Jackson Financial Inc.
Jackson Financial Inc.
JXN
Valuace
83
Růst
70
Zdraví
100
Cena
$ 107.52
Dnes
-1.30 (-1.13%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 20252024202320222021202020192018
Total Revenues6,683.06,683.03,092.03,159.09,719.08,859.09,592.93,489.013,688.2
Cost of Revenues971.0971.0702.02,549.02,432.02,462.03,803.90.00.0
Gross Profit5,712.05,712.02,390.0610.07,287.06,397.05,789.03,489.013,688.2
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues2,094.01,349.0-483.03,723.0158.02,093.01,200.0-359.0892.02,606.0
Cost of Revenues-2,376.0977.0-1,035.03,405.0-543.02,283.0563.0-1,601.0687.0626.0
Gross Profit4,470.0372.0552.0318.0701.0-190.0637.01,242.0205.01,980.0
Operating Income TTM 20252024202320222021202020192018
R&D Expenses0.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.01,007.0875.01,083.0996.4994.01,049.9
Depreciation & Amortization0.00.00.00.0-489.011.010.811.010.8
Total Operating Expenses5,826.05,826.01,368.02,549.0-4,305.0-5,168.0920.1-4,424.0-11,278.1
Operating Income-114.0-114.01,022.01,076.07,670.03,691.05,247.3-935.02,410.1
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.0301.0232.0
Depreciation & Amortization0.00.00.00.00.00.00.00.0697.0-1,175.0
Total Operating Expenses4,828.0300.0363.0335.0321.0389.0319.0339.0630.01,494.0
Operating Income-358.072.0189.0-17.0380.0-579.0318.0903.0-1,965.03,474.0
Net Income TTM 20252024202320222021202020192018
Interest Income0.00.00.00.00.00.00.00.00.0
Interest Expense100.0100.0101.0185.0113.037.01,298.499.086.2
Other Expense0.00.00.0-118.0-559.0356.0-7,738.3124.065.0
IBT-114.0-114.01,022.0958.07,111.04,047.0-2,491.0-811.02,392.6
Income Tax Expense-186.0-186.046.04.01,371.0602.0-853.9-369.0338.3
Net Income27.027.0946.0934.06,186.03,183.0-1,637.1-442.01,985.6
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.00.00.00.00.00.00.00.00.049.0
Interest Expense25.025.025.025.025.025.026.025.035.049.0
Other Expense0.00.00.00.00.00.00.00.0-1,940.0-49.0
IBT-358.072.0189.0-17.0380.0-579.0318.0903.0-1,955.03,474.0
Income Tax Expense-172.0-19.04.01.022.0-113.036.0101.0-395.0712.0
Net Income-204.076.0179.0-24.0345.0-469.0275.0795.0-1,559.02,773.0
Per Share Data TTM 20252024202320222021202020192018
EPS$0.00$0.00$0.00$10.36$66.62$35.89$-17.33$-4.68$21.02
EPS Diluted$0.00$0.00$0.00$10.76$64.23$35.89$-17.33$-4.68$21.02
Shares Outstanding70.170.174.486.885.588.794.594.594.5
Diluted Shares Outstanding70.370.374.483.688.788.794.594.594.5
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-19.82$33.66
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-19.82$33.35
Shares Outstanding70.170.171.873.574.475.476.678.178.782.1
Diluted Shares Outstanding70.370.371.973.574.475.477.178.978.782.8
Current Assets TTM 202420232022202120202019
Cash And Equivalents1,739.03,767.02,688.04,298.02,623.02,018.71,934.5
Short Term Investments2,672.040,289.02,981.042,489.051,547.059,075.057,090.7
Total Cash & ST Investments42,088.044,056.02,688.046,787.054,170.061,093.759,025.2
Accounts Receivable23,820.021,951.00.029,641.033,126.035,269.58,372.4
Inventory-65,908.00.00.00.00.00.00.0
Other Current Assets4,929.00.00.00.00.00.00.0
Total Current Assets4,929.066,007.02,688.076,428.087,296.096,363.267,397.6
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents4,562.03,784.03,887.03,767.03,061.01,736.02,542.02,691.02,760.02,100.0
Short Term Investments46,087.043,814.042,243.040,289.042,289.040,352.040,090.02,981.039,078.042,063.0
Total Cash & ST Investments50,649.047,598.046,130.044,056.045,350.042,088.042,632.043,110.041,838.044,163.0
Accounts Receivable20,169.020,520.021,163.021,951.023,108.023,820.024,684.00.00.027,263.0
Inventory0.00.00.00.00.00.00.0-68,681.0-31,715.0-4,590.0
Other Current Assets-70,818.0-68,118.0-67,293.00.0-68,458.0-65,908.0-67,316.00.00.00.0
Total Current Assets0.00.00.066,007.00.00.00.06,184.041,838.071,426.0
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment274,387.020.024.00.00.00.00.0
Goodwill0.00.00.00.00.00.00.0
Intangible Assets12,066.011,887.012,302.00.00.00.00.0
Long-Term Investments115.043,532.02,630.045,155.053,654.019,193.258,809.6
Other Long-Term Assets21,812.0213,369.0308,926.0-385.0-954.0236,841.3-58,809.6
Total Long-Term Assets309,148.0272,443.0327,567.045,155.053,654.0257,092.358,809.6
Total Assets314,077.0338,450.0330,255.0311,058.0375,484.0353,455.5297,056.9
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment0.00.00.020.00.00.00.024.0-12,447.0-12,599.0
Goodwill0.00.00.00.00.00.00.0262,086.00.00.0
Intangible Assets0.00.00.011,887.00.00.00.012,302.012,447.012,599.0
Long-Term Investments49,749.047,305.045,864.043,532.045,512.043,203.042,638.02,630.041,665.044,641.0
Other Long-Term Assets-49,749.0-47,305.0-45,864.0213,369.0-45,512.0-43,203.0-42,638.020,967.0-41,665.0-681.0
Total Long-Term Assets0.00.00.0272,443.00.00.00.0301,694.0632.044,641.0
Total Assets353,558.0343,722.0327,193.0338,450.0345,662.0337,776.0340,280.0307,878.0314,534.0326,980.0
Current Liabilities TTM 202420232022202120202019
Accounts Payable18,465.00.00.022,957.029,007.031,971.50.0
Short-Term Debt398.08.00.00.00.00.00.0
Other Current Liabilities-10,416.016,734.00.00.00.021,503.40.0
Current Liabilities-10,018.016,742.00.023,342.029,007.053,474.90.0
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable0.00.00.00.00.00.00.019,952.019,973.021,170.0
Short-Term Debt0.00.00.08.00.00.00.00.00.0599.0
Other Current Liabilities0.00.00.016,734.00.00.00.00.0-19,973.0-21,769.0
Current Liabilities0.00.00.016,742.00.00.00.0-12,716.019,973.021,170.0
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt1,636.04,377.04,025.04,367.02,649.0322.02,691.8
Capital Leases0.00.023.00.00.00.00.0
Def. Tax Liability0.00.00.00.00.00.00.0
Total Liabilities303,793.0328,468.0319,921.0301,903.02,649.0343,533.32,691.8
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt4,648.04,669.04,333.04,377.04,399.04,075.04,101.04,025.04,646.04,030.0
Capital Leases0.00.00.00.00.00.00.023.00.00.0
Def. Tax Liability0.00.00.00.00.00.00.03,045.00.00.0
Total Liabilities343,057.0333,120.0316,668.0328,468.0334,755.0327,492.0329,924.0297,544.0304,281.04,629.0
Total Common Equity TTM 202420232022202120202019
Common Stock1.01.01.01.01.00.00.0
Retained Earnings7,965.07,713.07,038.08,283.02,809.0-323.21,365.8
Comprehensive Income-3,626.0-3,522.0-2,808.0-5,481.01,744.03,828.32,397.2
Total Common Equity10,084.09,764.010,170.08,423.010,394.09,428.66,836.5
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock1.01.01.01.01.01.01.01.01.01.0
Retained Earnings7,741.07,733.07,623.07,713.07,431.07,965.07,766.07,038.08,661.05,952.0
Comprehensive Income-2,609.0-2,623.0-2,719.0-3,522.0-2,383.0-3,626.0-3,423.0-2,808.0-5,187.0-3,365.0
Total Common Equity10,229.010,354.010,301.09,764.010,698.010,084.010,169.010,170.09,478.08,652.0
Other TTM 202420232022202120202019
Total Debt2,034.04,377.04,025.04,367.02,649.0322.02,691.8
Book Value10,284.09,982.010,334.09,155.0372,835.09,922.2294,365.1
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt272.0248.0224.0218.0209.0200.0187.0164.0775.0771.0
Book Value10,229.010,354.010,301.09,764.010,698.010,084.010,169.010,170.09,478.08,652.0
Cash Flow From Operating Activities TTM 20252024202320222021202020192018
Net Income2,301.00.0976.0934.05,740.03,445.0-1,637.1-442.02,054.3
Depreciation & Amortization284.00.00.00.0-5.03,374.06,505.58,051.010.8
Stock-Based Compensation161.00.0191.0107.0131.0129.055.979.038.6
Change Working Capital241.0-244.0-301.0-4.01,430.0-1,348.0-959.5-2,372.01,462.7
Change In Accounts Receivable0.00.00.00.00.00.00.00.00.0
Change In Accounts Payable0.00.00.00.00.00.00.00.00.0
Change In Inventories0.00.00.00.00.00.00.00.00.0
Other Non-cash Items2,666.06,002.04,633.04,480.0-3,503.0-532.0588.3-274.02,029.3
Cash from Operations5,667.00.00.05,310.05,206.05,743.03,777.14,368.05,822.0
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income149.091.0185.0-18.0358.0-466.0282.0802.0-1,559.02,790.0
Depreciation & Amortization-8.00.00.00.00.00.00.00.00.0148.0
Stock-Based Compensation126.034.018.054.029.069.048.045.033.035.0
Change Working Capital47.0-225.0-172.0106.0101.0-505.023.080.053.085.0
Change In Accounts Receivable0.00.00.00.00.00.00.00.00.00.0
Change In Accounts Payable0.00.00.00.00.00.00.00.00.00.0
Change In Inventories0.00.00.00.00.00.00.00.00.00.0
Other Non-cash Items1,312.01,467.01,151.01,450.01,002.01,977.01,142.0512.03,140.0-2,205.0
Cash from Operations0.00.00.00.00.00.00.00.01,634.01,129.0
Cash Flow From Investing Activities TTM 20252024202320222021202020192018
Capital Expenditure0.00.00.00.00.00.00.00.00.0
Acquisitions0.00.00.00.00.00.00.00.00.0
Investments-15,052.0-516.0-18,215.0-13,906.0-12,529.0-19,680.0-33,817.6-18,229.0-9,217.9
Sales of Investment13,339.00.010,813.011,804.011,619.019,618.030,139.310,546.07,502.3
Other Investing Activities5.00.00.01,510.0-464.0-1,234.0-654.3-646.0-173.3
Cash from Investing-1,708.00.00.0-592.0-1,374.0-1,296.0-4,332.6-8,329.0-1,888.9
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure0.00.00.00.00.00.00.00.00.00.0
Acquisitions0.00.00.00.00.00.00.00.00.00.0
Investments-10,507.0-4,327.0-4,353.0-3,333.0-5,417.0-3,385.0-4,534.0-4,879.0-4,279.0-1,027.0
Sales of Investment6,413.02,262.01,337.02,773.02,642.02,719.02,714.02,738.04,039.03,081.0
Other Investing Activities0.00.00.00.00.00.00.00.0333.065.0
Cash from Investing0.00.00.00.00.00.00.00.093.02,119.0
Cash Flow From Financing Activities TTM 20252024202320222021202020192018
Debt Repaid-4,120.00.00.0-407.0-825.0-380.0-59.70.00.0
Debt Issued1,525.04,377.0352.065.02,543.02,707.0-2,310.12,691.80.0
Issuance of Common Stock1,470.00.00.00.00.05.0500.07.07.4
Repurchase of Common Stock-371.0-669.0-442.0-306.0-321.0-211.00.00.00.0
Dividends Paid-251.00.00.0-236.0-186.0-50.00.0-2,875.0-450.0
Other Financing Activities-5,259.00.00.0-5,912.0-830.0-3,199.0199.44,795.0-1,829.3
Cash from Financing-4,323.00.00.0-6,328.0-2,162.0-3,835.0639.71,927.0-2,271.9
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.0-546.00.0
Debt Issued4,648.0-21.0336.0-44.0-22.0324.0-26.02,032.0-2,031.017.0
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock-152.0-157.0-158.0-202.0-99.0-114.0-109.0-120.0-70.0-72.0
Dividends Paid0.00.00.00.00.00.00.00.0-60.0-62.0
Other Financing Activities0.00.00.00.00.00.00.00.0-1,125.0-2,452.0
Cash from Financing0.00.00.00.00.00.00.00.0-1,801.0-2,586.0
Cash position TTM 20252024202320222021202020192018
Net Change in Cash-364.01,937.01,076.0-1,610.01,670.0612.084.2-2,034.01,661.2
Closing Cash Balance1,739.05,704.03,767.02,691.04,301.02,631.02,018.71,935.03,968.3
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash1,142.0778.0-103.0120.0706.01,322.0-805.0-147.0-74.0662.0
Closing Cash Balance5,704.04,562.03,784.03,887.03,767.03,061.01,739.02,544.02,691.02,765.0
Free Cash Flow TTM 20252024202320222021202020192018
Free Cash Flow5,667.05,758.05,793.05,310.05,206.05,743.03,777.14,368.05,822.0
Real Free Cash Flow5,506.05,758.05,602.05,203.05,075.05,614.03,721.24,289.05,783.4
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow1,621.01,370.01,173.01,594.01,525.01,364.01,478.01,426.01,634.01,129.0
Real Free Cash Flow1,495.01,336.01,155.01,540.01,496.01,295.01,430.01,381.01,601.01,094.0
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader