.121.519.718.5
Current Liabilities203.2174.1174.9181.8167.6134.1121.2117.9119.0102.397.196.083.281.575.871.1
Current Liabilities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Accounts Payable82.4104.4100.681.389.3108.695.885.390.8100.0
Short-Term Debt22.221.721.320.319.319.319.318.116.729.7
Other Current Liabilities71.178.760.361.065.575.259.461.967.557.8
Current Liabilities175.7204.8182.2162.6174.1203.2174.6165.3174.9187.6
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt12.0141.2105.297.946.948.10.70.80.91.21.20.40.10.30.50.6
Capital Leases141.2160.594.956.660.561.61.11.11.21.61.50.50.30.70.80.6
Def. Tax Liability81.787.881.370.461.664.461.952.362.748.243.844.845.244.941.130.4
Total Liabilities442.8408.1365.7353.8276.6247.1185.6172.9184.9152.5143.0142.3129.1127.6118.4103.4
Long-Term Liabilities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Long-Term Debt141.4145.5146.9144.3141.2153.2159.2129.2105.2157.0
Capital Leases163.6167.2168.2164.6160.5160.5161.6140.394.988.9
Def. Tax Liability91.787.987.987.787.881.781.781.181.369.4
Total Liabilities414.8444.0422.6399.9408.1442.8420.0380.1365.7417.9
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock129.1136.5114.694.073.649.345.727.317.425.331.732.634.543.045.038.5
Retained Earnings821.3835.8807.1782.9785.4775.8801.0743.7673.8626.1579.2535.9488.0435.6391.3345.0
Comprehensive Income-12.4-15.3-10.2-13.7-13.4-15.6-13.0-12.0-8.9-13.4-10.9-6.0-5.9-3.1-3.9-2.9
Total Common Equity937.9957.0911.5863.2845.7809.5833.8759.1682.3638.0599.9562.5516.6475.5432.4380.6
Total Common Equity 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Common Stock139.1139.2137.2139.0136.5129.1124.3120.5114.6104.3
Retained Earnings840.2844.4815.3825.7835.8821.3799.3800.2807.1790.9
Comprehensive Income-12.6-13.7-17.4-17.9-15.3-12.4-7.9-8.2-10.2-9.0
Total Common Equity966.7969.9935.0946.8957.0937.9915.7912.5911.5886.2
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt172.5160.5121.9111.660.561.61.11.11.21.61.50.50.30.70.80.6
Book Value937.9957.0911.5863.2845.7809.5833.8759.1682.3638.0599.9562.5516.6475.5432.4380.6
Other 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value966.7969.9935.0946.8957.0937.9915.7912.5911.5886.2
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income87.365.686.678.947.255.618.394.8103.679.276.070.271.864.454.155.148.4
Depreciation & Amortization69.173.370.663.153.149.453.048.646.542.440.138.337.133.630.930.229.9
Stock-Based Compensation6.26.36.25.34.34.24.64.23.93.02.42.22.11.91.20.91.2
Change Working Capital15.83.83.412.4-88.8-4.96.3-10.6-20.4-8.0-6.2-9.2-4.7-13.50.2-5.3-14.7
Change In Accounts Receivable8.15.57.911.4-32.8-35.814.6-8.8-7.9-20.43.6-3.1-8.9-11.1-0.6-5.2-8.6
Change In Accounts Payable35.30.0-0.5-14.42.7-4.80.02.2-1.79.53.90.06.80.05.20.00.0
Change In Inventories-2.7-2.3-1.09.5-49.4-14.27.9-3.2-9.6-7.4-6.3-3.5-2.4-1.8-6.5-6.3-4.4
Other Non-cash Items87.912.1-0.21.61.50.17.30.80.20.81.34.00.20.1-0.1-6.50.0
Cash from Operations193.10.00.0172.326.1101.592.1147.5123.4125.3121.2105.3106.586.589.480.568.0
Cash Flow From Operating Activities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Net Income0.911.444.24.85.129.636.313.37.330.4
Depreciation & Amortization18.719.218.717.817.718.218.217.416.816.8
Stock-Based Compensation1.51.71.81.61.11.41.61.71.51.4
Change Working Capital14.08.1-3.3-12.211.320.08.9-20.323.53.7
Change In Accounts Receivable22.922.0-32.3-9.225.018.9-31.1-12.332.419.1
Change In Accounts Payable0.00.00.00.0-11.10.00.00.00.07.3
Change In Inventories1.919.3-8.5-16.33.26.39.8-16.1-1.04.6
Other Non-cash Items1.226.0-10.20.10.1-29.00.10.00.12.2
Cash from Operations0.00.00.00.00.00.00.00.00.066.3
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-84.6-82.9-73.6-104.7-87.3-53.6-57.8-57.1-60.0-72.2-48.7-50.1-38.8-35.8-42.8-29.1-33.5
Acquisitions-5.51.4-7.00.0-221.36.1-57.2-1.22.6-47.72.3-0.6-28.41.2-7.9-8.8-25.2
Investments-1.00.00.0-1.80.0-6.1-6.1-26.1-91.1-39.9-41.8-90.1-26.9-111.2-68.5-63.3-50.5
Sales of Investment4.40.00.09.712.060.973.239.275.323.013.2110.17.225.3109.737.667.4
Other Investing Activities1.50.00.03.60.42.63.41.90.11.50.40.90.8-0.30.1-0.30.4
Cash from Investing-85.70.00.0-93.2-296.29.9-44.5-43.4-73.1-135.3-74.6-29.8-86.1-120.8-9.3-63.9-41.5
Cash Flow From Investing Activities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Capital Expenditure-19.0-21.6-22.7-19.5-19.1-17.2-19.7-16.7-19.9-28.3
Acquisitions0.00.00.00.00.00.0-7.00.00.01.0
Investments0.00.00.00.00.00.00.00.00.0-1.0
Sales of Investment0.00.00.00.00.00.00.00.00.04.4
Other Investing Activities0.00.00.00.00.00.00.00.00.01.0
Cash from Investing0.00.00.00.00.00.00.00.00.0-22.8
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-118.10.00.0-28.2-70.3-0.1-0.3-0.4-0.4-0.4-0.4-0.2-0.3-0.3-0.3-0.2-0.1
Debt Issued118.7160.538.638.5121.3-0.960.90.30.20.00.51.20.50.00.20.40.8
Issuance of Common Stock18.60.00.015.216.220.37.914.28.97.26.64.73.33.94.25.43.1
Repurchase of Common Stock0.0-8.00.00.00.0-9.0-9.00.4-2.8-18.2-15.3-8.0-7.5-14.5-8.20.0-7.8
Dividends Paid-56.20.00.0-53.9-48.4-44.8-42.1-36.6-33.1-30.9-28.5-26.2-20.9-11.5-9.5-8.5-7.7
Other Financing Activities32.20.00.00.0124.89.00.0-0.40.00.00.00.00.00.00.00.00.0
Cash from Financing-108.80.00.0-66.822.2-24.7-43.5-22.8-27.3-42.2-37.6-29.7-25.4-22.4-13.8-3.4-12.6
Cash Flow From Financing Activities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Debt Repaid0.00.00.00.00.00.00.00.00.0-56.0
Debt Issued163.6-3.6-1.03.64.1-12.0-6.131.325.46.1
Issuance of Common Stock0.00.00.00.00.00.00.00.00.08.9
Repurchase of Common Stock-42.0-3.00.0-5.00.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.0-13.5
Other Financing Activities0.00.00.00.00.00.00.00.00.08.9
Cash from Financing0.00.00.00.00.00.00.00.00.0-60.6
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-1.632.523.814.4-248.087.43.480.920.5-49.77.041.9-5.6-56.966.712.814.3
Closing Cash Balance64.0105.973.449.635.2283.2195.8192.4111.591.0140.7133.791.897.3154.287.574.7
Cash position 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Net Change in Cash-39.128.528.9-25.00.29.320.4-6.40.4-16.1
Closing Cash Balance66.8105.977.448.573.673.464.043.650.049.6
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow108.482.399.567.5-61.247.934.390.463.353.272.555.267.750.746.651.334.5
Real Free Cash Flow102.275.993.362.2-65.543.729.786.159.550.170.153.065.648.945.450.433.2
Free Cash Flow 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Free Cash Flow17.044.828.5-7.216.129.145.3-4.029.038.1
Real Free Cash Flow15.543.126.7-8.815.027.743.7-5.727.536.7
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader