Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

JinkoSolar Holding Co., Ltd.

JKS

Valuace

Růst

Zdraví

Cena

$ 25.66

+0.09 (0.31%)

Výsledovka

Rozvaha

Peněžní toky

V miliardách (USD)

Revenue	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	68.47	92.26	118.68	83.13	40.83	35.13	29.75	25.04	26.47	21.40	16.08	9.98	7.08	4.79	7.38	4.65
Cost of Revenues	66.33	82.20	99.63	70.85	34.17	28.96	24.31	21.53	23.48	17.53	12.81	7.74	5.64	4.56	6.24	3.30
Gross Profit	2.14	10.06	19.05	12.28	6.66	6.17	5.43	3.51	2.99	3.87	3.27	2.24	1.44	0.23	1.15	1.36

Revenue	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Revenues	16.16	17.82	13.84	20.65	24.51	24.05	23.04	32.83	31.83	30.69
Cost of Revenues	14.98	17.29	14.20	19.86	20.65	21.38	20.31	28.74	25.70	25.90
Gross Profit	1.18	0.52	-0.35	0.79	3.86	2.68	2.74	4.09	6.13	4.78

Operating Income	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.00	0.00	0.91	0.72	0.46	0.39	0.32	0.37	0.29	0.18	0.14	0.11	0.07	0.07	0.03	0.03
Selling General & Admin Expenses	0.00	0.00	11.40	10.75	4.82	3.88	3.31	2.49	2.37	2.21	1.79	1.20	0.72	1.10	0.80	0.34
Depreciation & Amortization	0.00	7.82	8.19	2.63	1.80	1.38	0.98	0.82	0.62	0.79	0.63	0.44	0.36	0.34	0.27	0.10
Total Operating Expenses	9.69	13.40	12.96	9.62	4.82	4.08	3.57	2.80	2.52	2.23	1.83	1.25	0.78	1.36	0.83	0.37
Operating Income	-7.55	-3.34	6.09	0.80	0.04	0.71	0.88	0.64	0.33	1.35	1.33	0.93	0.65	-1.23	0.32	0.99

Operating Income	TTM	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
R&D Expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.28	0.22	0.23
Selling General & Admin Expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	3.40	2.90	2.47
Depreciation & Amortization	0.00	0.00	0.00	0.00	0.00	0.00	0.00	2.00	0.66	0.66
Total Operating Expenses	2.59	1.86	2.51	2.73	3.78	3.81	3.07	3.12	3.26	1.82
Operating Income	-1.40	-1.34	-2.87	-1.94	0.08	-1.14	-0.34	0.35	3.02	2.09

Net Income	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	0.49	0.42	0.55	0.59	0.00	0.22	0.17	0.08	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest Expense	1.35	1.16	1.17	0.49	0.62	0.46	0.39	0.30	0.25	0.36	0.39	0.29	0.22	0.22	-182.50	0.06
Other Expense	0.41	3.43	1.62	1.37	1.05	-0.14	0.37	-0.01	-0.08	-0.04	-0.09	-0.09	-0.20	-0.20	0.22	0.10
IBT	-7.15	0.08	7.71	2.17	1.09	0.57	1.25	0.41	0.15	1.25	0.96	0.58	0.23	-1.55	0.35	1.03
Income Tax Expense	-1.76	0.07	1.26	0.61	0.19	0.18	0.28	0.00	0.00	0.26	0.11	-0.13	0.02	-0.01	0.08	0.15
Net Income	-3.41	0.05	3.45	0.67	0.72	0.39	0.90	0.41	0.14	1.83	0.68	0.67	0.19	-1.54	0.27	0.88

Net Income	TTM	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Interest Income	0.12	0.14	0.10	0.11	0.10	0.11	0.10	0.21	0.15	0.21
Interest Expense	0.33	0.33	0.34	0.35	0.29	0.21	0.28	0.76	0.15	0.21
Other Expense	0.10	-0.33	0.11	0.53	0.08	1.04	1.78	0.17	-0.24	1.21
IBT	-1.30	-1.67	-2.76	-1.41	0.15	-0.09	1.44	0.52	2.73	2.75
Income Tax Expense	-0.19	-0.29	-0.70	-0.58	0.15	0.02	0.48	0.20	0.40	0.34
Net Income	-0.75	-0.87	-1.32	-0.48	0.02	-0.10	0.61	0.03	1.32	1.31

Per Share Data	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	$0.00	$0.00	$60.89	$12.54	$15.12	$8.67	$21.24	$10.57	$4.40	$58.04	$21.96	$21.88	$8.00	$-69.52	$11.64	$44.64
EPS Diluted	$0.00	$0.00	$60.99	$12.40	$8.04	$8.67	$19.40	$10.51	$4.32	$53.40	$21.40	$15.44	$7.84	$-69.52	$-4.92	$43.68
Shares Outstanding	0.01	0.01	0.06	0.05	0.05	0.04	0.04	0.04	0.03	0.03	0.03	0.03	0.02	0.02	0.02	0.02
Diluted Shares Outstanding	0.01	0.01	0.06	0.05	0.05	0.04	0.04	0.04	0.03	0.03	0.03	0.04	0.02	0.02	0.03	0.02

Per Share Data	TTM	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.56	$25.66	$25.54
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.56	$18.44	$22.20
Shares Outstanding	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.05	0.06	0.06
Diluted Shares Outstanding	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.05	0.06	0.06

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	13.87	25.05	16.06	10.24	8.32	7.48	5.65	3.10	1.93	2.50	3.68	1.78	0.46	0.28	0.43	0.52
Short Term Investments	0.00	0.93	1.02	0.10	0.15	0.57	1.17	0.00	0.00	0.07	0.03	0.13	0.73	0.72	0.49	0.03
Total Cash & ST Investments	13.87	25.98	17.08	10.35	8.47	8.05	6.82	3.10	1.93	2.57	3.71	1.91	0.46	1.00	0.93	0.56
Accounts Receivable	22.79	17.40	27.05	23.79	9.26	6.21	7.39	7.19	7.23	7.77	3.98	3.41	2.27	1.84	1.71	0.58
Inventory	19.49	15.16	22.78	20.78	13.25	8.38	5.82	5.74	4.27	4.47	3.20	1.89	0.71	0.53	0.80	0.82
Other Current Assets	6.03	10.32	16.03	13.41	2.45	3.04	1.63	1.71	1.71	0.77	1.04	0.92	0.59	0.41	0.00	0.10
Total Current Assets	72.61	68.87	82.95	68.33	45.50	33.68	31.69	22.85	19.61	19.70	14.59	10.41	5.34	3.99	4.61	3.19

Current Assets	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022
Cash And Equivalents	27.38	27.74	22.37	13.87	17.63	16.06	13.56	14.70	8.72	10.24
Short Term Investments	0.00	0.00	0.00	0.00	0.00	1.02	0.05	0.08	0.16	0.10
Total Cash & ST Investments	27.38	27.74	22.37	13.87	17.63	17.08	13.62	14.78	8.88	10.35
Accounts Receivable	15.79	17.40	23.58	22.67	24.58	27.05	29.89	26.17	23.83	23.79
Inventory	13.26	15.16	15.25	19.49	20.13	18.22	23.14	23.82	25.66	20.78
Other Current Assets	10.89	8.56	13.11	16.58	19.86	16.03	18.15	19.79	16.21	13.41
Total Current Assets	67.32	68.87	74.31	72.61	82.19	82.95	80.81	80.83	70.36	68.33

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	46.18	46.09	42.01	33.25	21.04	14.25	12.58	10.05	7.15	4.79	10.82	7.45	4.55	3.87	3.84	1.94
Goodwill	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.05
Intangible Assets	2.21	2.30	2.39	1.51	1.15	0.80	0.63	0.61	0.47	0.47	0.37	0.38	0.37	0.37	0.37	0.26
Long-Term Investments	1.87	2.02	2.22	1.71	0.63	0.19	0.28	0.03	0.02	0.01	0.12	0.10	0.12	0.04	0.00	0.23
Other Long-Term Assets	4.16	2.96	6.27	-0.70	4.30	4.06	2.39	1.98	1.11	0.99	1.12	0.64	0.23	0.10	0.36	0.20
Total Long-Term Assets	56.04	56.02	52.89	36.47	27.48	19.55	16.16	13.00	9.03	6.40	12.55	8.68	5.27	4.39	4.57	2.69
Total Assets	128.65	124.88	135.83	108.66	72.98	53.23	47.84	35.85	28.64	26.09	27.14	19.09	10.61	8.37	9.18	5.87

Long-Term Assets	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022
Net Property, Plant & Equipment	44.29	45.25	46.20	46.18	44.08	44.55	36.74	34.83	34.55	33.25
Goodwill	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Intangible Assets	2.29	2.30	2.17	2.21	2.18	2.39	1.80	1.64	1.55	1.51
Long-Term Investments	1.90	2.02	1.85	1.87	2.19	2.22	2.35	2.63	2.54	1.71
Other Long-Term Assets	3.57	6.44	4.10	5.77	5.14	2.43	-0.70	-0.70	-0.70	-0.70
Total Long-Term Assets	54.93	56.02	55.90	56.04	54.89	52.89	40.89	39.10	38.64	36.47
Total Assets	122.25	124.88	130.22	128.65	137.08	135.83	127.35	125.07	113.53	108.66

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable	13.95	11.04	15.48	10.38	6.82	4.45	4.99	5.33	4.66	4.29	3.78	3.15	1.77	1.38	0.38	0.36
Short-Term Debt	26.48	7.08	14.52	32.46	25.67	19.73	16.83	13.19	11.89	10.71	7.32	5.13	4.22	3.71	3.20	1.74
Other Current Liabilities	19.49	36.28	49.43	21.28	12.77	2.45	9.45	5.63	3.37	3.30	2.83	1.83	1.10	1.03	1.98	-164.12
Current Liabilities	67.47	54.40	81.06	64.94	45.46	31.22	31.28	24.14	19.96	18.36	15.23	10.52	7.24	6.24	5.64	2.94

Current Liabilities	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022
Accounts Payable	11.41	22.23	11.55	13.95	15.03	41.17	14.16	11.70	12.65	10.38
Short-Term Debt	9.11	7.08	22.33	6.95	9.34	14.52	35.92	38.54	32.62	32.46
Other Current Liabilities	24.76	25.09	20.29	38.52	46.60	23.74	22.85	22.10	20.48	21.28
Current Liabilities	50.73	54.40	60.99	67.47	80.16	81.06	73.33	72.78	66.26	64.94

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	21.11	29.58	16.58	14.09	11.62	7.89	3.18	2.25	0.68	0.49	5.48	3.30	1.16	0.65	0.54	0.27
Capital Leases	0.59	0.48	0.71	0.64	0.88	0.91	1.13	0.34	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Def. Tax Liability	0.14	0.00	0.00	0.17	0.18	0.33	0.25	0.03	0.07	0.05	0.01	0.00	0.00	0.00	0.00	0.00
Total Liabilities	95.19	90.56	102.30	81.66	58.70	40.24	35.40	27.40	21.95	19.63	22.79	15.55	8.59	7.00	6.27	3.21

Long-Term Liabilities	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022
Long-Term Debt	33.46	29.58	27.64	21.11	17.12	16.58	17.90	18.20	16.02	14.09
Capital Leases	0.46	0.48	0.59	0.59	0.67	0.71	0.47	0.54	0.63	0.64
Def. Tax Liability	0.00	0.00	0.14	0.14	0.00	0.13	0.20	0.27	0.22	0.17
Total Liabilities	90.63	90.56	95.36	95.19	102.38	102.30	94.26	93.62	84.65	81.66

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Retained Earnings	0.00	8.64	9.14	6.25	4.93	4.22	3.98	3.20	2.85	2.76	1.05	0.46	-0.14	-0.33	1.40	0.96
Comprehensive Income	0.00	0.23	0.36	0.22	0.55	0.56	0.75	0.64	0.54	0.57	0.36	0.26	0.20	0.18	0.00	0.00
Total Common Equity	20.62	19.87	20.16	16.34	11.05	9.99	9.30	7.84	6.69	6.46	4.32	3.51	2.01	1.37	2.90	2.67

Total Common Equity	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022
Common Stock	18.40	19.87	20.12	20.62	20.95	0.00	0.00	0.00	0.00	0.00
Retained Earnings	0.00	8.64	0.00	0.00	0.00	9.14	9.11	8.34	7.04	6.25
Comprehensive Income	0.00	0.23	0.00	0.00	0.00	0.36	0.39	0.41	0.17	0.22
Total Common Equity	18.40	19.87	20.12	20.62	20.95	20.16	20.03	19.35	17.60	16.34

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		47.59	36.66	56.79	47.78	37.29	27.62	20.01	15.44	12.57	11.20	12.81	8.42	5.39	4.36	3.74	2.01
Book Value		33.46	34.32	33.53	27.00	14.29	12.99	12.44	8.45	6.69	6.46	4.35	3.53	2.02	1.37	2.91	2.67

Other		1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022
Total Debt		13.21	14.45	14.74	12.84	13.75	13.38	13.06	12.10	11.27	10.67
Book Value		18.40	19.87	20.12	20.62	20.95	20.16	20.03	19.35	17.60	16.34

Cash Flow From Operating Activities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	3.27	0.01	6.45	0.62	0.96	0.34	0.92	0.41	0.14	1.99	0.86	0.73	0.19	-1.54	0.27	0.88
Depreciation & Amortization	0.00	7.82	8.19	2.76	1.80	1.38	0.98	0.82	0.62	0.79	0.63	0.44	0.36	0.34	0.27	0.10
Stock-Based Compensation	0.86	0.37	0.86	1.00	0.01	0.00	0.00	0.03	0.06	0.20	0.11	0.04	0.02	0.02	0.01	0.02
Change Working Capital	0.00	6.29	-3.14	-16.54	-3.80	-3.13	-1.23	-0.79	-1.20	-4.33	-0.47	-1.10	-0.21	0.55	-1.65	-0.77
Change In Accounts Receivable	0.00	8.65	-6.97	-8.73	-3.30	0.45	0.32	0.53	-0.47	-3.04	0.05	-1.52	0.00	-0.90	-1.34	-0.37
Change In Accounts Payable	0.00	-4.48	5.56	3.57	2.65	-0.39	0.22	0.65	0.40	0.80	0.59	1.38	0.39	0.99	0.03	0.28
Change In Inventories	0.00	2.39	-3.84	-7.82	-5.70	-2.82	-0.21	-1.69	-0.11	-2.00	-1.41	-1.26	-0.35	-0.06	-0.18	-0.60
Other Non-cash Items	-4.13	3.79	2.31	6.68	1.73	1.91	0.44	0.26	0.21	-0.48	0.21	0.25	0.26	1.35	0.29	-0.02
Cash from Operations	0.00	0.00	13.83	-5.80	0.43	0.59	1.41	0.61	-0.18	-1.80	1.34	0.19	0.63	0.72	-0.80	0.23

Cash Flow From Operating Activities	3-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Net Income	-0.75	-1.32	-0.47	0.02	-0.10	0.61	0.03	1.32	1.31	0.79
Depreciation & Amortization	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Stock-Based Compensation	0.00	0.00	0.00	0.00	0.00	0.00	0.86	0.00	0.00	0.00
Change Working Capital	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Change In Accounts Receivable	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Change In Accounts Payable	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Change In Inventories	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Non-cash Items	0.75	1.32	0.47	-0.02	0.10	-0.61	-0.89	-1.32	-1.31	-0.79
Cash from Operations	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Cash Flow From Investing Activities	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	-9.09	-15.29	-12.25	-8.69	-4.15	-3.72	-2.59	-2.60	-4.21	-3.05	-3.02	-1.01	-0.24	-2.13	-1.35
Acquisitions	1.11	0.04	-0.71	-0.32	0.03	-0.10	0.01	0.00	-0.64	-0.07	-0.14	-0.09	-0.04	0.00	0.00
Investments	-1.06	-1.36	-0.33	-0.40	-0.57	-10,930.77	-0.60	-0.19	-0.17	-0.04	-0.24	-1.74	-1.39	-0.46	0.00
Sales of Investment	1.23	0.12	0.26	0.72	0.09	7,876.92	0.60	0.26	0.06	0.11	0.13	1.73	1.16	0.00	0.02
Other Investing Activities	0.00	1.34	0.75	-2.63	-0.32	3,051.64	-1.36	0.10	-1.95	-0.27	-0.89	-0.18	0.01	0.16	-0.22
Cash from Investing	0.00	-15.16	-12.27	-11.31	-4.92	-6.03	-3.93	-2.43	-6.91	-3.31	-4.16	-1.29	-0.50	-2.43	-1.55

Cash Flow From Investing Activities		3-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Capital Expenditure		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Acquisitions		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Sales of Investment		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Investing Activities		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cash from Investing		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Cash Flow From Financing Activities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid	0.00	0.00	9.09	-27.84	-24.57	-25.59	-15.65	-12.50	-17.51	-16.27	-7.14	-3.98	-3.77	-4.60	-4.92	-2.08
Debt Issued	4.83	-20.14	18.11	38.34	34.24	33.20	20.23	15.37	18.88	14.66	11.53	7.02	4.80	5.22	6.65	4.09
Issuance of Common Stock	0.00	0.00	0.00	0.00	0.64	15.60	0.49	0.66	0.00	0.00	0.00	0.77	0.41	0.00	0.00	0.00
Repurchase of Common Stock	0.00	-0.87	-0.08	0.00	23.21	-0.03	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.06	0.00
Dividends Paid	0.00	0.00	-0.56	0.00	-23.21	-15.60	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Financing Activities	0.00	0.00	0.49	47.86	35.95	31.92	22.55	15.81	19.62	23.72	10.99	8.52	4.20	4.23	8.13	3.78
Cash from Financing	0.00	0.00	8.64	20.02	12.02	6.30	7.38	3.97	2.11	7.46	3.85	5.30	0.84	-0.37	3.15	1.70

Cash Flow From Financing Activities	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Debt Repaid	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Debt Issued	5.91	-13.31	21.91	1.60	-30.34	2.98	-2.93	8.10	0.86
Issuance of Common Stock	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Repurchase of Common Stock	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Dividends Paid	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Financing Activities	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cash from Financing	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Cash position		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		0.00	8.31	8.16	2.17	1.02	1.80	2.79	0.72	-0.57	0.11	1.91	1.32	0.18	-0.15	-0.09	0.37
Closing Cash Balance		0.00	27.74	19.43	11.27	9.10	8.07	6.27	3.48	1.93	2.50	3.68	1.78	0.46	0.28	0.43	0.52

Cash position		3-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Net Change in Cash		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Closing Cash Balance		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Free Cash Flow		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		0.00	7.48	-2.02	-18.05	-8.26	-3.55	-2.31	-1.98	-2.78	-6.01	-1.71	-2.83	-0.38	0.47	-2.93	-1.12
Real Free Cash Flow		-0.86	7.12	-2.89	-19.05	-8.27	-3.56	-2.31	-2.01	-2.84	-6.21	-1.82	-2.87	-0.40	0.46	-2.94	-1.14

Free Cash Flow		3-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Free Cash Flow		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Real Free Cash Flow		0.00	0.00	0.00	0.00	0.00	0.00	-0.86	0.00	0.00	0.00