Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Johnson Outdoors Inc.

JOUT

Valuace

70

Růst

0

Zdraví

71

Cena

$ 46.93

-0.29 (-0.64%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		625.7	592.4	592.8	663.8	743.4	751.7	594.2	562.4	544.3	490.6	433.7	430.5	425.4	426.5	412.3	407.4	382.4
Cost of Revenues		398.2	384.3	391.9	419.8	472.0	417.5	329.2	312.7	302.4	279.6	257.3	258.8	256.8	255.4	248.0	244.3	228.9
Gross Profit		227.5	208.1	201.0	244.1	271.3	334.1	265.0	249.8	241.9	210.9	176.5	171.7	168.6	171.0	164.3	163.1	153.5

Revenue		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Total Revenues		140.9	135.8	180.7	168.3	107.6	105.9	172.5	175.9	138.6	96.3
Cost of Revenues		89.3	86.6	112.7	109.5	75.5	81.0	110.7	114.4	85.8	68.0
Gross Profit		51.6	49.1	67.9	58.9	32.2	24.9	61.8	61.4	52.9	28.4

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	31.4	27.7	25.7	24.6	21.9	20.4	19.2	18.4	16.5	16.5	15.3	14.7	14.8	13.5
Selling General & Admin Expenses		0.0	0.0	0.0	200.9	177.3	197.1	169.3	164.1	158.4	146.2	128.9	137.4	127.0	130.1	131.7	130.6	125.5
Depreciation & Amortization		20.9	20.6	19.6	16.3	14.2	13.4	14.9	14.0	13.1	13.1	11.8	11.7	10.7	9.8	11.5	10.6	10.0
Total Operating Expenses		226.4	224.3	244.5	232.3	205.0	222.8	193.9	186.0	178.8	165.3	147.4	153.9	143.4	145.5	142.9	145.5	139.0
Operating Income		1.1	-16.2	-43.5	11.7	52.1	111.3	56.1	49.8	63.0	45.6	22.9	17.9	16.7	25.6	21.4	17.7	14.6

Operating Income		TTM	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	7.5
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	43.4
Depreciation & Amortization		5.1	5.3	5.3	5.2	4.8	4.8	4.9	4.9	5.0	4.5
Total Operating Expenses		54.5	57.3	60.6	54.0	52.4	67.7	62.3	61.7	52.8	51.0
Operating Income		-2.9	-8.2	7.3	4.9	-20.2	-42.8	-0.5	-0.3	0.0	-22.6

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		4.0	3.8	4.8	4.5	0.7	0.2	1.3	2.1	1.2	0.3	0.1	0.1	0.1	0.1	0.1	0.1	0.1
Interest Expense		0.2	0.2	0.2	0.2	0.2	0.1	0.1	0.2	0.2	0.8	0.7	0.9	0.8	1.3	2.1	3.2	5.1
Other Expense		7.3	6.9	13.7	14.1	6.8	1.6	17.6	16.7	4.1	3.1	-4.8	-1.3	-7.0	0.3	0.6	-2.3	-0.4
IBT		8.4	-9.3	-29.9	25.8	58.9	112.9	73.7	66.5	68.1	48.2	23.7	15.8	17.4	24.7	19.9	12.3	9.2
Income Tax Expense		30.7	25.0	-3.3	6.3	14.4	29.5	18.5	15.1	27.4	13.1	10.2	5.1	8.3	5.3	9.8	-20.4	2.7
Net Income		-22.3	-34.3	-26.5	19.5	44.5	83.4	55.2	51.4	40.7	35.2	13.5	10.6	9.1	19.3	10.1	32.6	6.5

Net Income		TTM	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Interest Income		1.3	1.2	0.9	0.6	1.0	1.7	1.1	0.9	1.2	1.7
Interest Expense		0.1	0.1	0.0	0.1	0.0	0.0	0.0	0.0	0.0	0.0
Other Expense		1.7	3.2	3.2	-0.7	1.3	3.1	1.4	3.3	5.9	0.5
IBT		-1.3	-5.0	10.5	4.2	-18.9	-39.7	0.9	3.0	5.9	-22.1
Income Tax Expense		2.0	24.0	2.8	1.9	-3.6	-5.4	-0.7	0.9	1.9	-6.1
Net Income		-3.3	-29.1	7.7	2.3	-15.3	-34.3	1.6	2.2	4.0	-16.0

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$1.93	$4.42	$8.34	$5.54	$5.13	$4.07	$3.52	$1.36	$1.08	$0.93	$1.94	$1.02	$3.40	$0.69
EPS Diluted		$0.00	$0.00	$0.00	$1.90	$4.37	$8.21	$5.47	$5.13	$4.07	$3.51	$1.34	$1.06	$0.90	$1.94	$1.02	$3.36	$0.68
Shares Outstanding		10.3	10.3	10.2	10.1	10.1	10.1	10.0	10.0	10.0	10.0	9.8	9.7	9.6	9.9	9.9	9.3	9.2
Diluted Shares Outstanding		10.3	10.3	10.2	10.2	10.2	10.1	10.1	10.0	10.0	10.0	9.9	9.7	9.6	9.9	9.9	9.3	9.3

Per Share Data		TTM	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-1.58
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-1.58
Shares Outstanding		10.3	10.3	10.2	10.3	10.3	10.2	10.1	10.1	9.0	10.1
Diluted Shares Outstanding		10.3	10.3	10.2	10.3	10.3	10.2	10.2	10.2	10.2	10.1

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		126.8	145.5	111.9	129.8	240.4	212.4	172.4	121.9	63.8	87.3	69.2	70.8	55.7	58.9	44.5	33.3
Short Term Investments		21.5	16.5	26.8	0.0	0.0	0.0	0.0	28.7	46.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		148.4	162.0	138.6	129.8	240.4	212.4	172.4	150.6	110.4	87.3	69.2	70.8	55.7	58.9	44.5	33.3
Accounts Receivable		79.6	40.6	43.2	91.9	71.3	67.3	44.5	40.9	46.8	41.5	44.8	44.5	44.1	40.7	47.2	46.9
Inventory		223.2	209.8	261.5	248.6	166.6	97.4	94.3	88.9	79.1	68.4	79.9	66.3	76.4	67.1	68.5	72.1
Other Current Assets		9.9	16.3	15.4	231.7	84.2	11.4	55.8	5.4	161.7	133.6	118.8	7.6	4.5	7.7	6.5	5.9
Total Current Assets		461.0	428.7	458.7	480.3	491.3	388.5	322.5	285.7	240.8	202.0	209.4	197.6	188.6	166.6	176.4	160.1

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		158.7	94.0	95.3	145.5	126.8	60.4	80.5	138.6	122.6	107.6
Short Term Investments		2.3	0.0	6.3	16.5	21.5	23.9	29.1	26.8	26.7	0.0
Total Cash & ST Investments		161.0	94.0	101.6	162.0	148.4	84.3	109.6	138.6	149.2	107.6
Accounts Receivable		82.0	116.8	68.3	40.6	79.6	129.3	83.0	43.2	94.6	144.6
Inventory		163.7	180.1	201.6	209.8	223.2	249.2	267.3	261.5	235.1	236.7
Other Current Assets		13.3	16.3	16.5	16.3	9.9	14.5	16.3	15.4	6.3	7.4
Total Current Assets		420.1	407.1	388.1	428.7	461.0	477.3	476.2	458.7	485.3	496.3

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		144.9	144.5	145.1	145.8	120.5	103.7	59.5	55.9	48.9	49.0	45.3	46.1	43.4	36.7	35.2	33.8
Goodwill		11.2	0.0	11.2	11.2	11.2	11.2	11.2	11.2	11.2	11.2	14.3	14.4	21.1	14.5	14.7	13.7
Intangible Assets		8.3	8.3	8.5	8.4	8.6	9.1	11.4	12.3	13.5	14.5	11.7	12.5	15.1	4.3	5.4	5.7
Long-Term Investments		2.2	0.0	13.9	0.0	0.0	0.0	0.0	0.0	-73.7	-74.7	-71.3	0.0	0.0	16.3	0.0	0.0
Other Long-Term Assets		29.1	30.3	25.9	22.9	29.5	22.9	20.4	19.0	90.2	89.2	84.6	12.7	12.2	10.4	8.2	10.1
Total Long-Term Assets		218.8	206.5	223.0	199.6	183.0	157.5	113.9	110.2	112.8	108.3	89.8	91.1	99.8	97.0	82.9	66.6
Total Assets		679.8	635.2	681.6	679.9	674.3	546.0	436.4	395.9	353.7	310.3	299.2	288.6	288.4	263.6	259.4	226.8

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		139.4	0.0	144.9	144.5	144.9	145.5	146.2	145.1	148.4	147.8
Goodwill		10.2	9.9	10.5	0.0	11.2	11.2	11.2	11.2	11.2	11.2
Intangible Assets		9.6	9.7	9.8	8.3	8.3	8.4	8.4	8.5	8.4	8.5
Long-Term Investments		0.0	0.0	0.0	0.0	2.2	2.2	4.7	13.9	14.0	0.0
Other Long-Term Assets		29.9	217.4	29.9	30.3	29.1	28.5	27.2	25.9	26.7	25.6
Total Long-Term Assets		214.4	217.4	224.8	206.5	218.8	214.3	216.5	223.0	220.2	204.6
Total Assets		634.5	624.5	612.9	635.2	679.8	691.7	692.7	681.6	705.5	700.9

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		43.2	36.1	42.7	53.8	56.7	37.3	30.4	34.2	31.7	24.5	28.5	27.9	26.5	24.6	28.3	24.1
Short-Term Debt		7.6	7.5	7.0	7.2	5.9	6.6	0.0	0.0	0.0	0.4	0.4	0.4	0.5	0.5	3.5	8.9
Other Current Liabilities		99.3	44.7	50.0	42.3	74.9	61.7	57.5	58.6	52.4	42.8	40.7	32.0	36.4	58.4	33.2	34.0
Current Liabilities		99.3	90.4	104.0	114.7	137.6	105.6	87.9	92.8	84.1	67.7	69.6	60.2	63.4	59.0	65.0	67.0

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		43.5	44.3	33.5	36.1	43.2	50.4	43.4	42.7	45.7	51.9
Short-Term Debt		7.8	8.1	8.2	7.5	15.3	7.7	7.3	7.0	14.0	14.3
Other Current Liabilities		58.6	120.9	48.5	44.7	40.8	50.5	53.4	50.0	47.0	47.0
Current Liabilities		105.6	104.8	91.7	90.4	99.3	108.5	104.1	104.0	106.7	115.6

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		43.1	41.8	45.3	50.7	44.1	34.9	0.0	0.0	0.0	7.0	7.1	7.4	7.8	8.3	11.5	14.9
Capital Leases		43.1	49.3	52.3	57.9	50.0	41.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		1.9	1.9	1.8	1.8	1.6	1.4	1.6	1.7	1.8	1.2	1.2	1.1	1.1	0.7	0.3	0.6
Total Liabilities		181.2	171.8	181.9	191.9	215.8	167.9	111.9	116.7	110.7	102.8	101.2	90.2	90.7	90.0	95.8	100.4

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		39.1	40.7	41.9	41.8	43.1	44.9	46.2	19.1	47.7	48.4
Capital Leases		46.9	48.8	50.1	49.3	50.8	44.9	53.5	52.3	54.7	55.6
Def. Tax Liability		2.0	0.0	1.8	1.9	1.9	1.9	2.0	1.8	1.9	1.9
Total Liabilities		184.0	183.4	172.6	171.8	181.2	191.6	188.8	181.9	185.0	193.5

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5
Retained Earnings		407.2	369.6	409.6	402.8	370.5	296.4	248.4	202.8	166.9	135.4	125.2	117.6	112.1	92.8	82.7	50.0
Comprehensive Income		3.7	6.0	3.3	0.6	7.4	4.7	1.6	3.5	5.0	2.4	3.6	12.8	19.4	16.1	18.8	16.1
Total Common Equity		498.7	463.4	499.7	488.0	458.5	378.1	324.5	279.2	243.0	207.5	198.0	198.5	197.7	173.6	163.5	126.4

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.5	10.3	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5
Retained Earnings		354.2	0.0	350.9	0.0	407.2	409.0	410.2	409.6	428.9	417.3
Comprehensive Income		7.4	0.0	1.1	0.0	3.7	4.1	6.5	3.3	5.0	4.1
Total Common Equity		450.5	441.1	440.3	463.4	498.7	500.1	503.9	499.7	520.4	507.4

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		50.8	49.3	52.3	57.9	50.0	41.5	0.0	0.0	0.0	7.4	7.4	7.8	8.3	8.9	15.0	23.8
Book Value		498.7	463.4	499.7	488.0	458.5	378.1	324.5	279.2	243.0	207.5	198.0	198.5	197.7	173.6	163.5	126.4

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		450.5	441.1	440.3	463.4	498.7	500.1	503.9	499.7	520.4	507.4

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		-8.3	-34.3	-26.5	19.5	44.5	83.4	55.2	51.4	40.7	35.2	13.5	10.6	9.1	19.3	10.1	32.6	6.5
Depreciation & Amortization		19.3	20.6	19.6	16.3	14.2	13.4	14.9	14.0	13.1	13.1	11.8	11.7	10.7	9.8	11.5	10.6	10.0
Stock-Based Compensation		1.3	1.5	1.3	2.4	4.1	4.2	2.7	2.3	2.3	2.0	1.8	1.6	1.7	1.5	1.7	1.4	1.0
Change Working Capital		9.1	45.5	28.5	6.3	-131.3	-41.2	-14.9	-24.2	4.7	-3.7	8.5	-7.1	-1.1	-4.6	-4.1	2.9	-2.9
Change In Accounts Receivable		14.6	-10.3	-0.3	48.3	-22.0	-3.9	-24.6	-6.1	5.4	-5.4	3.4	-2.5	-1.5	-3.1	4.6	-0.6	-4.9
Change In Accounts Payable		-14.7	11.1	-14.7	-10.8	-21.7	32.8	12.3	-10.6	9.6	15.9	-2.5	12.7	-3.8	3.3	-2.9	3.1	13.1
Change In Inventories		1.2	40.9	42.1	-28.4	-89.3	-69.6	-2.9	-7.4	-10.5	-11.4	8.5	-18.0	7.8	-8.1	-1.5	0.6	-12.6
Other Non-cash Items		-12.5	2.3	23.2	4.0	4.5	0.9	3.0	2.1	-8.2	2.6	10.0	2.7	10.1	2.4	5.6	5.4	4.8
Cash from Operations		18.4	0.0	0.0	41.7	-62.1	58.3	61.5	45.8	63.4	46.4	43.4	18.1	33.2	30.0	31.8	31.0	19.8

Cash Flow From Operating Activities		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Net Income		-3.3	-29.1	7.7	2.3	-15.3	-34.3	1.6	2.2	4.0	-16.0
Depreciation & Amortization		5.1	5.3	5.3	5.2	4.8	4.8	4.9	4.9	5.0	4.5
Stock-Based Compensation		0.8	0.5	-0.3	0.8	0.5	0.3	0.6	-0.2	0.6	0.3
Change Working Capital		-42.6	22.1	56.7	-12.8	-20.5	23.6	70.9	-25.0	-41.0	4.2
Change In Accounts Receivable		-34.6	30.4	35.5	-48.3	-27.9	36.2	49.6	-46.7	-39.5	51.1
Change In Accounts Payable		3.0	-1.7	0.3	13.0	-0.6	0.0	0.0	4.4	-0.8	-9.2
Change In Inventories		-13.0	-8.0	18.2	22.2	8.6	3.4	25.9	16.9	-4.1	-37.5
Other Non-cash Items		0.0	2.2	0.0	0.1	0.0	25.1	0.1	0.0	-1.9	10.5
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.5

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-19.7	-16.0	-22.0	-22.7	-31.7	-21.4	-15.6	-16.8	-19.2	-11.6	-11.7	-10.4	-13.3	-16.3	-12.0	-9.4	-10.0
Acquisitions		2.2	-12.2	2.2	15.0	0.0	0.0	0.0	16.8	19.2	0.0	-9.2	0.0	0.0	-15.4	0.0	-4.0	0.0
Investments		-4.4	0.0	-2.2	-40.7	0.0	0.0	0.0	-7.1	-34.8	-46.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		19.7	16.3	27.0	0.0	0.0	0.0	0.0	35.8	52.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		12.2	0.0	0.0	0.0	0.0	0.0	0.0	-16.7	-17.8	0.2	0.1	0.0	1.4	0.0	1.2	0.0	0.7
Cash from Investing		0.0	0.0	0.0	-48.4	-31.7	-21.4	-15.6	12.0	0.0	-58.0	-20.7	-10.4	-11.9	-31.8	-10.8	-13.3	-9.3

Cash Flow From Investing Activities		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Capital Expenditure		-4.3	-4.1	-4.4	-3.3	-4.1	-5.6	-6.2	-5.2	-5.0	-3.2
Acquisitions		0.0	0.0	0.0	0.0	-12.2	0.0	0.0	0.0	2.2	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.2	0.0
Sales of Investment		0.0	2.3	2.2	2.1	9.8	7.4	4.7	7.5	7.5	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.2

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-7.4	-0.3	-0.4	-0.5	-0.5	-6.1	-1.3	-7.9
Debt Issued		-3.9	49.3	-3.0	-5.6	7.9	8.5	41.5	0.0	0.0	0.0	0.3	0.0	0.0	0.0	0.0	-7.5	31.7
Issuance of Common Stock		-0.3	0.0	0.0	0.3	0.3	0.0	0.1	0.1	0.2	0.0	0.3	0.2	0.6	0.7	1.0	0.3	0.5
Repurchase of Common Stock		0.3	-0.1	-0.4	-0.4	-0.5	-0.5	-0.5	-0.7	-0.7	-0.7	-1.5	-0.9	-0.6	-0.9	-0.1	0.0	0.0
Dividends Paid		-13.2	0.0	0.0	-12.6	-12.1	-8.4	-6.8	-5.6	-4.4	-3.6	-3.2	-3.0	-3.0	0.0	0.0	0.0	0.0
Other Financing Activities		4.3	0.0	0.0	0.0	0.0	-0.1	0.0	0.0	-0.1	0.0	0.0	0.0	0.0	-0.3	0.0	-7.7	-0.2
Cash from Financing		-13.3	0.0	0.0	-12.7	-12.2	-9.0	-7.1	-6.2	-4.9	-11.6	-4.7	-4.0	-3.5	-1.0	-5.3	-8.6	-7.6

Cash Flow From Financing Activities		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued		0.0	46.9	-1.9	-1.2	0.7	-1.4	-1.8	-0.9	1.2	-2.3
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.5
Repurchase of Common Stock		-0.1	0.0	0.0	0.0	-0.1	-0.2	0.0	0.0	-0.2	0.5
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.1
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.1

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		4.2	30.9	33.6	-17.9	-110.6	28.0	40.1	50.5	58.1	-23.5	18.1	-1.6	15.1	-3.2	14.4	11.2	5.4
Closing Cash Balance		126.8	176.4	145.5	111.9	129.8	240.4	212.4	172.4	121.9	63.8	87.3	69.2	70.8	55.7	58.9	44.5	33.3

Cash position		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Net Change in Cash		-45.7	17.7	69.1	-5.6	-50.2	18.7	66.5	-20.1	-31.4	-10.7
Closing Cash Balance		130.7	176.4	158.7	89.6	95.3	145.5	126.8	60.4	80.5	111.9

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		-1.3	40.2	19.0	19.0	-93.8	36.9	45.9	29.1	44.2	34.7	31.7	7.6	20.0	13.7	19.7	21.6	9.8
Real Free Cash Flow		-2.6	38.7	17.7	16.6	-98.0	32.7	43.2	26.7	41.9	32.8	29.9	6.0	18.2	12.2	18.1	20.2	8.8

Free Cash Flow		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Free Cash Flow		-42.7	19.2	66.9	-5.0	-41.0	13.5	67.4	-23.3	-38.7	-6.7
Real Free Cash Flow		-43.5	18.7	67.2	-5.7	-41.5	13.2	66.8	-23.1	-39.3	-7.0

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií